Revenue
0 USD
2010-10-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
44 filing records in this dataset, filed from 2001-12-13 to 2011-01-14. Explore the available filing history and original sources.
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-01-14.
Financial data available through: 2008-07-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source0 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.31 million
–
Current period
−USD 12.06 million
–
-12058773 − -6309632 = -5749141 USD
-6309632 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source-12058773 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 255,960
–
Current period
USD 3.2 million
–
3204110 − -255960 = 3460070 USD
-255960 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source3204110 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 59,638
–
Current period
USD 13,603
–
13603 − 59638 = -46035 USD
59638 USD · 2006-08-01 – 2007-07-31
Inspect prior input Prior source13603 USD · 2007-08-01 – 2008-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-08-01 – 2001-07-31 | 11274 | 238284 Derived | -227010 | -91053 Derived | -135957 | Unavailable | Source
|
| 2002 2001-08-01 – 2002-07-31 | 75993 | 209315 Derived | -133322 | -4059 Derived | -129263 | Unavailable | Source
|
| 2003 2002-08-01 – 2003-07-31 | 0 | 0 Derived | 0 | 388684 Derived | -388684 | -95162 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 2735345 | 2678776 Derived | 56569 | 1591055 Derived | -1534486 | -560559 Derived | Source
|
| 2005 2004-08-01 – 2005-07-31 | 5570778 | 7203607 Derived | -1632829 | -599801 Derived | -1033028 | -1655644 Derived | Source
|
| 2006 2005-08-01 – 2006-07-31 | 30011797 | 34674499 Derived | -4662702 | 1679933 Derived | -6342635 | -3246937 Derived | Source
|
| 2007 2006-08-01 – 2007-07-31 | 0 | 1729549 Derived | -1729549 | 4580083 Derived | -6309632 | -315598 Derived | Source
|
| 2008 2007-08-01 – 2008-07-31 | 0 | 1494202 Derived | -1494202 | 10564571 Derived | -12058773 | 3190507 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 11274 |
|
| 2002 | Revenue | 75993 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 2735345 |
|
| 2005 | Revenue | 5570778 |
|
| 2006 | Revenue | 30011797 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 574.1% |
|
| 2003 | Year over year | -100% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 103.7% |
|
| 2006 | Year over year | 438.7% |
|
| 2007 | Year over year | -100% |
|
| 2008 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -2,013.6% |
|
| 2002 | Operating margin | -175.4% |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | 2.1% |
|
| 2005 | Operating margin | -29.3% |
|
| 2006 | Operating margin | -15.5% |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2001 | Net margin | -1,205.9% |
|
| 2002 | Net margin | -170.1% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -56.1% |
|
| 2005 | Net margin | -18.5% |
|
| 2006 | Net margin | -21.1% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -20.5% |
|
| 2005 | Free cash flow margin | -29.7% |
|
| 2006 | Free cash flow margin | -10.8% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -186936 |
|
| 2002 | Operating cash flow | -163931 |
|
| 2003 | Operating cash flow | -95162 |
|
| 2004 | Operating cash flow | -366765 |
|
| 2005 | Operating cash flow | -1378952 |
|
| 2006 | Operating cash flow | -2798558 |
|
| 2007 | Operating cash flow | -255960 |
|
| 2008 | Operating cash flow | 3204110 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -95162 |
|
| 2004 | Free cash flow | -560559 |
|
| 2005 | Free cash flow | -1655644 |
|
| 2006 | Free cash flow | -3246937 |
|
| 2007 | Free cash flow | -315598 |
|
| 2008 | Free cash flow | 3190507 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 37.3% |
|
| 2003 | Liabilities / assets | 72.5% |
|
| 2004 | Liabilities / assets | 57.6% |
|
| 2005 | Liabilities / assets | 51.4% |
|
| 2006 | Liabilities / assets | 65.5% |
|
| 2007 | Liabilities / assets | 68.5% |
|
| 2008 | Liabilities / assets | 478,595,100% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.98× |
|
| 2002 | Current assets / current liabilities | 1.08× |
|
| 2003 | Current assets / current liabilities | 2.78× |
|
| 2004 | Current assets / current liabilities | 1.19× |
|
| 2005 | Current assets / current liabilities | 1.42× |
|
| 2006 | Current assets / current liabilities | 1.37× |
|
| 2007 | Current assets / current liabilities | 0.9× |
|
| 2008 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-08-01 – 2001-07-31 | −USD 135,957 Exact valueExact value: -135957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186,936 Exact valueExact value: -186936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-08-01 – 2002-07-31 | −USD 129,263 Exact valueExact value: -129263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163,931 Exact valueExact value: -163931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-08-01 – 2003-07-31 | −USD 388,684 Exact valueExact value: -388684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95,162 Exact valueExact value: -95162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95,162 Calculation and evidence-95162 − 0 USD Exact free cash flow: -95162 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | −USD 1.53 million Exact valueExact value: -1534486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 366,765 Exact valueExact value: -366765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,794 Exact valueExact value: 193794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 560,559 Calculation and evidence-366765 − 193794 USD Exact free cash flow: -560559 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | −USD 1.03 million Exact valueExact value: -1033028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1378952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 276,692 Exact valueExact value: 276692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence-1378952 − 276692 USD Exact free cash flow: -1655644 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-01 – 2006-07-31 | −USD 6.34 million Exact valueExact value: -6342635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Exact valueExact value: -2798558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 448,379 Exact valueExact value: 448379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Calculation and evidence-2798558 − 448379 USD Exact free cash flow: -3246937 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-08-01 – 2007-07-31 | −USD 6.31 million Exact valueExact value: -6309632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 255,960 Exact valueExact value: -255960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,638 Exact valueExact value: 59638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 315,598 Calculation and evidence-255960 − 59638 USD Exact free cash flow: -315598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-08-01 – 2008-07-31 | −USD 12.06 million Exact valueExact value: -12058773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.2 million Exact valueExact value: 3204110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,603 Exact valueExact value: 13603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.19 million Calculation and evidence3204110 − 13603 USD Exact free cash flow: 3190507 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001126302, 1126302, edgar:1126302
Also known as ON THE GO HEALTHCARE INC