Revenue
0 USD
2011-07-31 · USD
63 filing records in this dataset, filed from 2001-05-15 to 2013-05-02. Explore the available filing history and original sources.
13652 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-69.7 thousand USD
2009-11-01 – 2010-10-31
0 USD
2009-11-01 – 2010-10-31
-69.7 thousand USD
2009-11-01 – 2010-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-02.
Financial data available through: 2011-07-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-08-01 – 2010-07-31
Inspect prior input Prior source0 USD · 2010-08-01 – 2011-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 772,061
–
Current period
−USD 306,723
–
-306723 − -772061 = 465338 USD
-772061 USD · 2009-08-01 – 2010-07-31
Inspect prior input Prior source-306723 USD · 2010-08-01 – 2011-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 108,250
–
Current period
−USD 159,692
–
-159692 − -108250 = -51442 USD
-108250 USD · 2009-08-01 – 2010-07-31
Inspect prior input Prior source-159692 USD · 2010-08-01 – 2011-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-08-01 – 2010-07-31
Inspect prior input Prior source0 USD · 2010-08-01 – 2011-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-08-01 – 2001-07-31 | 6407305 | 6346463 Derived | 60842 | 334021 Derived | -273179 | Unavailable | Source
|
| 2002 2001-08-01 – 2002-07-31 | 8209400 | 7589768 Derived | 619632 | 339276 Derived | 280356 | Unavailable | Source
|
| 2003 2002-08-01 – 2003-07-31 | 6075549 | 9000348 Derived | -2924799 | 533273 Derived | -3458072 | Unavailable | Source
|
| 2006 2005-08-01 – 2006-07-31 | 6600 | 1849337 Derived | -1842737 | 9541014 Derived | -11383751 | -330191 Derived | Source
|
| 2007 2006-08-01 – 2007-07-31 | 0 | 537502 Derived | -537502 | 9513756 Derived | -10051258 | -763424 Derived | Source
|
| 2008 2007-08-01 – 2008-07-31 | 6600 | 1290518 Derived | -1283918 | 26311 Derived | -1310229 | -556803 Derived | Source
|
| 2009 2008-08-01 – 2009-07-31 | 3166 | 520168 Derived | -517002 | 270048 Derived | -787050 | -172982 Derived | Source
|
| 2010 2009-08-01 – 2010-07-31 | 0 | 392679 Derived | -392679 | 379382 Derived | -772061 | -108250 Derived | Source
|
| 2011 2010-08-01 – 2011-07-31 | 0 | 383566 Derived | -383566 | -76843 Derived | -306723 | -159692 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 6407305 |
|
| 2002 | Revenue | 8209400 |
|
| 2003 | Revenue | 6075549 |
|
| 2006 | Revenue | 6600 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 6600 |
|
| 2009 | Revenue | 3166 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 28.1% |
|
| 2003 | Year over year | -26% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -100% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -52% |
|
| 2010 | Year over year | -100% |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 0.9% |
|
| 2002 | Operating margin | 7.5% |
|
| 2003 | Operating margin | -48.1% |
|
| 2006 | Operating margin | -27,920.3% |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | -19,453.3% |
|
| 2009 | Operating margin | -16,329.8% |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2001 | Net margin | -4.3% |
|
| 2002 | Net margin | 3.4% |
|
| 2003 | Net margin | -56.9% |
|
| 2006 | Net margin | -172,481.1% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | -19,852% |
|
| 2009 | Net margin | -24,859.4% |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -5,002.9% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | -8,436.4% |
|
| 2009 | Free cash flow margin | -5,463.7% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -180191 |
|
| 2007 | Operating cash flow | -736924 |
|
| 2008 | Operating cash flow | -553302 |
|
| 2009 | Operating cash flow | -133082 |
|
| 2010 | Operating cash flow | -108250 |
|
| 2011 | Operating cash flow | -159692 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | -330191 |
|
| 2007 | Free cash flow | -763424 |
|
| 2008 | Free cash flow | -556803 |
|
| 2009 | Free cash flow | -172982 |
|
| 2010 | Free cash flow | -108250 |
|
| 2011 | Free cash flow | -159692 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 98.2% |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 5,730.7% |
|
| 2007 | Liabilities / assets | 287% |
|
| 2008 | Liabilities / assets | 326.7% |
|
| 2009 | Liabilities / assets | 480.6% |
|
| 2010 | Liabilities / assets | 4,351.2% |
|
| 2011 | Liabilities / assets | 47.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.63× |
|
| 2003 | Current assets / current liabilities | 0.26× |
|
| 2006 | Current assets / current liabilities | 0.01× |
|
| 2007 | Current assets / current liabilities | 0.1× |
|
| 2008 | Current assets / current liabilities | 0.06× |
|
| 2009 | Current assets / current liabilities | 0.02× |
|
| 2010 | Current assets / current liabilities | 0.02× |
|
| 2011 | Current assets / current liabilities | 2.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-08-01 – 2001-07-31 | −USD 273,179 Exact valueExact value: -273179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-08-01 – 2002-07-31 | USD 280,356 Exact valueExact value: 280356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-08-01 – 2003-07-31 | −USD 3.46 million Exact valueExact value: -3458072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-08-01 – 2005-07-31 | Unavailable Not reported for this period. | USD 36,337 Exact valueExact value: 36337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,735 Exact valueExact value: 4735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,602 Calculation and evidence36337 − 4735 USD Exact free cash flow: 31602 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-01 – 2006-07-31 | −USD 11.38 million Exact valueExact value: -11383751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180,191 Exact valueExact value: -180191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150,000 Exact valueExact value: 150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 330,191 Calculation and evidence-180191 − 150000 USD Exact free cash flow: -330191 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-08-01 – 2007-07-31 | −USD 10.05 million Exact valueExact value: -10051258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 736,924 Exact valueExact value: -736924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,500 Exact valueExact value: 26500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 763,424 Calculation and evidence-736924 − 26500 USD Exact free cash flow: -763424 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-01 – 2008-07-31 | −USD 1.31 million Exact valueExact value: -1310229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 553,302 Exact valueExact value: -553302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,501 Exact valueExact value: 3501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 556,803 Calculation and evidence-553302 − 3501 USD Exact free cash flow: -556803 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-08-01 – 2009-07-31 | −USD 787,050 Exact valueExact value: -787050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 133,082 Exact valueExact value: -133082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,900 Exact valueExact value: 39900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 172,982 Calculation and evidence-133082 − 39900 USD Exact free cash flow: -172982 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-08-01 – 2010-07-31 | −USD 772,061 Exact valueExact value: -772061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,250 Exact valueExact value: -108250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,250 Calculation and evidence-108250 − 0 USD Exact free cash flow: -108250 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-08-01 – 2011-07-31 | −USD 306,723 Exact valueExact value: -306723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 159,692 Exact valueExact value: -159692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 159,692 Calculation and evidence-159692 − 0 USD Exact free cash flow: -159692 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001126411, 1126411, edgar:1126411
Also known as CHINA NUVO SOLAR ENERGY INC, E NUTRITION INC, INTERACTIVE GAMES INC., TORPEDO SPORTS USA INC