Revenue
25.5 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 25518747 USD Source
34 filing records in this dataset, filed from 2001-06-11 to 2007-11-19. Explore the available filing history and original sources.
1138034 USD
502979 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
113 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-19.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.17 million
–
Current period
USD 103.97 million
–
103973890 − 3172351 = 100801539 USD
3172351 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source103973890 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 672,796
–
Current period
USD 612,844
–
612844 − -672796 = 1285640 USD
-672796 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source612844 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 772,296
–
Current period
−USD 2.71 million
–
-2708440 − -772296 = -1936144 USD
-772296 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-2708440 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7,496
–
Current period
USD 337,059
–
337059 − 7496 = 329563 USD
7496 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source337059 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | 77693 Derived | -77693 | 0 Derived | -77693 | -13411 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1373468 | 4063209 Derived | -2689741 | 92226 Derived | -2781967 | -2080477 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 259537 Derived | -259537 | 142248 Derived | -401785 | -186424 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 3136817 | 4106629 Derived | -969812 | 19049 Derived | -988861 | -1476606 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 21880 Derived | -21880 | 0 Derived | -21880 | -21880 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 3172351 | 3831808 Derived | -659457 | 13339 Derived | -672796 | -779792 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 3172351 | 3831808 Derived | -659457 | 13339 Derived | -672796 | -779792 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 103973890 | 102525511 Derived | 1448379 | 835535 Derived | 612844 | -3045499 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 1373468 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 3136817 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 3172351 |
|
| 2005 | Revenue | 3172351 |
|
| 2006 | Revenue | 103973890 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -100% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 1.1% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 3,177.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | -195.8% |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -30.9% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -20.8% |
|
| 2005 | Operating margin | -20.8% |
|
| 2006 | Operating margin | 1.4% |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -202.6% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -31.5% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -21.2% |
|
| 2005 | Net margin | -21.2% |
|
| 2006 | Net margin | 0.6% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -151.5% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -47.1% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -24.6% |
|
| 2005 | Free cash flow margin | -24.6% |
|
| 2006 | Free cash flow margin | -2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 0 |
|
| 2001 | Operating cash flow | -13411 |
|
| 2002 | Operating cash flow | -1877312 |
|
| 2003 | Operating cash flow | -186424 |
|
| 2004 | Operating cash flow | -1464381 |
|
| 2004 | Operating cash flow | -21880 |
|
| 2005 | Operating cash flow | -772296 |
|
| 2005 | Operating cash flow | -772296 |
|
| 2006 | Operating cash flow | -2708440 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | -13411 |
|
| 2002 | Free cash flow | -2080477 |
|
| 2003 | Free cash flow | -186424 |
|
| 2004 | Free cash flow | -1476606 |
|
| 2004 | Free cash flow | -21880 |
|
| 2005 | Free cash flow | -779792 |
|
| 2005 | Free cash flow | -779792 |
|
| 2006 | Free cash flow | -3045499 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 986.4% |
|
| 2002 | Liabilities / assets | 110% |
|
| 2003 | Liabilities / assets | 4,286.9% |
|
| 2004 | Liabilities / assets | 94.4% |
|
| 2004 | Liabilities / assets | 3,273.6% |
|
| 2005 | Liabilities / assets | 31.3% |
|
| 2005 | Liabilities / assets | 42.9% |
|
| 2006 | Liabilities / assets | 34.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | 0.08× |
|
| 2002 | Current assets / current liabilities | 0.71× |
|
| 2003 | Current assets / current liabilities | 0.02× |
|
| 2004 | Current assets / current liabilities | 1.46× |
|
| 2004 | Current assets / current liabilities | 0.03× |
|
| 2005 | Current assets / current liabilities | 2.94× |
|
| 2005 | Current assets / current liabilities | 1.48× |
|
| 2006 | Current assets / current liabilities | 1.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 77,693 Exact valueExact value: -77693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,411 Exact valueExact value: -13411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,411 Calculation and evidence-13411 − 0 USD Exact free cash flow: -13411 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.78 million Exact valueExact value: -2781967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1877312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,165 Exact valueExact value: 203165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Calculation and evidence-1877312 − 203165 USD Exact free cash flow: -2080477 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 401,785 Exact valueExact value: -401785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186,424 Exact valueExact value: -186424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186,424 Calculation and evidence-186424 − 0 USD Exact free cash flow: -186424 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 988,861 Exact valueExact value: -988861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1464381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,225 Exact valueExact value: 12225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-1464381 − 12225 USD Exact free cash flow: -1476606 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 21,880 Exact valueExact value: -21880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21,880 Exact valueExact value: -21880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21,880 Calculation and evidence-21880 − 0 USD Exact free cash flow: -21880 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 672,796 Exact valueExact value: -672796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 772,296 Exact valueExact value: -772296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,496 Exact valueExact value: 7496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 779,792 Calculation and evidence-772296 − 7496 USD Exact free cash flow: -779792 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 672,796 Exact valueExact value: -672796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 772,296 Exact valueExact value: -772296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,496 Exact valueExact value: 7496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 779,792 Calculation and evidence-772296 − 7496 USD Exact free cash flow: -779792 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 612,844 Exact valueExact value: 612844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Exact valueExact value: -2708440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,059 Exact valueExact value: 337059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Calculation and evidence-2708440 − 337059 USD Exact free cash flow: -3045499 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001126752, 1126752, edgar:1126752
Also known as BLUE INDUSTRIES INC, BURRARD TECHNOLOGIES INC