DNC Multimedia Corp

EDGAR

48 filing records in this dataset, filed from 2001-02-02 to 2008-07-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-07-25.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-12-31
  • Operating income: 5 of 11 periods available· newest 2004-12-31
  • Net income: 5 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2004-12-31
  • Total liabilities: 5 of 11 periods available· newest 2004-12-31
  • Current assets: 5 of 11 periods available· newest 2004-12-31
  • Current liabilities: 4 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 3,055

    Prior period

    USD 0

    –

    Current period

    USD 3,055

    –

    Exact inputs and evidence

    3055 − 0 = 3055 USD

    0 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    3055 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.47 million

    Prior period

    −USD 908,963

    –

    Current period

    −USD 2.38 million

    –

    Exact inputs and evidence

    -2382233 − -908963 = -1473270 USD

    -908963 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2382233 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 44,441

    Prior period

    USD 0

    –

    Current period

    USD 44,441

    –

    Exact inputs and evidence

    44441 − 0 = 44441 USD

    0 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    44441 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 3,055 100% of revenue
  • Cost of revenue USD 1,037 34% of revenue
  • Operating expenses USD 2.3 million 75,142% of revenue
  • Operating income −USD 2.29 million −75,076% of revenue
  • Tax, interest and other Derived USD 88,664 2,902% of revenue
  • Net income −USD 2.38 million −77,978% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 44,441 1,455% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 234% of revenue.
  • 2001 Operating loss: operating costs were 176% of revenue.
  • 2002 Operating loss: operating costs were 293% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 75,176% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31423220 990463 Derived -567243 -7446 Derived -559797 Unavailable
Source
2001 2001-01-01 – 2001-12-31574079 1012692 Derived -438613 -115056 Derived -323557 Unavailable
Source
2002 2002-01-01 – 2002-12-311026256 3010493 Derived -1984237 4037709 Derived -6021946 Unavailable
Source
2003 2003-01-01 – 2003-12-310 0 Derived 0 908963 Derived -908963 -767028 Derived
Source
2004 2004-01-01 – 2004-12-313055 2296624 Derived -2293569 88664 Derived -2382233 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.1K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M831.3K554.2K277.1K0.020002001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue423220
2001Revenue574079
2002Revenue1026256
2003Revenue0
2004Revenue3055

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%41%-11%-62%-114%20002001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year35.6%
2002Year over year78.8%
2003Year over year-100%
2004Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -75,075.9% 2004
Net margin -77,978.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,238%-16,375%-38,989%-61,603%-84,216%20002001200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-134%
2001Operating margin-76.4%
2002Operating margin-193.3%
2003Operating marginNot reported
2004Operating margin-75,075.9%
2000Net margin-132.3%
2001Net margin-56.4%
2002Net margin-586.8%
2003Net marginNot reported
2004Net margin-77,978.2%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -767K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.0K-225.8K-537.6K-849.4K-1.2M20002001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-261901
2001Operating cash flow-162414
2002Operating cash flow-1075228
2003Operating cash flow-767028
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -767K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.4K-161.1K-383.5K-606.0K-828.4K20002001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-767028
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,035%777%518%259%0%20002001200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets729.3%
2001Liabilities / assets688.8%
2002Liabilities / assets958.8%
2003Liabilities / assets265.5%
2004Liabilities / assets81.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.16×0.12×0.08×0.04×0.00×20002001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilitiesNot reported
2001Current assets / current liabilities0.03×
2002Current assets / current liabilities0.01×
2003Current assets / current liabilities0.14×
2004Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 559,797
Exact value

Exact value: -559797 USD

2000-01-01 – 2000-12-31: -559797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,901
Exact value

Exact value: -261901 USD

2000-01-01 – 2000-12-31: -261901 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 323,557
Exact value

Exact value: -323557 USD

2001-01-01 – 2001-12-31: -323557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162,414
Exact value

Exact value: -162414 USD

2001-01-01 – 2001-12-31: -162414 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 6.02 million
Exact value

Exact value: -6021946 USD

2002-01-01 – 2002-12-31: -6021946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1075228 USD

2002-01-01 – 2002-12-31: -1075228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 908,963
Exact value

Exact value: -908963 USD

2003-01-01 – 2003-12-31: -908963 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 767,028
Exact value

Exact value: -767028 USD

2003-01-01 – 2003-12-31: -767028 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 767,028
Calculation and evidence

-767028 − 0 USD

Exact free cash flow: -767028 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.38 million
Exact value

Exact value: -2382233 USD

2004-01-01 – 2004-12-31: -2382233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 44,441
Exact value

Exact value: 44441 USD

2004-01-01 – 2004-12-31: 44441 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001123845, 1123845, edgar:1123845

Also known as FIFTH AVENUE ACQUISITION I CORP, PLANETLINK COMMUNICATIONS INC