360 GLOBAL WINE CO

EDGAR

51 filing records in this dataset, filed from 2002-12-26 to 2013-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5 million USD

2007-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
182 thousand USD Source
Exact value

181786 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-14.

Financial data available through: 2005-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2005-03-31
  • Operating income: 4 of 11 periods available· newest 2005-03-31
  • Net income: 4 of 11 periods available· newest 2005-03-31
  • Operating cash flow: 2 of 11 periods available· newest 2005-03-31
  • Capital expenditure: 2 of 11 periods available· newest 2005-03-31
  • Total assets: 4 of 11 periods available· newest 2005-03-31
  • Total liabilities: 4 of 11 periods available· newest 2005-03-31
  • Current assets: 4 of 11 periods available· newest 2005-03-31
  • Current liabilities: 4 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2005-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.3%

    Prior period

    USD 490,101

    –

    Current period

    USD 449,283

    –

    Exact inputs and evidence

    449283 − 490101 = -40818 USD

    490101 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    449283 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 151,413

    Prior period

    −USD 1.85 million

    –

    Current period

    −USD 1.7 million

    –

    Exact inputs and evidence

    -1697833 − -1849246 = 151413 USD

    -1849246 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -1697833 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 767,007

    Prior period

    −USD 1.21 million

    –

    Current period

    −USD 438,368

    –

    Exact inputs and evidence

    -438368 − -1205375 = 767007 USD

    -1205375 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -438368 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 5,221

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 5221 = -5221 USD

    5221 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    0 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

  • Revenue USD 449,283 100% of revenue
  • Operating costs Derived USD 1.57 million 349% of revenue
  • Operating income −USD 1.12 million −249% of revenue
  • Tax, interest and other Derived USD 578,639 129% of revenue
  • Net income −USD 1.7 million −378% of revenue

Cash

  • Operating cash flow −USD 438,368 −98% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 438,368 −98% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 770% of revenue.
  • 2004 Operating loss: operating costs were 407% of revenue.
  • 2004 Operating loss: operating costs were 461% of revenue.
  • 2005 Operating loss: operating costs were 349% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31689508 5311617 Derived -4622109 420676 Derived -5042785 Unavailable
Source
2004 2003-04-01 – 2004-03-31490101 1993855 Derived -1503754 345492 Derived -1849246 -1210596 Derived
Source
2004 2004-01-01 – 2004-12-312868027 13215568 Derived -10347541 2853634 Derived -13201175 Unavailable
Source
2005 2004-04-01 – 2005-03-31449283 1568477 Derived -1119194 578639 Derived -1697833 -438368 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 449.3K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.5M774.4K0.02003200420042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue689508
2004Revenue490101
2004Revenue2868027
2005Revenue449283

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.3% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342%248%154%60%-34%2003200420042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over year316%
2005Year over year-8.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -249.1% 2005
Net margin -377.9% 2005
Free cash flow margin -97.6% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%-154%-366%-578%-790%2003200420042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-670.3%
2004Operating margin-306.8%
2004Operating margin-360.8%
2005Operating margin-249.1%
2003Net margin-731.4%
2004Net margin-377.3%
2004Net margin-460.3%
2005Net margin-377.9%
2003Free cash flow marginNot reported
2004Free cash flow margin-247%
2004Free cash flow marginNot reported
2005Free cash flow margin-97.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -438.4K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.4K-253.1K-602.7K-952.2K-1.3M2003200420042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-1205375
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-438368

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -438.4K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.8K-254.2K-605.3K-956.4K-1.3M2003200420042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flow-1210596
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-438368

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.8% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%2003200420042005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets34.4%
2004Liabilities / assets57.3%
2004Liabilities / assets62.1%
2005Liabilities / assets64.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.43×0.96×0.48×0.00×2003200420042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.77×
2004Current assets / current liabilities0.62×
2004Current assets / current liabilities0.98×
2005Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 5.04 million
Exact value

Exact value: -5042785 USD

2003-01-01 – 2003-12-31: -5042785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 1.85 million
Exact value

Exact value: -1849246 USD

2003-04-01 – 2004-03-31: -1849246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1205375 USD

2003-04-01 – 2004-03-31: -1205375 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,221
Exact value

Exact value: 5221 USD

2003-04-01 – 2004-03-31: 5221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

-1205375 − 5221 USD

Exact free cash flow: -1210596 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 13.2 million
Exact value

Exact value: -13201175 USD

2004-01-01 – 2004-12-31: -13201175 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 1.7 million
Exact value

Exact value: -1697833 USD

2004-04-01 – 2005-03-31: -1697833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 438,368
Exact value

Exact value: -438368 USD

2004-04-01 – 2005-03-31: -438368 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-04-01 – 2005-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 438,368
Calculation and evidence

-438368 − 0 USD

Exact free cash flow: -438368 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001124019, 1124019, edgar:1124019

Also known as KNIGHTSBRIDGE FINE WINES INC, TECH NET COMMUNICATIONS INC