Revenue
68.6 thousand USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 68644 USD Source
Fundies. English
Knockout Holdings, Inc.
EDGAR29 filing records in this dataset, filed from 2001-05-14 to 2006-08-29. Explore the available filing history and original sources.
Latest quarter
Operating margin
-1,859.95%
2006-06-30 · %
Operating cash flow
-132 thousand USD
2006-06-30 · USD
- Cash and cash equivalents
- 31.9 thousand USD Source
Exact value
31915 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
652 thousand USD
2005-07-01 – 2006-06-30
Net income
-13.3 million USD
2005-07-01 – 2006-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-29.
Financial data available through: 2005-12-31.
Coverage by financial measure
- Revenue: 2 of 11 periods available· newest 2005-12-31
- Operating income: 2 of 11 periods available· newest 2005-12-31
- Net income: 7 of 11 periods available· newest 2005-12-31
- Operating cash flow: 7 of 11 periods available· newest 2005-12-31
- capital expenditure: No compatible figures in this window
- Total assets: 2 of 11 periods available· newest 2005-12-31
- liabilities: No compatible figures in this window
- Current assets: 2 of 11 periods available· newest 2005-12-31
- Current liabilities: 2 of 11 periods available· newest 2005-12-31
- Cash and cash equivalents: 2 of 11 periods available· newest 2005-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+177.3%Prior period
USD 679,008
–
Current period
USD 1.88 million
–
Exact inputs and evidence
1883202 − 679008 = 1204194 USD
679008 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1883202 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 4.84 millionPrior period
−USD 12.57 million
–
Current period
−USD 17.41 million
–
Exact inputs and evidence
-17410022 − -12574702 = -4835320 USD
-12574702 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-17410022 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 839,772Prior period
−USD 6.97 million
–
Current period
−USD 7.81 million
–
Exact inputs and evidence
-7805220 − -6965448 = -839772 USD
-6965448 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-7805220 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2005 2005-01-01 – 2005-12-31
- Revenue USD 1.88 million 100% of revenue
- Operating costs Derived USD 15.87 million 843% of revenue
- Operating income −USD 13.99 million −743% of revenue
- Tax, interest and other Derived USD 3.42 million 182% of revenue
- Net income −USD 17.41 million −924% of revenue
Cash
- Operating cash flow −USD 7.81 million −414% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2004 Operating loss: operating costs were 1,796% of revenue.
- 2005 Operating loss: operating costs were 843% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 679008 | 12195347 Derived | -11516339 | 1058363 Derived | -12574702 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1883202 | 15874147 Derived | -13990945 | 3419077 Derived | -17410022 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 1.9M 2005
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 679008 |
|
| 2005 | Revenue | 1883202 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
177.3% 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 177.3% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -742.9% 2005
Net margin -924.5% 2005
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -1,696.1% |
|
| 2005 | Operating margin | -742.9% |
|
| 2004 | Net margin | -1,851.9% |
|
| 2005 | Net margin | -924.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -7.8M 2005
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -6965448 |
|
| 2005 | Operating cash flow | -7805220 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0.25× 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.49× |
|
| 2005 | Current assets / current liabilities | 0.25× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 217,045 Exact valueExact value: -217045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 138,831 Exact valueExact value: -138831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 249,625 Exact valueExact value: -249625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 107,768 Exact valueExact value: -107768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 72,446 Exact valueExact value: -72446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 137,518 Exact valueExact value: -137518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 97,751 Exact valueExact value: -97751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,800 Exact valueExact value: -40800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 65,503 Exact valueExact value: -65503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,916 Exact valueExact value: -22916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 12.57 million Exact valueExact value: -12574702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Exact valueExact value: -6965448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 17.41 million Exact valueExact value: -17410022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.81 million Exact valueExact value: -7805220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001128008, 1128008, edgar:1128008
Also known as UNITED NETWORK MARKETING SERVICES INC