HydroGen CORP

EDGAR

33 filing records in this dataset, filed from 2001-07-02 to 2008-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2005-06-30 · USD

Exact inputs and evidence

Operating cash flow

-11 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10952 USD Source

Free cash flow

-71 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10952 USD Source
  • Capital Expenditure: 63792 USD Source
  • Capital Expenditure: 3791 USD Source
Cash and cash equivalents
2.64 million USD Source
Exact value

2641075 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-18.2 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -10720438 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -7239578 USD · 2007-01-01 – 2007-06-30 Source
  • Net income: -16209605 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -10720438 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -5216547 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -9194624 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: -5216547 USD · 2008-01-01 – 2008-03-31 Source

Operating cash flow

-14 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Operating cash flow: -3586699 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -6980416 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -3586699 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -10443624 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -6980416 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -14024517 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -10443624 USD · 2007-01-01 – 2007-09-30 Source

Capital expenditure

1.88 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Capital expenditure: 591841 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 978768 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 591841 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 1400811 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 978768 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 1882763 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 1400811 USD · 2007-01-01 – 2007-09-30 Source

Free cash flow

-15.9 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Operating cash flow: -3586699 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -6980416 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -3586699 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -10443624 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -6980416 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -14024517 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -10443624 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 591841 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 978768 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 591841 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 1400811 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 978768 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 1882763 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 1400811 USD · 2007-01-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-19.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-03-31
  • Operating income: 8 of 11 periods available· newest 2007-12-31
  • Net income: 8 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2007-12-31
  • Total liabilities: 7 of 11 periods available· newest 2007-12-31
  • Current assets: 8 of 11 periods available· newest 2007-12-31
  • Current liabilities: 8 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 8.79 million

    Prior period

    −USD 7.42 million

    –

    Current period

    −USD 16.21 million

    –

    Exact inputs and evidence

    -16209605 − -7423300 = -8786305 USD

    -7423300 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -16209605 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.24 million

    Prior period

    −USD 6.79 million

    –

    Current period

    −USD 14.02 million

    –

    Exact inputs and evidence

    -14024517 − -6787488 = -7237029 USD

    -6787488 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -14024517 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.9%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 1.88 million

    –

    Exact inputs and evidence

    1882763 − 2475467 = -592704 USD

    2475467 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1882763 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-04-01 – 2003-03-31

  • Revenue USD 0
  • Operating costs Derived USD 645,840
  • Operating income −USD 645,840
  • Tax, interest and other Derived USD 153,328
  • Net income −USD 799,168

Cash

  • Operating cash flow −USD 398,134
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-04-01 – 2000-03-310 2158741 Derived -2158741 -152936 Derived -2005805 Unavailable
Source
2001 2000-04-01 – 2001-03-310 2804581 Derived -2804581 392 Derived -2804973 Unavailable
Source
2002 2001-04-01 – 2002-03-310 3197409 Derived -3197409 189394 Derived -3386803 Unavailable
Source
2003 2002-04-01 – 2003-03-310 645840 Derived -645840 153328 Derived -799168 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -398.1K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171.2K-449.4K-1.1M-1.7M-2.3M2000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-1706685
2001Operating cash flow-2104819
2002Operating cash flow-2139950
2003Operating cash flow-398134

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.79×0.59×0.39×0.20×0.00×2000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.42×
2001Current assets / current liabilities0.73×
2002Current assets / current liabilities0.16×
2003Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
−USD 2.01 million
Exact value

Exact value: -2005805 USD

1999-04-01 – 2000-03-31: -2005805 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1706685 USD

1999-04-01 – 2000-03-31: -1706685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 2.8 million
Exact value

Exact value: -2804973 USD

2000-04-01 – 2001-03-31: -2804973 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Exact value

Exact value: -2104819 USD

2000-04-01 – 2001-03-31: -2104819 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 3.39 million
Exact value

Exact value: -3386803 USD

2001-04-01 – 2002-03-31: -3386803 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Exact value

Exact value: -2139950 USD

2001-04-01 – 2002-03-31: -2139950 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 799,168
Exact value

Exact value: -799168 USD

2002-04-01 – 2003-03-31: -799168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,134
Exact value

Exact value: -398134 USD

2002-04-01 – 2003-03-31: -398134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.73 million
Exact value

Exact value: -1734654 USD

2004-01-01 – 2004-12-31: -1734654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 841,199
Exact value

Exact value: -841199 USD

2004-01-01 – 2004-12-31: -841199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,906
Exact value

Exact value: 4906 USD

2004-01-01 – 2004-12-31: 4906 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 846,105
Calculation and evidence

-841199 − 4906 USD

Exact free cash flow: -846105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 5.74 million
Exact value

Exact value: -5741197 USD

2005-01-01 – 2005-12-31: -5741197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Exact value

Exact value: -3780137 USD

2005-01-01 – 2005-12-31: -3780137 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1042196 USD

2005-01-01 – 2005-12-31: 1042196 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.82 million
Calculation and evidence

-3780137 − 1042196 USD

Exact free cash flow: -4822333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 7.42 million
Exact value

Exact value: -7423300 USD

2006-01-01 – 2006-12-31: -7423300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.79 million
Exact value

Exact value: -6787488 USD

2006-01-01 – 2006-12-31: -6787488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2475467 USD

2006-01-01 – 2006-12-31: 2475467 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.26 million
Calculation and evidence

-6787488 − 2475467 USD

Exact free cash flow: -9262955 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 16.21 million
Exact value

Exact value: -16209605 USD

2007-01-01 – 2007-12-31: -16209605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.02 million
Exact value

Exact value: -14024517 USD

2007-01-01 – 2007-12-31: -14024517 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1882763 USD

2007-01-01 – 2007-12-31: 1882763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.91 million
Calculation and evidence

-14024517 − 1882763 USD

Exact free cash flow: -15907280 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001124394, 1124394, edgar:1124394

Also known as CHISTE CORP, DYNA CAM