Revenue
4.94 thousand USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 4943 USD Source
31 filing records in this dataset, filed from 2001-05-16 to 2006-11-22. Explore the available filing history and original sources.
4.94 thousand USD
2006-09-30 · USD
-18,422.31%
2006-09-30 · %
-46.9 thousand USD
2006-09-30 · USD
1705 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
94.5 thousand USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-22.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 67,204
–
Current period
USD 60,142
–
60142 − 67204 = -7062 USD
67204 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source60142 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.45 million
–
Current period
−USD 5.75 million
–
-5750359 − -10451716 = 4701357 USD
-10451716 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-5750359 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.05 million
–
Current period
−USD 3.74 million
–
-3739118 − -1054071 = -2685047 USD
-1054071 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-3739118 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2,808
–
Current period
USD 0
–
0 − 2808 = -2808 USD
2808 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source0 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | 34339 Derived | -34339 | -92 Derived | -34247 | -15189 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 341813 | 1167279 Derived | -825466 | -90370 Derived | -735096 | -370208 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5537991 | 9618109 Derived | -4080118 | 203818 Derived | -4283936 | -615165 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 17771050 | 23323129 Derived | -5552079 | 1866983 Derived | -7419062 | -1239419 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 67204 | 5608653 Derived | -5541449 | 4910267 Derived | -10451716 | -1056879 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 60142 | 7980101 Derived | -7919959 | -2169600 Derived | -5750359 | -3739118 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 341813 |
|
| 2002 | Revenue | 5537991 |
|
| 2003 | Revenue | 17771050 |
|
| 2004 | Revenue | 67204 |
|
| 2005 | Revenue | 60142 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 1,520.2% |
|
| 2003 | Year over year | 220.9% |
|
| 2004 | Year over year | -99.6% |
|
| 2005 | Year over year | -10.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | -241.5% |
|
| 2002 | Operating margin | -73.7% |
|
| 2003 | Operating margin | -31.2% |
|
| 2004 | Operating margin | -8,245.7% |
|
| 2005 | Operating margin | -13,168.8% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -215.1% |
|
| 2002 | Net margin | -77.4% |
|
| 2003 | Net margin | -41.7% |
|
| 2004 | Net margin | -15,552.2% |
|
| 2005 | Net margin | -9,561.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -108.3% |
|
| 2002 | Free cash flow margin | -11.1% |
|
| 2003 | Free cash flow margin | -7% |
|
| 2004 | Free cash flow margin | -1,572.6% |
|
| 2005 | Free cash flow margin | -6,217.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -9729 |
|
| 2001 | Operating cash flow | -349810 |
|
| 2002 | Operating cash flow | -595812 |
|
| 2003 | Operating cash flow | -1144947 |
|
| 2004 | Operating cash flow | -1054071 |
|
| 2005 | Operating cash flow | -3739118 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -15189 |
|
| 2001 | Free cash flow | -370208 |
|
| 2002 | Free cash flow | -615165 |
|
| 2003 | Free cash flow | -1239419 |
|
| 2004 | Free cash flow | -1056879 |
|
| 2005 | Free cash flow | -3739118 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 20.5% |
|
| 2002 | Liabilities / assets | 25.1% |
|
| 2003 | Liabilities / assets | 91.6% |
|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.41× |
|
| 2001 | Current assets / current liabilities | 0.42× |
|
| 2002 | Current assets / current liabilities | 0.95× |
|
| 2003 | Current assets / current liabilities | 0.77× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 34,247 Exact valueExact value: -34247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,729 Exact valueExact value: -9729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,460 Exact valueExact value: 5460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,189 Calculation and evidence-9729 − 5460 USD Exact free cash flow: -15189 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 735,096 Exact valueExact value: -735096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 349,810 Exact valueExact value: -349810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,398 Exact valueExact value: 20398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 370,208 Calculation and evidence-349810 − 20398 USD Exact free cash flow: -370208 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.28 million Exact valueExact value: -4283936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 595,812 Exact valueExact value: -595812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,353 Exact valueExact value: 19353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 615,165 Calculation and evidence-595812 − 19353 USD Exact free cash flow: -615165 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.42 million Exact valueExact value: -7419062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1144947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,472 Exact valueExact value: 94472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-1144947 − 94472 USD Exact free cash flow: -1239419 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 10.45 million Exact valueExact value: -10451716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1054071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,808 Exact valueExact value: 2808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence-1054071 − 2808 USD Exact free cash flow: -1056879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.75 million Exact valueExact value: -5750359 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Exact valueExact value: -3739118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Calculation and evidence-3739118 − 0 USD Exact free cash flow: -3739118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001127696, 1127696, edgar:1127696
Also known as IGOHEALTHY COM INC