Revenue
39.5 thousand USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 39500 USD Source
23 filing records in this dataset, filed from 2000-10-20 to 2005-11-22. Explore the available filing history and original sources.
39.5 thousand USD
2005-09-30 · USD
-836.55%
2005-09-30 · %
-138 thousand USD
2005-09-30 · USD
-138 thousand USD
2005-09-30 · USD
1026 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-22.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.69 million
–
Current period
USD 945,605
–
945605 − 1685266 = -739661 USD
1685266 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source945605 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 488,098
–
Current period
−USD 2.9 million
–
-2904304 − -488098 = -2416206 USD
-488098 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-2904304 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 548,766
–
Current period
−USD 2.7 million
–
-2698712 − -548766 = -2149946 USD
-548766 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-2698712 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13,613
–
Current period
USD 3,941
–
3941 − 13613 = -9672 USD
13613 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source3941 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | -28979 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -35966 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1685266 | 2120431 Derived | -435165 | 52933 Derived | -488098 | -562379 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 945605 | 3705514 Derived | -2759909 | 144395 Derived | -2904304 | -2702653 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 1685266 |
|
| 2003 | Revenue | 945605 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -43.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | -25.8% |
|
| 2003 | Operating margin | -291.9% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -29% |
|
| 2003 | Net margin | -307.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -33.4% |
|
| 2003 | Free cash flow margin | -285.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -29997 |
|
| 2001 | Operating cash flow | -34666 |
|
| 2002 | Operating cash flow | -548766 |
|
| 2003 | Operating cash flow | -2698712 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -562379 |
|
| 2003 | Free cash flow | -2702653 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 78,406.3% |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 44.53× |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0.07× |
|
| 2003 | Current assets / current liabilities | 0.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 28,979 Exact valueExact value: -28979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,997 Exact valueExact value: -29997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 35,966 Exact valueExact value: -35966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,666 Exact valueExact value: -34666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 488,098 Exact valueExact value: -488098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 548,766 Exact valueExact value: -548766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,613 Exact valueExact value: 13613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 562,379 Calculation and evidence-548766 − 13613 USD Exact free cash flow: -562379 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.9 million Exact valueExact value: -2904304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Exact valueExact value: -2698712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,941 Exact valueExact value: 3941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Calculation and evidence-2698712 − 3941 USD Exact free cash flow: -2702653 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001125028, 1125028, edgar:1125028
Also known as FURNISHING CLUB