RESPONSE GENETICS INC

EDGAR

45 filing records in this dataset, filed from 2007-08-14 to 2015-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.79 million USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-96.05%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -3640902 USD Source
  • Revenue: 3790604 USD Source

Operating cash flow

-1.88 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1880332 USD Source
Cash and cash equivalents
1.73 million USD Source
Exact value

1734661 USD

Long-term debt including current maturities
Not available
Shares outstanding
38.8 million shares Source
Exact value

38795396 shares

Reported share-count change

0.17% · 67.2 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 38728196 shares · 2014-03-31· Source
  • 38795396 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.6 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Revenue: 4281235 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 4464991 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 16720327 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 12641160 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 3790604 USD · 2015-01-01 – 2015-03-31 Source

Net income

-14.2 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: -3138915 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -3643946 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -13699362 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -10287300 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -4018380 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

-13.1 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -6279368 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -3095012 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -10581300 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -6279368 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -14300075 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -10581300 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -1880332 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-15.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2014-12-31
  • Operating income: 9 of 11 periods available· newest 2014-12-31
  • Net income: 9 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2014-12-31
  • Total assets: 9 of 11 periods available· newest 2014-12-31
  • Total liabilities: 9 of 11 periods available· newest 2014-12-31
  • Current assets: 9 of 11 periods available· newest 2014-12-31
  • Current liabilities: 9 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.6%

    Prior period

    USD 19.8 million

    –

    Current period

    USD 16.72 million

    –

    Exact inputs and evidence

    16720327 − 19801359 = -3081032 USD

    19801359 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    16720327 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.68 million

    Prior period

    −USD 8.02 million

    –

    Current period

    −USD 13.7 million

    –

    Exact inputs and evidence

    -13699362 − -8020515 = -5678847 USD

    -8020515 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -13699362 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.81 million

    Prior period

    −USD 6.49 million

    –

    Current period

    −USD 14.3 million

    –

    Exact inputs and evidence

    -14300075 − -6488784 = -7811291 USD

    -6488784 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -14300075 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 200,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 200000 = -200000 USD

    200000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    0 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 16.72 million 100% of revenue
  • Cost of revenue USD 437,865 2.6% of revenue
  • Operating expenses USD 19.72 million 118% of revenue
  • Other operating costs Derived USD 9.57 million 57% of revenue
  • Operating income −USD 13.01 million −78% of revenue
  • Tax, interest and other Derived USD 691,774 4.1% of revenue
  • Net income −USD 13.7 million −82% of revenue

Cash

  • Operating cash flow −USD 14.3 million −86% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 14.3 million −86% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 127% of revenue.
  • 2007 Operating loss: operating costs were 171% of revenue.
  • 2008 Operating loss: operating costs were 238% of revenue.
  • 2009 Operating loss: operating costs were 204% of revenue.
  • 2010 Operating loss: operating costs were 123% of revenue.
  • 2011 Operating loss: operating costs were 125% of revenue.
  • 2012 Operating loss: operating costs were 141% of revenue.
  • 2013 Operating loss: operating costs were 140% of revenue.
  • 2014 Operating loss: operating costs were 178% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-316017025 7651712 Derived -1634687 -277044 Derived -1357643 2264242 Derived
Source
2007 2007-01-01 – 2007-12-317789789 13287649 Derived -5497860 -444953 Derived -5052907 -5466430 Derived
Source
2008 2008-01-01 – 2008-12-317124771 16984931 Derived -9860160 -374622 Derived -9485538 -7367915 Derived
Source
2009 2009-01-01 – 2009-12-319066683 18473687 Derived -9407004 -65949 Derived -9341055 -8638707 Derived
Source
2010 2010-01-01 – 2010-12-3121277415 26158444 Derived -4881029 -210650 Derived -4670379 -6883189 Derived
Source
2011 2011-01-01 – 2011-12-3122642728 28324581 Derived -5681853 20569 Derived -5702422 Unavailable
Source
2012 2012-01-01 – 2012-12-3118736669 26393935 Derived -7657266 99813 Derived -7757079 -8011316 Derived
Source
2013 2013-01-01 – 2013-12-3119801359 27747164 Derived -7945805 74710 Derived -8020515 -6688784 Derived
Source
2014 2014-01-01 – 2014-12-3116720327 29727915 Derived -13007588 691774 Derived -13699362 -14300075 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.7M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M18.3M12.2M6.1M0.0200620102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue6017025
2007Revenue7789789
2008Revenue7124771
2009Revenue9066683
2010Revenue21277415
2011Revenue22642728
2012Revenue18736669
2013Revenue19801359
2014Revenue16720327

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147%103%59%15%-29%200620102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year29.5%
2008Year over year-8.5%
2009Year over year27.3%
2010Year over year134.7%
2011Year over year6.4%
2012Year over year-17.3%
2013Year over year5.7%
2014Year over year-15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -77.8% 2014
Net margin -81.9% 2014
Free cash flow margin -85.5% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%1%-50%-101%-152%200620102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-27.2%
2007Operating margin-70.6%
2008Operating margin-138.4%
2009Operating margin-103.8%
2010Operating margin-22.9%
2011Operating margin-25.1%
2012Operating margin-40.9%
2013Operating margin-40.1%
2014Operating margin-77.8%
2006Net margin-22.6%
2007Net margin-64.9%
2008Net margin-133.1%
2009Net margin-103%
2010Net margin-21.9%
2011Net margin-25.2%
2012Net margin-41.4%
2013Net margin-40.5%
2014Net margin-81.9%
2006Free cash flow margin37.6%
2007Free cash flow margin-70.2%
2008Free cash flow margin-103.4%
2009Free cash flow margin-95.3%
2010Free cash flow margin-32.3%
2011Free cash flow marginNot reported
2012Free cash flow margin-42.8%
2013Free cash flow margin-33.8%
2014Free cash flow margin-85.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.3M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-493.0K-5.6M-10.6M-15.7M200620102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow3177229
2007Operating cash flow-3485995
2008Operating cash flow-6790587
2009Operating cash flow-8414406
2010Operating cash flow-6491671
2011Operating cash flow-5084304
2012Operating cash flow-8011316
2013Operating cash flow-6488784
2014Operating cash flow-14300075

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.3M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-1.2M-6.0M-10.8M-15.6M200620102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow2264242
2007Free cash flow-5466430
2008Free cash flow-7367915
2009Free cash flow-8638707
2010Free cash flow-6883189
2011Free cash flowUnavailable
2012Free cash flow-8011316
2013Free cash flow-6688784
2014Free cash flow-14300075

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.7% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%135%90%45%0%200620102014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets166.6%
2007Liabilities / assets38.1%
2008Liabilities / assets49.3%
2009Liabilities / assets57.2%
2010Liabilities / assets56.8%
2011Liabilities / assets78.1%
2012Liabilities / assets32.3%
2013Liabilities / assets37.7%
2014Liabilities / assets108.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.22× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.90×2.93×1.95×0.98×0.00×200620102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities2.14×
2007Current assets / current liabilities3.61×
2008Current assets / current liabilities2.79×
2009Current assets / current liabilities1.99×
2010Current assets / current liabilities1.65×
2011Current assets / current liabilities1.14×
2012Current assets / current liabilities2.84×
2013Current assets / current liabilities2.71×
2014Current assets / current liabilities2.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 1.36 million
Exact value

Exact value: -1357643 USD

2006-01-01 – 2006-12-31: -1357643 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3177229 USD

2006-01-01 – 2006-12-31: 3177229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 912,987
Exact value

Exact value: 912987 USD

2006-01-01 – 2006-12-31: 912987 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Calculation and evidence

3177229 − 912987 USD

Exact free cash flow: 2264242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 5.05 million
Exact value

Exact value: -5052907 USD

2007-01-01 – 2007-12-31: -5052907 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.49 million
Exact value

Exact value: -3485995 USD

2007-01-01 – 2007-12-31: -3485995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1980435 USD

2007-01-01 – 2007-12-31: 1980435 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Calculation and evidence

-3485995 − 1980435 USD

Exact free cash flow: -5466430 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 9.49 million
Exact value

Exact value: -9485538 USD

2008-01-01 – 2008-12-31: -9485538 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.79 million
Exact value

Exact value: -6790587 USD

2008-01-01 – 2008-12-31: -6790587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 577,328
Exact value

Exact value: 577328 USD

2008-01-01 – 2008-12-31: 577328 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.37 million
Calculation and evidence

-6790587 − 577328 USD

Exact free cash flow: -7367915 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 9.34 million
Exact value

Exact value: -9341055 USD

2009-01-01 – 2009-12-31: -9341055 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.41 million
Exact value

Exact value: -8414406 USD

2009-01-01 – 2009-12-31: -8414406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,301
Exact value

Exact value: 224301 USD

2009-01-01 – 2009-12-31: 224301 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.64 million
Calculation and evidence

-8414406 − 224301 USD

Exact free cash flow: -8638707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 4.67 million
Exact value

Exact value: -4670379 USD

2010-01-01 – 2010-12-31: -4670379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.49 million
Exact value

Exact value: -6491671 USD

2010-01-01 – 2010-12-31: -6491671 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391,518
Exact value

Exact value: 391518 USD

2010-01-01 – 2010-12-31: 391518 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Calculation and evidence

-6491671 − 391518 USD

Exact free cash flow: -6883189 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 5.7 million
Exact value

Exact value: -5702422 USD

2011-01-01 – 2011-12-31: -5702422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.08 million
Exact value

Exact value: -5084304 USD

2011-01-01 – 2011-12-31: -5084304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 7.76 million
Exact value

Exact value: -7757079 USD

2012-01-01 – 2012-12-31: -7757079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Exact value

Exact value: -8011316 USD

2012-01-01 – 2012-12-31: -8011316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Calculation and evidence

-8011316 − 0 USD

Exact free cash flow: -8011316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 8.02 million
Exact value

Exact value: -8020515 USD

2013-01-01 – 2013-12-31: -8020515 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.49 million
Exact value

Exact value: -6488784 USD

2013-01-01 – 2013-12-31: -6488784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,000
Exact value

Exact value: 200000 USD

2013-01-01 – 2013-12-31: 200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.69 million
Calculation and evidence

-6488784 − 200000 USD

Exact free cash flow: -6688784 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 13.7 million
Exact value

Exact value: -13699362 USD

2014-01-01 – 2014-12-31: -13699362 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.3 million
Exact value

Exact value: -14300075 USD

2014-01-01 – 2014-12-31: -14300075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.3 million
Calculation and evidence

-14300075 − 0 USD

Exact free cash flow: -14300075 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 1,337 latest values · 1,337 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001124608, 1124608, RGDX, edgar:1124608

Also known as RESPONSE GENETICS INC