CERIDIAN LLC

EDGAR

44 filing records in this dataset, filed from 2001-04-02 to 2009-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-989 million USD

2007-12-31 · USD

Exact inputs and evidence
Cash and cash equivalents
185 million USD Source
Exact value

184800000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

237 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Revenue: 405800000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 407700000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 412400000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 237000000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 1225900000 USD · 2007-01-01 – 2007-09-30 Source

Net income

-12.4 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Net income: 40100000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 44600000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: 41000000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -12400000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 125700000 USD · 2007-01-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-03-31.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2008-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2008-12-31
  • Total liabilities: 7 of 11 periods available· newest 2008-12-31
  • Current assets: 8 of 11 periods available· newest 2008-12-31
  • Current liabilities: 8 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +560.5%

    Prior period

    USD 237 million

    –

    Current period

    USD 1.57 billion

    –

    Exact inputs and evidence

    1565300000 − 237000000 = 1328300000 USD

    237000000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1565300000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 80 million

    Prior period

    −USD 12.4 million

    –

    Current period

    −USD 92.4 million

    –

    Exact inputs and evidence

    -92400000 − -12400000 = -80000000 USD

    -12400000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -92400000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 1.57 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 92.4 million −5.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31967600000 931000000 Derived 36600000 -150700000 Derived 187300000 Unavailable
Source
1999 1999-01-01 – 1999-12-311127000000 1086100000 Derived 40900000 -102900000 Derived 143800000 Unavailable
Source
2000 2000-01-01 – 2000-12-311174800000 1147200000 Derived 27600000 -64100000 Derived 91700000 Unavailable
Source
2001 2001-01-01 – 2001-12-311167000000 1167000000 Derived 0 -60500000 Derived 60500000 Unavailable
Source
2002 2002-01-01 – 2002-12-311160300000 1160300000 Derived 0 -113200000 Derived 113200000 Unavailable
Source
2003 2003-01-01 – 2003-12-311213900000 UnavailableUnavailableUnavailable98700000 Unavailable
Source
2006 2006-01-01 – 2006-12-311565100000 UnavailableUnavailableUnavailable173600000 Unavailable
Source
2007 2006-11-10 – 2007-11-091407900000 UnavailableUnavailableUnavailable95500000 Unavailable
Source
2007 2007-01-01 – 2007-12-31237000000 UnavailableUnavailableUnavailable-12400000 Unavailable
Source
2008 2008-01-01 – 2008-12-311565300000 UnavailableUnavailableUnavailable-92400000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B845.3M422.6M0.0199820032008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue967600000
1999Revenue1127000000
2000Revenue1174800000
2001Revenue1167000000
2002Revenue1160300000
2003Revenue1213900000
2006Revenue1565100000
2007Revenue1407900000
2007Revenue237000000
2008Revenue1565300000

Revenue growth

Change in revenue from the same financial period one year earlier.

560.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.612%425%238%51%-136%199820032008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year16.5%
2000Year over year4.2%
2001Year over year-0.7%
2002Year over year-0.6%
2003Year over year4.6%
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2007Year over year-84.9%
2008Year over year560.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2002
Net margin -5.9% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4%14.1%6.7%-0.6%-7.9%19982003-12-312008-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin3.8%
1999Operating margin3.6%
2000Operating margin2.3%
2001Operating margin0%
2002Operating margin0%
2003-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-11-09Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
1998Net margin19.4%
1999Net margin12.8%
2000Net margin7.8%
2001Net margin5.2%
2002Net margin9.8%
2003Net margin8.1%
2006Net margin11.1%
2007Net margin6.8%
2007Net margin-5.2%
2008Net margin-5.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 183M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290.7M218.1M145.4M72.7M0.0199820032008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow163700000
1999Operating cash flow197700000
2000Operating cash flow269200000
2001Operating cash flow183000000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%1998-12-3120032008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets81.4%
2001Liabilities / assets73.9%
2002Liabilities / assets75.1%
2003Liabilities / assets76%
2006Liabilities / assets80.2%
2007-11-09Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets85%
2008Liabilities / assets88.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.96×1.47×0.98×0.49×0.00×1998-12-3120032008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.41×
2000Current assets / current liabilities1.51×
2001Current assets / current liabilities1.49×
2002Current assets / current liabilities1.63×
2003Current assets / current liabilities1.81×
2006Current assets / current liabilities1.54×
2007-11-09Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities1.08×
2008Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 187.3 million
Exact value

Exact value: 187300000 USD

1998-01-01 – 1998-12-31: 187300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163.7 million
Exact value

Exact value: 163700000 USD

1998-01-01 – 1998-12-31: 163700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 143.8 million
Exact value

Exact value: 143800000 USD

1999-01-01 – 1999-12-31: 143800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197.7 million
Exact value

Exact value: 197700000 USD

1999-01-01 – 1999-12-31: 197700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 91.7 million
Exact value

Exact value: 91700000 USD

2000-01-01 – 2000-12-31: 91700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269.2 million
Exact value

Exact value: 269200000 USD

2000-01-01 – 2000-12-31: 269200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 60.5 million
Exact value

Exact value: 60500000 USD

2001-01-01 – 2001-12-31: 60500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183 million
Exact value

Exact value: 183000000 USD

2001-01-01 – 2001-12-31: 183000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 113.2 million
Exact value

Exact value: 113200000 USD

2002-01-01 – 2002-12-31: 113200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 98.7 million
Exact value

Exact value: 98700000 USD

2003-01-01 – 2003-12-31: 98700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 173.6 million
Exact value

Exact value: 173600000 USD

2006-01-01 – 2006-12-31: 173600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-11-10 – 2007-11-09
USD 95.5 million
Exact value

Exact value: 95500000 USD

2006-11-10 – 2007-11-09: 95500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 12.4 million
Exact value

Exact value: -12400000 USD

2007-01-01 – 2007-12-31: -12400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 92.4 million
Exact value

Exact value: -92400000 USD

2008-01-01 – 2008-12-31: -92400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001124887, 1124887, edgar:1124887

Also known as CERIDIAN CORP /DE/, NEW CERIDIAN CORP