PENNEXX FOODS INC

EDGAR

10 filing records in this dataset, filed from 2001-11-19 to 2003-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.8 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-22.51%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -2876800 USD Source
  • Revenue: 12780132 USD Source

Operating cash flow

-4.19 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4189055 USD Source

Free cash flow

-4.54 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4189055 USD Source
  • Capital Expenditure: 353639 USD Source
Cash and cash equivalents
328 thousand USD Source
Exact value

327756 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

50.5 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 13600172 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 13078296 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 48689915 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 37628219 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 12780132 USD · 2003-01-01 – 2003-03-31 Source

Net income

-11.9 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -2193827 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -2244057 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -8791239 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -4430434 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -3137488 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

-9.87 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 62739 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 1005639 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -599171 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 62739 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -4677259 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -599171 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -4189055 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-20.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-12-31
  • Operating income: 2 of 11 periods available· newest 2002-12-31
  • Net income: 2 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2002-12-31
  • Total assets: 2 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2002-12-31
  • Current liabilities: 2 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15%

    Prior period

    USD 42.33 million

    –

    Current period

    USD 48.69 million

    –

    Exact inputs and evidence

    48689915 − 42331808 = 6358107 USD

    42331808 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    48689915 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.11 million

    Prior period

    −USD 2.69 million

    –

    Current period

    −USD 8.79 million

    –

    Exact inputs and evidence

    -8791239 − -2686124 = -6105115 USD

    -2686124 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -8791239 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 27,607

    Prior period

    −USD 4.65 million

    –

    Current period

    −USD 4.68 million

    –

    Exact inputs and evidence

    -4677259 − -4649652 = -27607 USD

    -4649652 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -4677259 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,632.2%

    Prior period

    USD 1.01 million

    –

    Current period

    USD 17.52 million

    –

    Exact inputs and evidence

    17518595 − 1011378 = 16507217 USD

    1011378 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    17518595 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 48.69 million 100% of revenue
  • Cost of revenue USD 47.04 million 97% of revenue
  • Operating expenses USD 10.08 million 21% of revenue
  • Operating income −USD 8.43 million −17% of revenue
  • Tax, interest and other Derived USD 360,727 0.7% of revenue
  • Net income −USD 8.79 million −18% of revenue

Cash

  • Operating cash flow −USD 4.68 million −9.6% of revenue
  • Capital expenditure USD 17.52 million 36% of revenue
  • Free cash flow Derived −USD 22.2 million −46% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3142331808 44836273 Derived -2504465 181659 Derived -2686124 -5661030 Derived
Source
2002 2002-01-01 – 2002-12-3148689915 57120427 Derived -8430512 360727 Derived -8791239 -22195854 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.6M39.4M26.3M13.1M0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue42331808
2002Revenue48689915

Revenue growth

Change in revenue from the same financial period one year earlier.

15% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2%12.2%8.1%4.1%0.0%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.3% 2002
Net margin -18.1% 2002
Free cash flow margin -45.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-36%-49%20012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-5.9%
2002Operating margin-17.3%
2001Net margin-6.3%
2002Net margin-18.1%
2001Free cash flow margin-13.4%
2002Free cash flow margin-45.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.374.2K-982.2K-2.3M-3.7M-5.1M20012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-4649652
2002Operating cash flow-4677259

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.7M-11.1M-17.5M-24.0M20012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-5661030
2002Free cash flow-22195854

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.88× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.64×1.98×1.32×0.66×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.44×
2002Current assets / current liabilities0.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 2.69 million
Exact value

Exact value: -2686124 USD

2001-01-01 – 2001-12-31: -2686124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.65 million
Exact value

Exact value: -4649652 USD

2001-01-01 – 2001-12-31: -4649652 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1011378 USD

2001-01-01 – 2001-12-31: 1011378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.66 million
Calculation and evidence

-4649652 − 1011378 USD

Exact free cash flow: -5661030 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 8.79 million
Exact value

Exact value: -8791239 USD

2002-01-01 – 2002-12-31: -8791239 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.68 million
Exact value

Exact value: -4677259 USD

2002-01-01 – 2002-12-31: -4677259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.52 million
Exact value

Exact value: 17518595 USD

2002-01-01 – 2002-12-31: 17518595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.2 million
Calculation and evidence

-4677259 − 17518595 USD

Exact free cash flow: -22195854 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001127395, 1127395, edgar:1127395

Also known as PINNACLE FOODS INC