PENSON WORLDWIDE INC

EDGAR

34 filing records in this dataset, filed from 2006-08-11 to 2012-09-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

17.4 million USD

2012 Q2 · USD

Exact inputs and evidence

Net margin

-488.1%

2012 Q2 · %

Exact inputs and evidence
  • Net Income: -85096000 USD Source
  • Revenue: 17434000 USD Source

Operating cash flow

66.5 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 46259000 USD Source
  • Operating Cash Flow: -20268000 USD Source

Free cash flow

66.3 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 46259000 USD Source
  • Operating Cash Flow: -20268000 USD Source
  • Capital Expenditure: 675000 USD Source
  • Capital Expenditure: 431000 USD Source
Cash and cash equivalents
2.81 million USD Source
Exact value

2805000 USD

Long-term debt including current maturities
Not available
Shares outstanding
28.1 million shares Source
Exact value

28139000 shares

Reported share-count change

-1.56% · -446 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28585000 shares · 2011-06-30· Source
  • 28139000 shares · 2012-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

118 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Revenue: 62514000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 217332000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 208981000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 29280000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 17434000 USD · 2012-04-01 – 2012-06-30 Source

Net income

-326 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Net income: -12134000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -225510000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -45164000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -48474000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -85096000 USD · 2012-04-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-09-06.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2011-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2011-12-31
  • Total assets: 7 of 11 periods available· newest 2011-12-31
  • Total liabilities: 7 of 11 periods available· newest 2011-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.1%

    Prior period

    USD 229.06 million

    –

    Current period

    USD 217.33 million

    –

    Exact inputs and evidence

    217332000 − 229057000 = -11725000 USD

    229057000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    217332000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 205.66 million

    Prior period

    −USD 19.85 million

    –

    Current period

    −USD 225.51 million

    –

    Exact inputs and evidence

    -225510000 − -19847000 = -205663000 USD

    -19847000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -225510000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 452.02 million

    Prior period

    −USD 255.01 million

    –

    Current period

    USD 197.01 million

    –

    Exact inputs and evidence

    197007000 − -255011000 = 452018000 USD

    -255011000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    197007000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.4%

    Prior period

    USD 14.14 million

    –

    Current period

    USD 10.69 million

    –

    Exact inputs and evidence

    10693000 − 14138000 = -3445000 USD

    14138000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    10693000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 217.33 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 225.51 million −104% of revenue

Cash

  • Operating cash flow USD 197.01 million 91% of revenue
  • Capital expenditure USD 10.69 million 4.9% of revenue
  • Free cash flow Derived USD 186.31 million 86% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31116064000 UnavailableUnavailableUnavailable7753000 -136794000 Derived
Source
2005 2005-01-01 – 2005-12-31127907000 UnavailableUnavailableUnavailable2904000 107996000 Derived
Source
2006 2006-01-01 – 2006-12-31198189000 UnavailableUnavailableUnavailable24522000 1583000 Derived
Source
2007 2007-01-01 – 2007-12-31264725000 UnavailableUnavailableUnavailable26833000 -254561000 Derived
Source
2008 2008-01-01 – 2008-12-31293170000 UnavailableUnavailableUnavailable10656000 145166000 Derived
Source
2009 2009-01-01 – 2009-12-31230520000 UnavailableUnavailableUnavailable16011000 -28360000 Derived
Source
2010 2010-01-01 – 2010-12-31229057000 UnavailableUnavailableUnavailable-19847000 -269149000 Derived
Source
2011 2011-01-01 – 2011-12-31217332000 UnavailableUnavailableUnavailable-225510000 186314000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 217.3M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316.6M237.5M158.3M79.2M0.0200420082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue116064000
2005Revenue127907000
2006Revenue198189000
2007Revenue264725000
2008Revenue293170000
2009Revenue230520000
2010Revenue229057000
2011Revenue217332000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%39%17%-5%-27%200420082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year10.2%
2006Year over year54.9%
2007Year over year33.6%
2008Year over year10.7%
2009Year over year-21.4%
2010Year over year-0.6%
2011Year over year-5.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -103.8% 2011
Free cash flow margin 85.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%43%-16%-75%-134%2004-12-312008-12-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2004Net margin6.7%
2005Net margin2.3%
2006Net margin12.4%
2007Net margin10.1%
2008Net margin3.6%
2009Net margin6.9%
2010Net margin-8.7%
2011Net margin-103.8%
2004Free cash flow margin-117.9%
2005Free cash flow margin84.4%
2006Free cash flow margin0.8%
2007Free cash flow margin-96.2%
2008Free cash flow margin49.5%
2009Free cash flow margin-12.3%
2010Free cash flow margin-117.5%
2011Free cash flow margin85.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 197M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233.2M102.1M-29.0M-160.1M-291.2M200420082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-131384000
2005Operating cash flow122054000
2006Operating cash flow14230000
2007Operating cash flow-239077000
2008Operating cash flow164197000
2009Operating cash flow-9911000
2010Operating cash flow-255011000
2011Operating cash flow197007000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 186.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.8M90.7M-41.4M-173.5M-305.6M200420082011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-136794000
2005Free cash flow107996000
2006Free cash flow1583000
2007Free cash flow-254561000
2008Free cash flow145166000
2009Free cash flow-28360000
2010Free cash flow-269149000
2011Free cash flow186314000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%2004-12-3120082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets97.5%
2006Liabilities / assets95.4%
2007Liabilities / assets96.6%
2008Liabilities / assets95.2%
2009Liabilities / assets95.9%
2010Liabilities / assets97.1%
2011Liabilities / assets98.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 7.75 million
Exact value

Exact value: 7753000 USD

2004-01-01 – 2004-12-31: 7753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131.38 million
Exact value

Exact value: -131384000 USD

2004-01-01 – 2004-12-31: -131384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Exact value

Exact value: 5410000 USD

2004-01-01 – 2004-12-31: 5410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136.79 million
Calculation and evidence

-131384000 − 5410000 USD

Exact free cash flow: -136794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 2.9 million
Exact value

Exact value: 2904000 USD

2005-01-01 – 2005-12-31: 2904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.05 million
Exact value

Exact value: 122054000 USD

2005-01-01 – 2005-12-31: 122054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.06 million
Exact value

Exact value: 14058000 USD

2005-01-01 – 2005-12-31: 14058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108 million
Calculation and evidence

122054000 − 14058000 USD

Exact free cash flow: 107996000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 24.52 million
Exact value

Exact value: 24522000 USD

2006-01-01 – 2006-12-31: 24522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.23 million
Exact value

Exact value: 14230000 USD

2006-01-01 – 2006-12-31: 14230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.65 million
Exact value

Exact value: 12647000 USD

2006-01-01 – 2006-12-31: 12647000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Calculation and evidence

14230000 − 12647000 USD

Exact free cash flow: 1583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 26.83 million
Exact value

Exact value: 26833000 USD

2007-01-01 – 2007-12-31: 26833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 239.08 million
Exact value

Exact value: -239077000 USD

2007-01-01 – 2007-12-31: -239077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.48 million
Exact value

Exact value: 15484000 USD

2007-01-01 – 2007-12-31: 15484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 254.56 million
Calculation and evidence

-239077000 − 15484000 USD

Exact free cash flow: -254561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 10.66 million
Exact value

Exact value: 10656000 USD

2008-01-01 – 2008-12-31: 10656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.2 million
Exact value

Exact value: 164197000 USD

2008-01-01 – 2008-12-31: 164197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.03 million
Exact value

Exact value: 19031000 USD

2008-01-01 – 2008-12-31: 19031000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.17 million
Calculation and evidence

164197000 − 19031000 USD

Exact free cash flow: 145166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 16.01 million
Exact value

Exact value: 16011000 USD

2009-01-01 – 2009-12-31: 16011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.91 million
Exact value

Exact value: -9911000 USD

2009-01-01 – 2009-12-31: -9911000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.45 million
Exact value

Exact value: 18449000 USD

2009-01-01 – 2009-12-31: 18449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.36 million
Calculation and evidence

-9911000 − 18449000 USD

Exact free cash flow: -28360000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 19.85 million
Exact value

Exact value: -19847000 USD

2010-01-01 – 2010-12-31: -19847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 255.01 million
Exact value

Exact value: -255011000 USD

2010-01-01 – 2010-12-31: -255011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.14 million
Exact value

Exact value: 14138000 USD

2010-01-01 – 2010-12-31: 14138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 269.15 million
Calculation and evidence

-255011000 − 14138000 USD

Exact free cash flow: -269149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 225.51 million
Exact value

Exact value: -225510000 USD

2011-01-01 – 2011-12-31: -225510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197.01 million
Exact value

Exact value: 197007000 USD

2011-01-01 – 2011-12-31: 197007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.69 million
Exact value

Exact value: 10693000 USD

2011-01-01 – 2011-12-31: 10693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.31 million
Calculation and evidence

197007000 − 10693000 USD

Exact free cash flow: 186314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 434 latest values · 434 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001123541, 1123541, edgar:1123541

Also known as PENSON WORLDWIDE INC