ALTERNET SYSTEMS INC

EDGAR

84 filing records in this dataset, filed from 2001-05-23 to 2017-10-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15 thousand USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

-796.86%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -119529 USD Source
  • Revenue: 15000 USD Source

Operating cash flow

-2 USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -77522 USD Source
  • Operating Cash Flow: -77520 USD Source
Cash and cash equivalents
212 thousand USD Source
Exact value

212390 USD

Long-term debt including current maturities
Not available
Shares outstanding
116 million shares Source
Exact value

115724295 shares

Reported share-count change

6.93% · 7.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 108224295 shares · 2015-09-30· Source
  • 115724295 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

72 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Revenue: 20000 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 18689 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 18277 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 15000 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

1.33 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 1088388 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -318999 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -73975 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -77520 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -73975 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -77522 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -77520 USD · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-10-25.

Financial data available through: 2015-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2015-12-31
  • Operating income: 8 of 11 periods available· newest 2015-12-31
  • Net income: 7 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2012-12-31
  • Total assets: 9 of 11 periods available· newest 2015-12-31
  • Total liabilities: 8 of 11 periods available· newest 2014-12-31
  • Current assets: 9 of 11 periods available· newest 2015-12-31
  • Current liabilities: 8 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 20,000

    Prior period

    USD 0

    –

    Current period

    USD 20,000

    –

    Exact inputs and evidence

    20000 − 0 = 20000 USD

    0 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    20000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.44 million

    Prior period

    −USD 350,813

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1088388 − -350813 = 1439201 USD

    -350813 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    1088388 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 20,000 100% of revenue
  • Operating costs Derived USD 1 million 5,009% of revenue
  • Operating income −USD 981,724 −4,909% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 1.09 million 5,442% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 130% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 253% of revenue.
  • 2011 Operating loss: operating costs were 340% of revenue.
  • 2012 Operating loss: operating costs were 5,475% of revenue.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-313344740 4353875 Derived -1009135 -8443 Derived -1000692 Unavailable
Source
2007 2007-01-01 – 2007-12-313161118 UnavailableUnavailableUnavailable-320322 Unavailable
Source
2008 2008-01-01 – 2008-12-31664736 UnavailableUnavailableUnavailable-1983957 Unavailable
Source
2010 2010-01-01 – 2010-12-311301558 3297592 Derived -1996034 850977 Derived -2847011 -372479 Derived
Source
2011 2011-01-01 – 2011-12-311210766 4118927 Derived -2908161 -629500 Derived -2278661 -1612348 Derived
Source
2012 2012-01-01 – 2012-12-3122961 1257103 Derived -1234142 2100804 Derived -3334946 130473 Derived
Source
2013 2013-01-01 – 2013-12-313141 1505881 Derived -1502740 UnavailableUnavailableUnavailable
Source
2014 2014-01-01 – 2014-12-310 1938515 Derived -1938515 UnavailableUnavailableUnavailable
Source
2015 2015-01-01 – 2015-12-3120000 1001724 Derived -981724 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M903.1K0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue3344740
2007Revenue3161118
2008Revenue664736
2010Revenue1301558
2011Revenue1210766
2012Revenue22961
2013Revenue3141
2014Revenue0
2015Revenue20000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-5.5%
2008Year over year-79%
2010Year over yearNo prior comparable period
2011Year over year-7%
2012Year over year-98.1%
2013Year over year-86.3%
2014Year over year-100%
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,908.6% 2015
Net margin -14,524.4% 2012
Free cash flow margin 568.2% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,441%-9,598%-23,637%-37,676%-51,716%200620112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-30.2%
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2010Operating margin-153.4%
2011Operating margin-240.2%
2012Operating margin-5,374.9%
2013Operating margin-47,842.7%
2014Operating marginNot reported
2015Operating margin-4,908.6%
2006Net margin-29.9%
2007Net margin-10.1%
2008Net margin-298.5%
2010Net margin-218.7%
2011Net margin-188.2%
2012Net margin-14,524.4%
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow margin-28.6%
2011Free cash flow margin-133.2%
2012Free cash flow margin568.2%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M556.0K-179.3K-914.5K-1.6M200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-556467
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2010Operating cash flow-372108
2011Operating cash flow-1446959
2012Operating cash flow130473
2013Operating cash flow-580512
2014Operating cash flow-350813
2015Operating cash flow1088388

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 130.5K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.269.9K-235.5K-740.9K-1.2M-1.8M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2010Free cash flow-372479
2011Free cash flow-1612348
2012Free cash flow130473
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

780.5% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,563%1,922%1,281%641%0%200620112015-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets1,519.8%
2007Liabilities / assets138.4%
2008Liabilities / assets2,372.8%
2010Liabilities / assets215.2%
2011Liabilities / assets86.1%
2012Liabilities / assets143.9%
2013Liabilities / assets364.2%
2014Liabilities / assets780.5%
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.99×0.74×0.50×0.25×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilities0.92×
2008Current assets / current liabilities0.04×
2010Current assets / current liabilities0.46×
2011Current assets / current liabilities0.7×
2012Current assets / current liabilities0.67×
2013Current assets / current liabilities0.29×
2014Current assets / current liabilities0.13×
2015Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 263,564
Exact value

Exact value: -263564 USD

2005-01-01 – 2005-12-31: -263564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93,797
Exact value

Exact value: -93797 USD

2005-01-01 – 2005-12-31: -93797 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,628
Exact value

Exact value: 3628 USD

2005-01-01 – 2005-12-31: 3628 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97,425
Calculation and evidence

-93797 − 3628 USD

Exact free cash flow: -97425 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1 million
Exact value

Exact value: -1000692 USD

2006-01-01 – 2006-12-31: -1000692 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,467
Exact value

Exact value: -556467 USD

2006-01-01 – 2006-12-31: -556467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 320,322
Exact value

Exact value: -320322 USD

2007-01-01 – 2007-12-31: -320322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.98 million
Exact value

Exact value: -1983957 USD

2008-01-01 – 2008-12-31: -1983957 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 2.85 million
Exact value

Exact value: -2847011 USD

2010-01-01 – 2010-12-31: -2847011 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 372,108
Exact value

Exact value: -372108 USD

2010-01-01 – 2010-12-31: -372108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371
Exact value

Exact value: 371 USD

2010-01-01 – 2010-12-31: 371 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 372,479
Calculation and evidence

-372108 − 371 USD

Exact free cash flow: -372479 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 2.28 million
Exact value

Exact value: -2278661 USD

2011-01-01 – 2011-12-31: -2278661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1446959 USD

2011-01-01 – 2011-12-31: -1446959 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165,389
Exact value

Exact value: 165389 USD

2011-01-01 – 2011-12-31: 165389 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

-1446959 − 165389 USD

Exact free cash flow: -1612348 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 3.33 million
Exact value

Exact value: -3334946 USD

2012-01-01 – 2012-12-31: -3334946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,473
Exact value

Exact value: 130473 USD

2012-01-01 – 2012-12-31: 130473 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,473
Calculation and evidence

130473 − 0 USD

Exact free cash flow: 130473 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−USD 580,512
Exact value

Exact value: -580512 USD

2013-01-01 – 2013-12-31: -580512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
−USD 350,813
Exact value

Exact value: -350813 USD

2014-01-01 – 2014-12-31: -350813 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
USD 1.09 million
Exact value

Exact value: 1088388 USD

2015-01-01 – 2015-12-31: 1088388 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 1,381 latest values · 1,381 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001126003, 1126003, alyi, edgar:1126003

Also known as ALTERNET SYSTEMS INC, Alternet Systems Inc., NORTH PACIFIC CAPITAL CORP, SCHOOLWEB SYSTEMS INC