Revenue
111 million USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 111467000 USD Source
15 filing records in this dataset, filed from 2002-08-14 to 2005-02-09. Explore the available filing history and original sources.
111 million USD
2004-12-31 · USD
12.72%
2004-12-31 · %
-4.3 million USD
2004-12-31 · USD
-12.9 million USD
2004-12-31 · USD
24853000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
439 million USD
2004-01-01 – 2004-12-31
21.9 million USD
2004-01-01 – 2004-12-31
38.5 million USD
2004-01-01 – 2004-12-31
40 million USD
2004-01-01 – 2004-12-31
-1.46 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-09.
Financial data available through: 2004-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 362.29 million
–
Current period
USD 401.75 million
–
401748000 − 362289000 = 39459000 USD
362289000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source401748000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.56 million
–
Current period
USD 18.62 million
–
18620000 − 20563000 = -1943000 USD
20563000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source18620000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.51 million
–
Current period
USD 48.52 million
–
48521000 − 16505000 = 32016000 USD
16505000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source48521000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.87 million
–
Current period
USD 41.39 million
–
41394000 − 36866000 = 4528000 USD
36866000 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source41394000 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 124026000 | 105471000 Derived | 18555000 | 14177000 Derived | 4378000 | -16922000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 188877000 | 159205000 Derived | 29672000 | 23556000 Derived | 6116000 | -21246000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 258395000 | 221631000 Derived | 36764000 | 40183000 Derived | -3419000 | 1614000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 362289000 | 304568000 Derived | 57721000 | 37158000 Derived | 20563000 | -20361000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 401748000 | 343744000 Derived | 58004000 | 39384000 Derived | 18620000 | 7127000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 124026000 |
|
| 2001 | Revenue | 188877000 |
|
| 2002 | Revenue | 258395000 |
|
| 2003 | Revenue | 362289000 |
|
| 2004 | Revenue | 401748000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 52.3% |
|
| 2002 | Year over year | 36.8% |
|
| 2003 | Year over year | 40.2% |
|
| 2004 | Year over year | 10.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 15% |
|
| 2001 | Operating margin | 15.7% |
|
| 2002 | Operating margin | 14.2% |
|
| 2003 | Operating margin | 15.9% |
|
| 2004 | Operating margin | 14.4% |
|
| 2000 | Net margin | 3.5% |
|
| 2001 | Net margin | 3.2% |
|
| 2002 | Net margin | -1.3% |
|
| 2003 | Net margin | 5.7% |
|
| 2004 | Net margin | 4.6% |
|
| 2000 | Free cash flow margin | -13.6% |
|
| 2001 | Free cash flow margin | -11.2% |
|
| 2002 | Free cash flow margin | 0.6% |
|
| 2003 | Free cash flow margin | -5.6% |
|
| 2004 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -10647000 |
|
| 2001 | Operating cash flow | -10884000 |
|
| 2002 | Operating cash flow | 31047000 |
|
| 2003 | Operating cash flow | 16505000 |
|
| 2004 | Operating cash flow | 48521000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -16922000 |
|
| 2001 | Free cash flow | -21246000 |
|
| 2002 | Free cash flow | 1614000 |
|
| 2003 | Free cash flow | -20361000 |
|
| 2004 | Free cash flow | 7127000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 72% |
|
| 2002 | Liabilities / assets | 29% |
|
| 2003 | Liabilities / assets | 27.9% |
|
| 2004 | Liabilities / assets | 20.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 2.16× |
|
| 2002 | Current assets / current liabilities | 3.38× |
|
| 2003 | Current assets / current liabilities | 2.95× |
|
| 2004 | Current assets / current liabilities | 3.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | USD 4.38 million Exact valueExact value: 4378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.65 million Exact valueExact value: -10647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.92 million Calculation and evidence-10647000 − 6275000 USD Exact free cash flow: -16922000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 6.12 million Exact valueExact value: 6116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.88 million Exact valueExact value: -10884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.36 million Exact valueExact value: 10362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.25 million Calculation and evidence-10884000 − 10362000 USD Exact free cash flow: -21246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 3.42 million Exact valueExact value: -3419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.05 million Exact valueExact value: 31047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.43 million Exact valueExact value: 29433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence31047000 − 29433000 USD Exact free cash flow: 1614000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 20.56 million Exact valueExact value: 20563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.51 million Exact valueExact value: 16505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.87 million Exact valueExact value: 36866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.36 million Calculation and evidence16505000 − 36866000 USD Exact free cash flow: -20361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 18.62 million Exact valueExact value: 18620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.52 million Exact valueExact value: 48521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.39 million Exact valueExact value: 41394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.13 million Calculation and evidence48521000 − 41394000 USD Exact free cash flow: 7127000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001129552, 1129552, edgar:1129552
Also known as CTI INC /TN