Revenue
15 thousand USD
2016 Q3 · USD
Exact inputs and evidence
- Revenue: 15000 USD Source
84 filing records in this dataset, filed from 2001-05-23 to 2017-10-25. Reported financial figures are available; chart coverage varies by period.
15 thousand USD
2016 Q3 · USD
-796.86%
2016 Q3 · %
-2 USD
2016 Q3 · USD
212390 USD
115724295 shares
6.93% · 7.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
72 thousand USD
2015-10-01 – 2016-09-30
1.33 million USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-10-25.
Financial data available through: 2015-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 20,000
–
20000 − 0 = 20000 USD
0 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source20000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 350,813
–
Current period
USD 1.09 million
–
1088388 − -350813 = 1439201 USD
-350813 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source1088388 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 3344740 | 4353875 Derived | -1009135 | -8443 Derived | -1000692 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 3161118 | Unavailable | Unavailable | Unavailable | -320322 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 664736 | Unavailable | Unavailable | Unavailable | -1983957 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1301558 | 3297592 Derived | -1996034 | 850977 Derived | -2847011 | -372479 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1210766 | 4118927 Derived | -2908161 | -629500 Derived | -2278661 | -1612348 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 22961 | 1257103 Derived | -1234142 | 2100804 Derived | -3334946 | 130473 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 3141 | 1505881 Derived | -1502740 | Unavailable | Unavailable | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 0 | 1938515 Derived | -1938515 | Unavailable | Unavailable | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 20000 | 1001724 Derived | -981724 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 3344740 |
|
| 2007 | Revenue | 3161118 |
|
| 2008 | Revenue | 664736 |
|
| 2010 | Revenue | 1301558 |
|
| 2011 | Revenue | 1210766 |
|
| 2012 | Revenue | 22961 |
|
| 2013 | Revenue | 3141 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 20000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -5.5% |
|
| 2008 | Year over year | -79% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -7% |
|
| 2012 | Year over year | -98.1% |
|
| 2013 | Year over year | -86.3% |
|
| 2014 | Year over year | -100% |
|
| 2015 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -30.2% |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | -153.4% |
|
| 2011 | Operating margin | -240.2% |
|
| 2012 | Operating margin | -5,374.9% |
|
| 2013 | Operating margin | -47,842.7% |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | -4,908.6% |
|
| 2006 | Net margin | -29.9% |
|
| 2007 | Net margin | -10.1% |
|
| 2008 | Net margin | -298.5% |
|
| 2010 | Net margin | -218.7% |
|
| 2011 | Net margin | -188.2% |
|
| 2012 | Net margin | -14,524.4% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015-12-31 | Net margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -28.6% |
|
| 2011 | Free cash flow margin | -133.2% |
|
| 2012 | Free cash flow margin | 568.2% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -556467 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -372108 |
|
| 2011 | Operating cash flow | -1446959 |
|
| 2012 | Operating cash flow | 130473 |
|
| 2013 | Operating cash flow | -580512 |
|
| 2014 | Operating cash flow | -350813 |
|
| 2015 | Operating cash flow | 1088388 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | -372479 |
|
| 2011 | Free cash flow | -1612348 |
|
| 2012 | Free cash flow | 130473 |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 1,519.8% |
|
| 2007 | Liabilities / assets | 138.4% |
|
| 2008 | Liabilities / assets | 2,372.8% |
|
| 2010 | Liabilities / assets | 215.2% |
|
| 2011 | Liabilities / assets | 86.1% |
|
| 2012 | Liabilities / assets | 143.9% |
|
| 2013 | Liabilities / assets | 364.2% |
|
| 2014 | Liabilities / assets | 780.5% |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | 0.92× |
|
| 2008 | Current assets / current liabilities | 0.04× |
|
| 2010 | Current assets / current liabilities | 0.46× |
|
| 2011 | Current assets / current liabilities | 0.7× |
|
| 2012 | Current assets / current liabilities | 0.67× |
|
| 2013 | Current assets / current liabilities | 0.29× |
|
| 2014 | Current assets / current liabilities | 0.13× |
|
| 2015 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 263,564 Exact valueExact value: -263564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93,797 Exact valueExact value: -93797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,628 Exact valueExact value: 3628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97,425 Calculation and evidence-93797 − 3628 USD Exact free cash flow: -97425 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1 million Exact valueExact value: -1000692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 556,467 Exact valueExact value: -556467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 320,322 Exact valueExact value: -320322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.98 million Exact valueExact value: -1983957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 2.85 million Exact valueExact value: -2847011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 372,108 Exact valueExact value: -372108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371 Exact valueExact value: 371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 372,479 Calculation and evidence-372108 − 371 USD Exact free cash flow: -372479 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 2.28 million Exact valueExact value: -2278661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1446959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,389 Exact valueExact value: 165389 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.61 million Calculation and evidence-1446959 − 165389 USD Exact free cash flow: -1612348 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.33 million Exact valueExact value: -3334946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,473 Exact valueExact value: 130473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,473 Calculation and evidence130473 − 0 USD Exact free cash flow: 130473 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | −USD 580,512 Exact valueExact value: -580512 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | −USD 350,813 Exact valueExact value: -350813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | Unavailable Not reported for this period. | USD 1.09 million Exact valueExact value: 1088388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 1,381 latest values · 1,381 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001126003, 1126003, alyi, edgar:1126003
Also known as ALTERNET SYSTEMS INC, Alternet Systems Inc., NORTH PACIFIC CAPITAL CORP, SCHOOLWEB SYSTEMS INC