Avensys CORP

EDGAR

37 filing records in this dataset, filed from 2001-01-26 to 2009-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.41 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-6.18%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -334539 USD Source
  • Revenue: 5409599 USD Source

Operating cash flow

285 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 285046 USD Source

Free cash flow

233 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 285046 USD Source
  • Capital Expenditure: 51836 USD Source
Cash and cash equivalents
388 thousand USD Source
Exact value

387540 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.4 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 21603082 USD · 2007-07-01 – 2008-06-30 Source
  • Revenue: 14659223 USD · 2007-07-01 – 2008-03-31 Source
  • Revenue: 5691250 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 5396271 USD · 2008-10-01 – 2008-12-31 Source
  • Revenue: 5409599 USD · 2009-01-01 – 2009-03-31 Source

Net income

-4.34 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -3120523 USD · 2007-07-01 – 2008-06-30 Source
  • Net income: -2835455 USD · 2007-07-01 – 2008-03-31 Source
  • Net income: -569840 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -3351424 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -134257 USD · 2009-01-01 – 2009-03-31 Source

Capital expenditure

488 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Capital expenditure: 761479 USD · 2007-07-01 – 2008-06-30 Source
  • Capital expenditure: 412644 USD · 2007-07-01 – 2008-03-31 Source
  • Capital expenditure: 50162 USD · 2008-07-01 – 2008-09-30 Source
  • Capital expenditure: 37487 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 51836 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-13.

Financial data available through: 2008-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2008-06-30
  • Operating income: 7 of 11 periods available· newest 2008-06-30
  • Net income: 7 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2008-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2008-06-30
  • Total assets: 7 of 11 periods available· newest 2008-06-30
  • Total liabilities: 7 of 11 periods available· newest 2008-06-30
  • Current assets: 7 of 11 periods available· newest 2008-06-30
  • Current liabilities: 7 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2008-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.3%

    Prior period

    USD 16.58 million

    –

    Current period

    USD 21.6 million

    –

    Exact inputs and evidence

    21603082 − 16576124 = 5026958 USD

    16576124 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    21603082 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 749,769

    Prior period

    −USD 2.37 million

    –

    Current period

    −USD 3.12 million

    –

    Exact inputs and evidence

    -3120523 − -2370754 = -749769 USD

    -2370754 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -3120523 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.92 million

    Prior period

    −USD 2.55 million

    –

    Current period

    −USD 634,941

    –

    Exact inputs and evidence

    -634941 − -2553572 = 1918631 USD

    -2553572 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -634941 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +392.9%

    Prior period

    USD 154,500

    –

    Current period

    USD 761,479

    –

    Exact inputs and evidence

    761479 − 154500 = 606979 USD

    154500 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    761479 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-07-01 – 2008-06-30

  • Revenue USD 21.6 million 100% of revenue
  • Cost of revenue USD 13.7 million 63% of revenue
  • Operating expenses USD 10.66 million 49% of revenue
  • Operating income −USD 2.76 million −13% of revenue
  • Tax, interest and other Derived USD 365,339 1.7% of revenue
  • Net income −USD 3.12 million −14% of revenue

Cash

  • Operating cash flow −USD 634,941 −2.9% of revenue
  • Capital expenditure USD 761,479 3.5% of revenue
  • Free cash flow Derived −USD 1.4 million −6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 402% of revenue.
  • 2005 Operating loss: operating costs were 240% of revenue.
  • 2006 Operating loss: operating costs were 173% of revenue.
  • 2007 Operating loss: operating costs were 114% of revenue.
  • 2008 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-07-01 – 2002-06-300 37547 Derived -37547 0 Derived -37547 -37360 Derived
Source
2003 2002-07-01 – 2003-06-300 979542 Derived -979542 154784 Derived -1134326 Unavailable
Source
2004 2003-07-01 – 2004-06-301040898 4184482 Derived -3143584 1446977 Derived -4590561 -1842218 Derived
Source
2005 2004-07-01 – 2005-06-303580619 8584407 Derived -5003788 1204014 Derived -6207802 -2646320 Derived
Source
2006 2005-07-01 – 2006-06-3010498505 18125946 Derived -7627441 4275002 Derived -11902443 -3641880 Derived
Source
2007 2006-07-01 – 2007-06-3016576124 18937457 Derived -2361333 9421 Derived -2370754 -2708072 Derived
Source
2008 2007-07-01 – 2008-06-3021603082 24358266 Derived -2755184 365339 Derived -3120523 -1396420 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.6M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3M17.5M11.7M5.8M0.0200220052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2004Revenue1040898
2005Revenue3580619
2006Revenue10498505
2007Revenue16576124
2008Revenue21603082

Revenue growth

Change in revenue from the same financial period one year earlier.

30.3% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.264%198%132%66%0%200220052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year244%
2006Year over year193.2%
2007Year over year57.9%
2008Year over year30.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.8% 2008
Net margin -14.4% 2008
Free cash flow margin -6.5% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-93%-221%-348%-476%200220052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin-302%
2005Operating margin-139.7%
2006Operating margin-72.7%
2007Operating margin-14.2%
2008Operating margin-12.8%
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-441%
2005Net margin-173.4%
2006Net margin-113.4%
2007Net margin-14.3%
2008Net margin-14.4%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-177%
2005Free cash flow margin-73.9%
2006Free cash flow margin-34.7%
2007Free cash flow margin-16.3%
2008Free cash flow margin-6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -634.9K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316.7K-697.2K-1.7M-2.7M-3.7M200220052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-37360
2003Operating cash flow36975
2004Operating cash flow-1813789
2005Operating cash flow-2629347
2006Operating cash flow-3459029
2007Operating cash flow-2553572
2008Operating cash flow-634941

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291.4K-764.8K-1.8M-2.9M-3.9M200220052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-37360
2003Free cash flowUnavailable
2004Free cash flow-1842218
2005Free cash flow-2646320
2006Free cash flow-3641880
2007Free cash flow-2708072
2008Free cash flow-1396420

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.2% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.277%208%139%69%0%200220052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets25.6%
2003Liabilities / assets256.8%
2004Liabilities / assets27.8%
2005Liabilities / assets44.1%
2006Liabilities / assets57.8%
2007Liabilities / assets52%
2008Liabilities / assets64.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.21×3.16×2.10×1.05×0.00×200220052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities3.9×
2003Current assets / current liabilities0.02×
2004Current assets / current liabilities2.84×
2005Current assets / current liabilities0.84×
2006Current assets / current liabilities0.79×
2007Current assets / current liabilities1.09×
2008Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 37,547
Exact value

Exact value: -37547 USD

2001-07-01 – 2002-06-30: -37547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,360
Exact value

Exact value: -37360 USD

2001-07-01 – 2002-06-30: -37360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-07-01 – 2002-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,360
Calculation and evidence

-37360 − 0 USD

Exact free cash flow: -37360 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.13 million
Exact value

Exact value: -1134326 USD

2002-07-01 – 2003-06-30: -1134326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,975
Exact value

Exact value: 36975 USD

2002-07-01 – 2003-06-30: 36975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2004 2003-07-01 – 2004-06-30
−USD 4.59 million
Exact value

Exact value: -4590561 USD

2003-07-01 – 2004-06-30: -4590561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Exact value

Exact value: -1813789 USD

2003-07-01 – 2004-06-30: -1813789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,429
Exact value

Exact value: 28429 USD

2003-07-01 – 2004-06-30: 28429 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

-1813789 − 28429 USD

Exact free cash flow: -1842218 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 6.21 million
Exact value

Exact value: -6207802 USD

2004-07-01 – 2005-06-30: -6207802 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.63 million
Exact value

Exact value: -2629347 USD

2004-07-01 – 2005-06-30: -2629347 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,973
Exact value

Exact value: 16973 USD

2004-07-01 – 2005-06-30: 16973 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Calculation and evidence

-2629347 − 16973 USD

Exact free cash flow: -2646320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 11.9 million
Exact value

Exact value: -11902443 USD

2005-07-01 – 2006-06-30: -11902443 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Exact value

Exact value: -3459029 USD

2005-07-01 – 2006-06-30: -3459029 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,851
Exact value

Exact value: 182851 USD

2005-07-01 – 2006-06-30: 182851 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.64 million
Calculation and evidence

-3459029 − 182851 USD

Exact free cash flow: -3641880 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 2.37 million
Exact value

Exact value: -2370754 USD

2006-07-01 – 2007-06-30: -2370754 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2553572 USD

2006-07-01 – 2007-06-30: -2553572 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,500
Exact value

Exact value: 154500 USD

2006-07-01 – 2007-06-30: 154500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

-2553572 − 154500 USD

Exact free cash flow: -2708072 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 3.12 million
Exact value

Exact value: -3120523 USD

2007-07-01 – 2008-06-30: -3120523 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 634,941
Exact value

Exact value: -634941 USD

2007-07-01 – 2008-06-30: -634941 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 761,479
Exact value

Exact value: 761479 USD

2007-07-01 – 2008-06-30: 761479 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-634941 − 761479 USD

Exact free cash flow: -1396420 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001125051, 1125051, edgar:1125051

Also known as C CHIP TECHNOLOGIES CORP, C-CHIP TECHNOLOGIES CORP, KEYSTONE MINES LTD, MANARIS CORP