Revenue
372 million USD
2006-12-31 · USD
Exact inputs and evidence
- Revenue: 372000000 USD Source
27 filing records in this dataset, filed from 2001-05-10 to 2007-02-09. Explore the available filing history and original sources.
456000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.54 billion USD
2006-01-01 – 2006-12-31
55 million USD
2006-01-01 – 2006-12-31
21 million USD
2006-01-01 – 2006-12-31
57 million USD
2006-01-01 – 2006-12-31
-36 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-02-09.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.68 billion
–
Current period
USD 1.57 billion
–
1570000000 − 1676000000 = -106000000 USD
1676000000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source1570000000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8 million
–
Current period
USD 20 million
–
20000000 − -8000000 = 28000000 USD
-8000000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source20000000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 137 million
–
Current period
−USD 5 million
–
-5000000 − 137000000 = -142000000 USD
137000000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-5000000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 131 million
–
Current period
USD 86 million
–
86000000 − 131000000 = -45000000 USD
131000000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source86000000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 4708000000 | 4552000000 Derived | 156000000 | 232000000 Derived | -76000000 | 90000000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 2886000000 | 4140000000 Derived | -1254000000 | 3362000000 Derived | -4616000000 | -454000000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 1923000000 | 2618000000 Derived | -695000000 | 1116000000 Derived | -1811000000 | -855000000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 1839000000 | 2139000000 Derived | -300000000 | 38000000 Derived | -338000000 | -225000000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 1912000000 | 2027000000 Derived | -115000000 | -25000000 Derived | -90000000 | 69000000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 1676000000 | 1784000000 Derived | -108000000 | -100000000 Derived | -8000000 | 6000000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 1570000000 | 1564000000 Derived | 6000000 | -14000000 Derived | 20000000 | -91000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 4708000000 |
|
| 2001 | Revenue | 2886000000 |
|
| 2002 | Revenue | 1923000000 |
|
| 2003 | Revenue | 1839000000 |
|
| 2004 | Revenue | 1912000000 |
|
| 2005 | Revenue | 1676000000 |
|
| 2006 | Revenue | 1570000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -38.7% |
|
| 2002 | Year over year | -33.4% |
|
| 2003 | Year over year | -4.4% |
|
| 2004 | Year over year | 4% |
|
| 2005 | Year over year | -12.3% |
|
| 2006 | Year over year | -6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 3.3% |
|
| 2001 | Operating margin | -43.5% |
|
| 2002 | Operating margin | -36.1% |
|
| 2003 | Operating margin | -16.3% |
|
| 2004 | Operating margin | -6% |
|
| 2005 | Operating margin | -6.4% |
|
| 2006 | Operating margin | 0.4% |
|
| 2000 | Net margin | -1.6% |
|
| 2001 | Net margin | -159.9% |
|
| 2002 | Net margin | -94.2% |
|
| 2003 | Net margin | -18.4% |
|
| 2004 | Net margin | -4.7% |
|
| 2005 | Net margin | -0.5% |
|
| 2006 | Net margin | 1.3% |
|
| 2000 | Free cash flow margin | 1.9% |
|
| 2001 | Free cash flow margin | -15.7% |
|
| 2002 | Free cash flow margin | -44.5% |
|
| 2003 | Free cash flow margin | -12.2% |
|
| 2004 | Free cash flow margin | 3.6% |
|
| 2005 | Free cash flow margin | 0.4% |
|
| 2006 | Free cash flow margin | -5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 762000000 |
|
| 2001 | Operating cash flow | 269000000 |
|
| 2002 | Operating cash flow | -660000000 |
|
| 2003 | Operating cash flow | -109000000 |
|
| 2004 | Operating cash flow | 166000000 |
|
| 2005 | Operating cash flow | 137000000 |
|
| 2006 | Operating cash flow | -5000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 90000000 |
|
| 2001 | Free cash flow | -454000000 |
|
| 2002 | Free cash flow | -855000000 |
|
| 2003 | Free cash flow | -225000000 |
|
| 2004 | Free cash flow | 69000000 |
|
| 2005 | Free cash flow | 6000000 |
|
| 2006 | Free cash flow | -91000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 18.2% |
|
| 2001 | Liabilities / assets | 62.5% |
|
| 2002 | Liabilities / assets | 74.4% |
|
| 2003 | Liabilities / assets | 78.6% |
|
| 2004 | Liabilities / assets | 81.5% |
|
| 2005 | Liabilities / assets | 77.3% |
|
| 2006 | Liabilities / assets | 79.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.44× |
|
| 2001 | Current assets / current liabilities | 1.04× |
|
| 2002 | Current assets / current liabilities | 1.18× |
|
| 2003 | Current assets / current liabilities | 1.18× |
|
| 2004 | Current assets / current liabilities | 1.47× |
|
| 2005 | Current assets / current liabilities | 2.29× |
|
| 2006 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | USD 351 million Exact valueExact value: 351000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 690 million Exact valueExact value: 690000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 656 million Exact valueExact value: 656000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34 million Calculation and evidence690000000 − 656000000 USD Exact free cash flow: 34000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 76 million Exact valueExact value: -76000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 762 million Exact valueExact value: 762000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 672 million Exact valueExact value: 672000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90 million Calculation and evidence762000000 − 672000000 USD Exact free cash flow: 90000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 4.62 billion Exact valueExact value: -4616000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269 million Exact valueExact value: 269000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 723 million Exact valueExact value: 723000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 454 million Calculation and evidence269000000 − 723000000 USD Exact free cash flow: -454000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 1.81 billion Exact valueExact value: -1811000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 660 million Exact valueExact value: -660000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195 million Exact valueExact value: 195000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 855 million Calculation and evidence-660000000 − 195000000 USD Exact free cash flow: -855000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 338 million Exact valueExact value: -338000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109 million Exact valueExact value: -109000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116 million Exact valueExact value: 116000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 225 million Calculation and evidence-109000000 − 116000000 USD Exact free cash flow: -225000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 90 million Exact valueExact value: -90000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166 million Exact valueExact value: 166000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97 million Exact valueExact value: 97000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69 million Calculation and evidence166000000 − 97000000 USD Exact free cash flow: 69000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 8 million Exact valueExact value: -8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137 million Exact valueExact value: 137000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131 million Exact valueExact value: 131000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6 million Calculation and evidence137000000 − 131000000 USD Exact free cash flow: 6000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 20 million Exact valueExact value: 20000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Exact valueExact value: -5000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86 million Exact valueExact value: 86000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91 million Calculation and evidence-5000000 − 86000000 USD Exact free cash flow: -91000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001129446, 1129446, edgar:1129446