Revenue
2.84 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 2839000 USD Source
7 filing records in this dataset, filed from 2001-03-30 to 2002-05-14. Explore the available filing history and original sources.
2186000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14.9 million USD
2001-04-01 – 2002-03-31
-677 thousand USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.17 million
–
Current period
USD 14.98 million
–
14982000 − 9174000 = 5808000 USD
9174000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source14982000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 378,000
–
Current period
−USD 230,000
–
-230000 − 378000 = -608000 USD
378000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-230000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.26 million
–
Current period
USD 2.97 million
–
2973000 − 3262000 = -289000 USD
3262000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2973000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6,000
–
Current period
USD 49,000
–
49000 − 6000 = 43000 USD
6000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source49000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 11424000 | Unavailable | Unavailable | Unavailable | 1195000 | -949000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 9174000 | Unavailable | Unavailable | Unavailable | 378000 | 3256000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 14982000 | Unavailable | Unavailable | Unavailable | -230000 | 2924000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 11424000 |
|
| 2000 | Revenue | 9174000 |
|
| 2001 | Revenue | 14982000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -19.7% |
|
| 2001 | Year over year | 63.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | 10.5% |
|
| 2000 | Net margin | 4.1% |
|
| 2001 | Net margin | -1.5% |
|
| 1999 | Free cash flow margin | -8.3% |
|
| 2000 | Free cash flow margin | 35.5% |
|
| 2001 | Free cash flow margin | 19.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -901000 |
|
| 2000 | Operating cash flow | 3262000 |
|
| 2001 | Operating cash flow | 2973000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -949000 |
|
| 2000 | Free cash flow | 3256000 |
|
| 2001 | Free cash flow | 2924000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 4.6% |
|
| 2001 | Liabilities / assets | 3.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 1.2 million Exact valueExact value: 1195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 901,000 Exact valueExact value: -901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,000 Exact valueExact value: 48000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 949,000 Calculation and evidence-901000 − 48000 USD Exact free cash flow: -949000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 378,000 Exact valueExact value: 378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Calculation and evidence3262000 − 6000 USD Exact free cash flow: 3256000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 230,000 Exact valueExact value: -230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,000 Exact valueExact value: 49000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.92 million Calculation and evidence2973000 − 49000 USD Exact free cash flow: 2924000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001125633, 1125633, edgar:1125633