SHUTTERFLY INC

EDGAR

102 filing records in this dataset, filed from 2006-11-07 to 2019-09-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

473 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

-1.68%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: -7936000 USD Source
  • Revenue: 473416000 USD Source

Operating cash flow

-21.5 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -165617000 USD Source
  • Operating Cash Flow: -144115000 USD Source

Free cash flow

-34.9 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -165617000 USD Source
  • Operating Cash Flow: -144115000 USD Source
  • Capital Expenditure: 27129000 USD Source
  • Capital Expenditure: 13726000 USD Source
Cash and cash equivalents
105 million USD Source
Exact value

105338000 USD

Long-term debt including current maturities
903 million USD Source
Exact value

903219000 USD

Shares outstanding
34.4 million shares Source
Exact value

34382000 shares

Reported share-count change

3.00% · 1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33381000 shares · 2018-06-30· Source
  • 34382000 shares · 2019-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-09-06.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2018-12-31
  • Operating income: 10 of 11 periods available· newest 2018-12-31
  • Net income: 10 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2018-12-31
  • Total assets: 10 of 11 periods available· newest 2018-12-31
  • Total liabilities: 10 of 11 periods available· newest 2018-12-31
  • Current assets: 10 of 11 periods available· newest 2018-12-31
  • Current liabilities: 10 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +64.8%

    Prior period

    USD 1.19 billion

    –

    Current period

    USD 1.96 billion

    –

    Exact inputs and evidence

    1961820000 − 1190202000 = 771618000 USD

    1190202000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1961820000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +67.5%

    Prior period

    USD 30.09 million

    –

    Current period

    USD 50.4 million

    –

    Exact inputs and evidence

    50396000 − 30085000 = 20311000 USD

    30085000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    50396000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.7%

    Prior period

    USD 239.52 million

    –

    Current period

    USD 201.93 million

    –

    Exact inputs and evidence

    201926000 − 239524000 = -37598000 USD

    239524000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    201926000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +12.7%

    Prior period

    USD 36.75 million

    –

    Current period

    USD 41.4 million

    –

    Exact inputs and evidence

    41396000 − 36745000 = 4651000 USD

    36745000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    41396000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 1.96 billion 100% of revenue
  • Cost of revenue USD 961.58 million 49% of revenue
  • Operating expenses USD 884.79 million 45% of revenue
  • Operating income USD 115.45 million 5.9% of revenue
  • Tax, interest and other Derived USD 65.06 million 3.3% of revenue
  • Net income USD 50.4 million 2.6% of revenue

Cash

  • Operating cash flow USD 201.93 million 10% of revenue
  • Capital expenditure USD 41.4 million 2.1% of revenue
  • Free cash flow Derived USD 160.53 million 8.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2010 92%
  • 2011 97%
  • 2012 94%
  • 2013 97%
  • 2014 Net loss: net income was −0.9% of revenue.
  • 2015 Net loss: net income was −0.1% of revenue.
  • 2016 96%
  • 2017 95%
  • 2018 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31213480000 210874000 Derived 2606000 -1054000 Derived 3660000 28820000 Derived
Source
2010 2010-01-01 – 2010-12-31307707000 282932000 Derived 24775000 7648000 Derived 17127000 61756000 Derived
Source
2011 2011-01-01 – 2011-12-31473270000 457879000 Derived 15391000 1343000 Derived 14048000 40099000 Derived
Source
2012 2012-01-01 – 2012-12-31640624000 599911000 Derived 40713000 17715000 Derived 22998000 110846000 Derived
Source
2013 2013-01-01 – 2013-12-31783642000 761584000 Derived 22058000 12773000 Derived 9285000 84686000 Derived
Source
2014 2014-01-01 – 2014-12-31921580000 915335000 Derived 6245000 14105000 Derived -7860000 95319000 Derived
Source
2015 2015-01-01 – 2015-12-311059429000 1041164000 Derived 18265000 19108000 Derived -843000 109589000 Derived
Source
2016 2016-01-01 – 2016-12-311134224000 1085114000 Derived 49110000 33204000 Derived 15906000 137159000 Derived
Source
2017 2017-01-01 – 2017-12-311190202000 1128602000 Derived 61600000 31515000 Derived 30085000 202779000 Derived
Source
2018 2018-01-01 – 2018-12-311961820000 1846367000 Derived 115453000 65057000 Derived 50396000 160530000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.1B529.7M0.0200820142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue213480000
2010Revenue307707000
2011Revenue473270000
2012Revenue640624000
2013Revenue783642000
2014Revenue921580000
2015Revenue1059429000
2016Revenue1134224000
2017Revenue1190202000
2018Revenue1961820000

Revenue growth

Change in revenue from the same financial period one year earlier.

64.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%200820142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year53.8%
2012Year over year35.4%
2013Year over year22.3%
2014Year over year17.6%
2015Year over year15%
2016Year over year7.1%
2017Year over year4.9%
2018Year over year64.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2018
Net margin 2.6% 2018
Free cash flow margin 8.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7%15.7%9.6%3.5%-2.5%200820142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin1.2%
2010Operating margin8.1%
2011Operating margin3.3%
2012Operating margin6.4%
2013Operating margin2.8%
2014Operating margin0.7%
2015Operating margin1.7%
2016Operating margin4.3%
2017Operating margin5.2%
2018Operating margin5.9%
2008Net margin1.7%
2010Net margin5.6%
2011Net margin3%
2012Net margin3.6%
2013Net margin1.2%
2014Net margin-0.9%
2015Net margin-0.1%
2016Net margin1.4%
2017Net margin2.5%
2018Net margin2.6%
2008Free cash flow margin13.5%
2010Free cash flow margin20.1%
2011Free cash flow margin8.5%
2012Free cash flow margin17.3%
2013Free cash flow margin10.8%
2014Free cash flow margin10.3%
2015Free cash flow margin10.3%
2016Free cash flow margin12.1%
2017Free cash flow margin17%
2018Free cash flow margin8.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 201.9M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.7M194.0M129.3M64.7M0.0200820142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow47040000
2010Operating cash flow76161000
2011Operating cash flow63248000
2012Operating cash flow151381000
2013Operating cash flow147268000
2014Operating cash flow166488000
2015Operating cash flow165037000
2016Operating cash flow193423000
2017Operating cash flow239524000
2018Operating cash flow201926000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 160.5M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219.0M164.3M109.5M54.8M0.0200820142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow28820000
2010Free cash flow61756000
2011Free cash flow40099000
2012Free cash flow110846000
2013Free cash flow84686000
2014Free cash flow95319000
2015Free cash flow109589000
2016Free cash flow137159000
2017Free cash flow202779000
2018Free cash flow160530000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%200820142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets19.9%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets14.2%
2012Liabilities / assets20.1%
2013Liabilities / assets37.8%
2014Liabilities / assets43.1%
2015Liabilities / assets49.7%
2016Liabilities / assets53.2%
2017Liabilities / assets64.1%
2018Liabilities / assets70.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.8× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.78×2.84×1.89×0.95×0.00×200820142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.28×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities2.61×
2012Current assets / current liabilities2.08×
2013Current assets / current liabilities3.5×
2014Current assets / current liabilities2.79×
2015Current assets / current liabilities1.95×
2016Current assets / current liabilities1.96×
2017Current assets / current liabilities1.4×
2018Current assets / current liabilities1.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 3.66 million
Exact value

Exact value: 3660000 USD

2008-01-01 – 2008-12-31: 3660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.04 million
Exact value

Exact value: 47040000 USD

2008-01-01 – 2008-12-31: 47040000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.22 million
Exact value

Exact value: 18220000 USD

2008-01-01 – 2008-12-31: 18220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.82 million
Calculation and evidence

47040000 − 18220000 USD

Exact free cash flow: 28820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 17.13 million
Exact value

Exact value: 17127000 USD

2010-01-01 – 2010-12-31: 17127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.16 million
Exact value

Exact value: 76161000 USD

2010-01-01 – 2010-12-31: 76161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.41 million
Exact value

Exact value: 14405000 USD

2010-01-01 – 2010-12-31: 14405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.76 million
Calculation and evidence

76161000 − 14405000 USD

Exact free cash flow: 61756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 14.05 million
Exact value

Exact value: 14048000 USD

2011-01-01 – 2011-12-31: 14048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.25 million
Exact value

Exact value: 63248000 USD

2011-01-01 – 2011-12-31: 63248000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.15 million
Exact value

Exact value: 23149000 USD

2011-01-01 – 2011-12-31: 23149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.1 million
Calculation and evidence

63248000 − 23149000 USD

Exact free cash flow: 40099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 23 million
Exact value

Exact value: 22998000 USD

2012-01-01 – 2012-12-31: 22998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.38 million
Exact value

Exact value: 151381000 USD

2012-01-01 – 2012-12-31: 151381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.54 million
Exact value

Exact value: 40535000 USD

2012-01-01 – 2012-12-31: 40535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.85 million
Calculation and evidence

151381000 − 40535000 USD

Exact free cash flow: 110846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 9.29 million
Exact value

Exact value: 9285000 USD

2013-01-01 – 2013-12-31: 9285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.27 million
Exact value

Exact value: 147268000 USD

2013-01-01 – 2013-12-31: 147268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.58 million
Exact value

Exact value: 62582000 USD

2013-01-01 – 2013-12-31: 62582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.69 million
Calculation and evidence

147268000 − 62582000 USD

Exact free cash flow: 84686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 7.86 million
Exact value

Exact value: -7860000 USD

2014-01-01 – 2014-12-31: -7860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166.49 million
Exact value

Exact value: 166488000 USD

2014-01-01 – 2014-12-31: 166488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.17 million
Exact value

Exact value: 71169000 USD

2014-01-01 – 2014-12-31: 71169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.32 million
Calculation and evidence

166488000 − 71169000 USD

Exact free cash flow: 95319000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 843,000
Exact value

Exact value: -843000 USD

2015-01-01 – 2015-12-31: -843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.04 million
Exact value

Exact value: 165037000 USD

2015-01-01 – 2015-12-31: 165037000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.45 million
Exact value

Exact value: 55448000 USD

2015-01-01 – 2015-12-31: 55448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.59 million
Calculation and evidence

165037000 − 55448000 USD

Exact free cash flow: 109589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 15.91 million
Exact value

Exact value: 15906000 USD

2016-01-01 – 2016-12-31: 15906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193.42 million
Exact value

Exact value: 193423000 USD

2016-01-01 – 2016-12-31: 193423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.26 million
Exact value

Exact value: 56264000 USD

2016-01-01 – 2016-12-31: 56264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.16 million
Calculation and evidence

193423000 − 56264000 USD

Exact free cash flow: 137159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 30.09 million
Exact value

Exact value: 30085000 USD

2017-01-01 – 2017-12-31: 30085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239.52 million
Exact value

Exact value: 239524000 USD

2017-01-01 – 2017-12-31: 239524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.75 million
Exact value

Exact value: 36745000 USD

2017-01-01 – 2017-12-31: 36745000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202.78 million
Calculation and evidence

239524000 − 36745000 USD

Exact free cash flow: 202779000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 50.4 million
Exact value

Exact value: 50396000 USD

2018-01-01 – 2018-12-31: 50396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201.93 million
Exact value

Exact value: 201926000 USD

2018-01-01 – 2018-12-31: 201926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.4 million
Exact value

Exact value: 41396000 USD

2018-01-01 – 2018-12-31: 41396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.53 million
Calculation and evidence

201926000 − 41396000 USD

Exact free cash flow: 160530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 4,229 latest values · 4,229 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001125920, 1125920, SFLY, edgar:1125920

Also known as SHUTTERFLY INC, SHUTTERFLY, INC., Shutterfly, Inc.