SURGLINE INTERNATIONAL, INC.

EDGAR

63 filing records in this dataset, filed from 2001-05-15 to 2013-05-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-07-31 · USD

Exact inputs and evidence
Cash and cash equivalents
13.7 thousand USD Source
Exact value

13652 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-69.7 thousand USD

2009-11-01 – 2010-10-31

Exact inputs and evidence
  • Operating cash flow: -73188 USD · 2009-08-01 – 2010-01-31 Source
  • Operating cash flow: -43628 USD · 2009-08-01 – 2009-10-31 Source
  • Operating cash flow: -93632 USD · 2009-08-01 – 2010-04-30 Source
  • Operating cash flow: -73188 USD · 2009-08-01 – 2010-01-31 Source
  • Operating cash flow: -108250 USD · 2009-08-01 – 2010-07-31 Source
  • Operating cash flow: -93632 USD · 2009-08-01 – 2010-04-30 Source
  • Operating cash flow: -5098 USD · 2010-08-01 – 2010-10-31 Source

Capital expenditure

0 USD

2009-11-01 – 2010-10-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-01-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2009-10-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-04-30 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-01-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-07-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-04-30 Source
  • Capital expenditure: 0 USD · 2010-08-01 – 2010-10-31 Source

Free cash flow

-69.7 thousand USD

2009-11-01 – 2010-10-31

Exact inputs and evidence
  • Operating cash flow: -73188 USD · 2009-08-01 – 2010-01-31 Source
  • Operating cash flow: -43628 USD · 2009-08-01 – 2009-10-31 Source
  • Operating cash flow: -93632 USD · 2009-08-01 – 2010-04-30 Source
  • Operating cash flow: -73188 USD · 2009-08-01 – 2010-01-31 Source
  • Operating cash flow: -108250 USD · 2009-08-01 – 2010-07-31 Source
  • Operating cash flow: -93632 USD · 2009-08-01 – 2010-04-30 Source
  • Operating cash flow: -5098 USD · 2010-08-01 – 2010-10-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-01-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2009-10-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-04-30 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-01-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-07-31 Source
  • Capital expenditure: 0 USD · 2009-08-01 – 2010-04-30 Source
  • Capital expenditure: 0 USD · 2010-08-01 – 2010-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-02.

Financial data available through: 2011-07-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2011-07-31
  • Operating income: 9 of 11 periods available· newest 2011-07-31
  • Net income: 9 of 11 periods available· newest 2011-07-31
  • Operating cash flow: 7 of 11 periods available· newest 2011-07-31
  • Capital expenditure: 7 of 11 periods available· newest 2011-07-31
  • Total assets: 7 of 11 periods available· newest 2011-07-31
  • Total liabilities: 8 of 11 periods available· newest 2011-07-31
  • Current assets: 8 of 11 periods available· newest 2011-07-31
  • Current liabilities: 8 of 11 periods available· newest 2011-07-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2011-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-08-01 – 2010-07-31

    Inspect prior input Prior source

    0 USD · 2010-08-01 – 2011-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 465,338

    Prior period

    −USD 772,061

    –

    Current period

    −USD 306,723

    –

    Exact inputs and evidence

    -306723 − -772061 = 465338 USD

    -772061 USD · 2009-08-01 – 2010-07-31

    Inspect prior input Prior source

    -306723 USD · 2010-08-01 – 2011-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 51,442

    Prior period

    −USD 108,250

    –

    Current period

    −USD 159,692

    –

    Exact inputs and evidence

    -159692 − -108250 = -51442 USD

    -108250 USD · 2009-08-01 – 2010-07-31

    Inspect prior input Prior source

    -159692 USD · 2010-08-01 – 2011-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-08-01 – 2010-07-31

    Inspect prior input Prior source

    0 USD · 2010-08-01 – 2011-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-08-01 – 2011-07-31

  • Revenue USD 0
  • Operating costs Derived USD 383,566
  • Operating income −USD 383,566
  • Tax, interest and other Derived −USD 76,843
  • Net income −USD 306,723

Cash

  • Operating cash flow −USD 159,692
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 159,692

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −4.3% of revenue.
  • 2002 92%
  • 2003 Operating loss: operating costs were 148% of revenue.
  • 2006 Operating loss: operating costs were 28,020% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 19,553% of revenue.
  • 2009 Operating loss: operating costs were 16,430% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-08-01 – 2001-07-316407305 6346463 Derived 60842 334021 Derived -273179 Unavailable
Source
2002 2001-08-01 – 2002-07-318209400 7589768 Derived 619632 339276 Derived 280356 Unavailable
Source
2003 2002-08-01 – 2003-07-316075549 9000348 Derived -2924799 533273 Derived -3458072 Unavailable
Source
2006 2005-08-01 – 2006-07-316600 1849337 Derived -1842737 9541014 Derived -11383751 -330191 Derived
Source
2007 2006-08-01 – 2007-07-310 537502 Derived -537502 9513756 Derived -10051258 -763424 Derived
Source
2008 2007-08-01 – 2008-07-316600 1290518 Derived -1283918 26311 Derived -1310229 -556803 Derived
Source
2009 2008-08-01 – 2009-07-313166 520168 Derived -517002 270048 Derived -787050 -172982 Derived
Source
2010 2009-08-01 – 2010-07-310 392679 Derived -392679 379382 Derived -772061 -108250 Derived
Source
2011 2010-08-01 – 2011-07-310 383566 Derived -383566 -76843 Derived -306723 -159692 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.6M4.4M2.2M0.0200120072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue6407305
2002Revenue8209400
2003Revenue6075549
2006Revenue6600
2007Revenue0
2008Revenue6600
2009Revenue3166
2010Revenue0
2011Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%1%-36%-73%-110%200120072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year28.1%
2003Year over year-26%
2006Year over yearNo prior comparable period
2007Year over year-100%
2008Year over yearNo prior comparable period
2009Year over year-52%
2010Year over year-100%
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16,329.8% 2009
Net margin -24,859.4% 2009
Free cash flow margin -5,463.7% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,807%-36,215%-86,237%-136,258%-186,280%200120072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin0.9%
2002Operating margin7.5%
2003Operating margin-48.1%
2006Operating margin-27,920.3%
2007Operating marginNot reported
2008Operating margin-19,453.3%
2009Operating margin-16,329.8%
2010Operating marginNot reported
2011Operating marginNot reported
2001Net margin-4.3%
2002Net margin3.4%
2003Net margin-56.9%
2006Net margin-172,481.1%
2007Net marginNot reported
2008Net margin-19,852%
2009Net margin-24,859.4%
2010Net marginNot reported
2011Net marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2006Free cash flow margin-5,002.9%
2007Free cash flow marginNot reported
2008Free cash flow margin-8,436.4%
2009Free cash flow margin-5,463.7%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -159.7K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.0K-154.8K-368.5K-582.2K-795.9K200120072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2006Operating cash flow-180191
2007Operating cash flow-736924
2008Operating cash flow-553302
2009Operating cash flow-133082
2010Operating cash flow-108250
2011Operating cash flow-159692

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -159.7K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.1K-160.3K-381.7K-603.1K-824.5K200120072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2006Free cash flow-330191
2007Free cash flow-763424
2008Free cash flow-556803
2009Free cash flow-172982
2010Free cash flow-108250
2011Free cash flow-159692

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,189%4,642%3,095%1,547%0%2001-07-3120072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-07-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets98.2%
2003Liabilities / assetsNot reported
2006Liabilities / assets5,730.7%
2007Liabilities / assets287%
2008Liabilities / assets326.7%
2009Liabilities / assets480.6%
2010Liabilities / assets4,351.2%
2011Liabilities / assets47.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.07× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24×1.68×1.12×0.56×0.00×2001-07-3120072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-07-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.63×
2003Current assets / current liabilities0.26×
2006Current assets / current liabilities0.01×
2007Current assets / current liabilities0.1×
2008Current assets / current liabilities0.06×
2009Current assets / current liabilities0.02×
2010Current assets / current liabilities0.02×
2011Current assets / current liabilities2.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-08-01 – 2001-07-31
−USD 273,179
Exact value

Exact value: -273179 USD

2000-08-01 – 2001-07-31: -273179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-08-01 – 2002-07-31
USD 280,356
Exact value

Exact value: 280356 USD

2001-08-01 – 2002-07-31: 280356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-08-01 – 2003-07-31
−USD 3.46 million
Exact value

Exact value: -3458072 USD

2002-08-01 – 2003-07-31: -3458072 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-08-01 – 2005-07-31
Unavailable Not reported for this period.
USD 36,337
Exact value

Exact value: 36337 USD

2004-08-01 – 2005-07-31: 36337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,735
Exact value

Exact value: 4735 USD

2004-08-01 – 2005-07-31: 4735 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,602
Calculation and evidence

36337 − 4735 USD

Exact free cash flow: 31602 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-08-01 – 2006-07-31
−USD 11.38 million
Exact value

Exact value: -11383751 USD

2005-08-01 – 2006-07-31: -11383751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180,191
Exact value

Exact value: -180191 USD

2005-08-01 – 2006-07-31: -180191 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,000
Exact value

Exact value: 150000 USD

2005-08-01 – 2006-07-31: 150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,191
Calculation and evidence

-180191 − 150000 USD

Exact free cash flow: -330191 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-08-01 – 2007-07-31
−USD 10.05 million
Exact value

Exact value: -10051258 USD

2006-08-01 – 2007-07-31: -10051258 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 736,924
Exact value

Exact value: -736924 USD

2006-08-01 – 2007-07-31: -736924 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,500
Exact value

Exact value: 26500 USD

2006-08-01 – 2007-07-31: 26500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 763,424
Calculation and evidence

-736924 − 26500 USD

Exact free cash flow: -763424 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-01 – 2008-07-31
−USD 1.31 million
Exact value

Exact value: -1310229 USD

2007-08-01 – 2008-07-31: -1310229 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 553,302
Exact value

Exact value: -553302 USD

2007-08-01 – 2008-07-31: -553302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,501
Exact value

Exact value: 3501 USD

2007-08-01 – 2008-07-31: 3501 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,803
Calculation and evidence

-553302 − 3501 USD

Exact free cash flow: -556803 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-08-01 – 2009-07-31
−USD 787,050
Exact value

Exact value: -787050 USD

2008-08-01 – 2009-07-31: -787050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 133,082
Exact value

Exact value: -133082 USD

2008-08-01 – 2009-07-31: -133082 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,900
Exact value

Exact value: 39900 USD

2008-08-01 – 2009-07-31: 39900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 172,982
Calculation and evidence

-133082 − 39900 USD

Exact free cash flow: -172982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-08-01 – 2010-07-31
−USD 772,061
Exact value

Exact value: -772061 USD

2009-08-01 – 2010-07-31: -772061 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,250
Exact value

Exact value: -108250 USD

2009-08-01 – 2010-07-31: -108250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-08-01 – 2010-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,250
Calculation and evidence

-108250 − 0 USD

Exact free cash flow: -108250 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-08-01 – 2011-07-31
−USD 306,723
Exact value

Exact value: -306723 USD

2010-08-01 – 2011-07-31: -306723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,692
Exact value

Exact value: -159692 USD

2010-08-01 – 2011-07-31: -159692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-08-01 – 2011-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,692
Calculation and evidence

-159692 − 0 USD

Exact free cash flow: -159692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001126411, 1126411, edgar:1126411

Also known as CHINA NUVO SOLAR ENERGY INC, E NUTRITION INC, INTERACTIVE GAMES INC., TORPEDO SPORTS USA INC