DAIS ANALYTIC CORP

EDGAR

78 filing records in this dataset, filed from 2008-12-17 to 2023-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

713 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-337.98%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -2409969 USD Source
  • Revenue: 713046 USD Source

Operating cash flow

-32.4 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1191075 USD Source
  • Operating Cash Flow: -1158656 USD Source

Free cash flow

-32.4 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1191075 USD Source
  • Operating Cash Flow: -1158656 USD Source
  • Capital Expenditure: 1675 USD Source
  • Capital Expenditure: 1675 USD Source
Cash and cash equivalents
19.5 thousand USD Source
Exact value

19511 USD

Long-term debt including current maturities
Not available
Shares outstanding
21.5 million shares Source
Exact value

21478936 shares

Reported share-count change

102.27% · 10.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10618702 shares · 2022-09-30· Source
  • 21478936 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-7.01 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -4451563 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -3371137 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -2004102 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -967020 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -2960802 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-1.25 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -1451315 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -1389768 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -606478 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -1158656 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -606478 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -1191075 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1158656 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2020-12-31
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • Total liabilities: 11 of 11 periods available· newest 2022-12-31
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +166.8%

    Prior period

    USD 422,506

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1127058 − 422506 = 704552 USD

    422506 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    1127058 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.6 million

    Prior period

    −USD 849,039

    –

    Current period

    −USD 4.45 million

    –

    Exact inputs and evidence

    -4451563 − -849039 = -3602524 USD

    -849039 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -4451563 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 167,543

    Prior period

    −USD 1.28 million

    –

    Current period

    −USD 1.45 million

    –

    Exact inputs and evidence

    -1451315 − -1283772 = -167543 USD

    -1283772 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -1451315 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 1.13 million 100% of revenue
  • Cost of revenue USD 977,518 87% of revenue
  • Operating expenses USD 2 million 177% of revenue
  • Operating income −USD 1.85 million −164% of revenue
  • Tax, interest and other Derived USD 2.6 million 231% of revenue
  • Net income −USD 4.45 million −395% of revenue

Cash

  • Operating cash flow −USD 1.45 million −129% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 222% of revenue.
  • 2014 Operating loss: operating costs were 193% of revenue.
  • 2015 Operating loss: operating costs were 217% of revenue.
  • 2016 Operating loss: operating costs were 112% of revenue.
  • 2017 Operating loss: operating costs were 741% of revenue.
  • 2018 Operating loss: operating costs were 220% of revenue.
  • 2019 Operating loss: operating costs were 240% of revenue.
  • 2020 Operating loss: operating costs were 172% of revenue.
  • 2021 Operating loss: operating costs were 559% of revenue.
  • 2022 Operating loss: operating costs were 264% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-311742595 3863894 Derived -2121299 179 Derived -2121478 -738623 Derived
Source
2014 2014-01-01 – 2014-12-311900250 3673576 Derived -1773326 -960 Derived -1772366 -1322600 Derived
Source
2015 2015-01-01 – 2015-12-311356954 2949755 Derived -1592801 -49993 Derived -1542808 -2166168 Derived
Source
2016 2016-01-01 – 2016-12-312203440 2468621 Derived -265181 10826 Derived -276007 -986028 Derived
Source
2017 2017-01-01 – 2017-12-31382934 2838046 Derived -2455112 992831 Derived -3447943 -872665 Derived
Source
2018 2018-01-01 – 2018-12-311381251 3036882 Derived -1655631 1369130 Derived -3024761 -1074328 Derived
Source
2019 2019-01-01 – 2019-12-31905625 2173007 Derived -1267382 2781758 Derived -4049140 -718090 Derived
Source
2020 2020-01-01 – 2020-12-311002845 1723307 Derived -720462 2067271 Derived -2787733 -556423 Derived
Source
2021 2021-01-01 – 2021-12-31422506 2360205 Derived -1937699 -1088660 Derived -849039 Unavailable
Source
2022 2022-01-01 – 2022-12-311127058 2974387 Derived -1847329 2604234 Derived -4451563 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.8M1.2M594.9K0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue1742595
2014Revenue1900250
2015Revenue1356954
2016Revenue2203440
2017Revenue382934
2018Revenue1381251
2019Revenue905625
2020Revenue1002845
2021Revenue422506
2022Revenue1127058

Revenue growth

Change in revenue from the same financial period one year earlier.

166.8% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.288%189%89%-11%-110%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-52.3%
2014Year over year9%
2015Year over year-28.6%
2016Year over year62.4%
2017Year over year-82.6%
2018Year over year260.7%
2019Year over year-34.4%
2020Year over year10.7%
2021Year over year-57.9%
2022Year over year166.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -163.9% 2022
Net margin -395% 2022
Free cash flow margin -55.5% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%-189%-450%-711%-972%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-121.7%
2014Operating margin-93.3%
2015Operating margin-117.4%
2016Operating margin-12%
2017Operating margin-641.1%
2018Operating margin-119.9%
2019Operating margin-139.9%
2020Operating margin-71.8%
2021Operating margin-458.6%
2022Operating margin-163.9%
2013Net margin-121.7%
2014Net margin-93.3%
2015Net margin-113.7%
2016Net margin-12.5%
2017Net margin-900.4%
2018Net margin-219%
2019Net margin-447.1%
2020Net margin-278%
2021Net margin-201%
2022Net margin-395%
2013Free cash flow margin-42.4%
2014Free cash flow margin-69.6%
2015Free cash flow margin-159.6%
2016Free cash flow margin-44.7%
2017Free cash flow margin-227.9%
2018Free cash flow margin-77.8%
2019Free cash flow margin-79.3%
2020Free cash flow margin-55.5%
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.3K-428.7K-1.0M-1.6M-2.2M201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-650184
2014Operating cash flow-1313400
2015Operating cash flow-2041192
2016Operating cash flow-952457
2017Operating cash flow-870428
2018Operating cash flow-1069228
2019Operating cash flow-718090
2020Operating cash flow-556423
2021Operating cash flow-1283772
2022Operating cash flow-1451315

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -556.4K 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173.3K-454.9K-1.1M-1.7M-2.3M201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-738623
2014Free cash flow-1322600
2015Free cash flow-2166168
2016Free cash flow-986028
2017Free cash flow-872665
2018Free cash flow-1074328
2019Free cash flow-718090
2020Free cash flow-556423
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,666.2% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,557%3,418%2,279%1,139%0%201320182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets631.7%
2014Liabilities / assets139.5%
2015Liabilities / assets224.5%
2016Liabilities / assets661.9%
2017Liabilities / assets1,007.2%
2018Liabilities / assets1,832.5%
2019Liabilities / assets2,811.2%
2020Liabilities / assets4,219.5%
2021Liabilities / assets860.3%
2022Liabilities / assets1,666.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.15×1.43×0.72×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.49×
2014Current assets / current liabilities2.65×
2015Current assets / current liabilities1.92×
2016Current assets / current liabilities0.05×
2017Current assets / current liabilities0.05×
2018Current assets / current liabilities0.02×
2019Current assets / current liabilities0.02×
2020Current assets / current liabilities0.01×
2021Current assets / current liabilities0.1×
2022Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 2.12 million
Exact value

Exact value: -2121478 USD

2013-01-01 – 2013-12-31: -2121478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 650,184
Exact value

Exact value: -650184 USD

2013-01-01 – 2013-12-31: -650184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,439
Exact value

Exact value: 88439 USD

2013-01-01 – 2013-12-31: 88439 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 738,623
Calculation and evidence

-650184 − 88439 USD

Exact free cash flow: -738623 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.77 million
Exact value

Exact value: -1772366 USD

2014-01-01 – 2014-12-31: -1772366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1313400 USD

2014-01-01 – 2014-12-31: -1313400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,200
Exact value

Exact value: 9200 USD

2014-01-01 – 2014-12-31: 9200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-1313400 − 9200 USD

Exact free cash flow: -1322600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.54 million
Exact value

Exact value: -1542808 USD

2015-01-01 – 2015-12-31: -1542808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2041192 USD

2015-01-01 – 2015-12-31: -2041192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124,976
Exact value

Exact value: 124976 USD

2015-01-01 – 2015-12-31: 124976 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

-2041192 − 124976 USD

Exact free cash flow: -2166168 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 276,007
Exact value

Exact value: -276007 USD

2016-01-01 – 2016-12-31: -276007 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 952,457
Exact value

Exact value: -952457 USD

2016-01-01 – 2016-12-31: -952457 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,571
Exact value

Exact value: 33571 USD

2016-01-01 – 2016-12-31: 33571 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 986,028
Calculation and evidence

-952457 − 33571 USD

Exact free cash flow: -986028 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 3.45 million
Exact value

Exact value: -3447943 USD

2017-01-01 – 2017-12-31: -3447943 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 870,428
Exact value

Exact value: -870428 USD

2017-01-01 – 2017-12-31: -870428 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,237
Exact value

Exact value: 2237 USD

2017-01-01 – 2017-12-31: 2237 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 872,665
Calculation and evidence

-870428 − 2237 USD

Exact free cash flow: -872665 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.02 million
Exact value

Exact value: -3024761 USD

2018-01-01 – 2018-12-31: -3024761 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1069228 USD

2018-01-01 – 2018-12-31: -1069228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,100
Exact value

Exact value: 5100 USD

2018-01-01 – 2018-12-31: 5100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-1069228 − 5100 USD

Exact free cash flow: -1074328 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 4.05 million
Exact value

Exact value: -4049140 USD

2019-01-01 – 2019-12-31: -4049140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 718,090
Exact value

Exact value: -718090 USD

2019-01-01 – 2019-12-31: -718090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-01-01 – 2019-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 718,090
Calculation and evidence

-718090 − 0 USD

Exact free cash flow: -718090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 2.79 million
Exact value

Exact value: -2787733 USD

2020-01-01 – 2020-12-31: -2787733 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,423
Exact value

Exact value: -556423 USD

2020-01-01 – 2020-12-31: -556423 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,423
Calculation and evidence

-556423 − 0 USD

Exact free cash flow: -556423 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 849,039
Exact value

Exact value: -849039 USD

2021-01-01 – 2021-12-31: -849039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1283772 USD

2021-01-01 – 2021-12-31: -1283772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 4.45 million
Exact value

Exact value: -4451563 USD

2022-01-01 – 2022-12-31: -4451563 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1451315 USD

2022-01-01 – 2022-12-31: -1451315 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 3,582 latest values · 3,582 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001125699, 1125699, edgar:1125699

Also known as DAIS ANALYTIC CORP, DAIS ANALYTIC CORPORATION, DAIS CORP, DAIS CORPORATION, DAIS Corp