China Logistics Group Inc

EDGAR

87 filing records in this dataset, filed from 2000-11-14 to 2014-01-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.94 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

0.13%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 9003 USD Source
  • Revenue: 6944879 USD Source
Cash and cash equivalents
1.11 million USD Source
Exact value

1106115 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-01-28.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2008-12-31
  • Operating income: 2 of 11 periods available· newest 2008-12-31
  • Net income: 8 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2010-12-31
  • Total liabilities: 7 of 11 periods available· newest 2010-12-31
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 10 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +USD 1.02 million

    Prior period

    −USD 1.95 million

    –

    Current period

    −USD 924,617

    –

    Exact inputs and evidence

    -924617 − -1948476 = 1023859 USD

    -1948476 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -924617 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.3%

    Prior period

    USD 11,606

    –

    Current period

    USD 11,758

    –

    Exact inputs and evidence

    11758 − 11606 = 152 USD

    11606 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    11758 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 11.76 million
  • Other operating costs Derived USD 0
  • Operating income −USD 11.76 million
  • Tax, interest and other Derived −USD 461,316
  • Net income −USD 11.3 million

Cash

  • Operating cash flow −USD 1.64 million
  • Capital expenditure USD 37,246
  • Free cash flow Derived −USD 1.68 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2007 98%
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-312422563 UnavailableUnavailableUnavailable-226714 Unavailable
Source
2002 2002-01-01 – 2002-12-31330621 UnavailableUnavailableUnavailable-984702 Unavailable
Source
2003 2002-10-01 – 2003-09-30190770 UnavailableUnavailableUnavailable-634081 Unavailable
Source
2003 2003-01-01 – 2003-12-31190770 UnavailableUnavailableUnavailable-1262302 Unavailable
Source
2007 2007-01-01 – 2007-12-3135298453 34714373 Derived 584080 308450 Derived 275630 678065 Derived
Source
2008 2008-01-01 – 2008-12-310 11760241 Derived -11760241 -461316 Derived -11298925 -1680707 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.1M28.6M19.1M9.5M0.0200020032008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue2422563
2002Revenue330621
2003Revenue190770
2003Revenue190770
2007Revenue35298453
2008Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200020032008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over year-42.3%
2007Year over yearNo prior comparable period
2008Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 2007
Net margin 0.8% 2007
Free cash flow margin 1.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%-137%-330%-522%-715%2000-12-312003-12-312008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-09-30Operating marginNot reported
2003-12-31Operating marginNot reported
2007Operating margin1.7%
2008Operating marginNot reported
2000Net margin-9.4%
2002Net margin-297.8%
2003Net margin-332.4%
2003Net margin-661.7%
2007Net margin0.8%
2008Net marginNot reported
2000Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2007Free cash flow margin1.9%
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.878.4K201.2K-475.9K-1.2M-1.8M200020032008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2007Operating cash flow691569
2008Operating cash flow-1643461

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.866.8K182.7K-501.3K-1.2M-1.9M200020032008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2007Free cash flow678065
2008Free cash flow-1680707

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.3% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175,487%131,615%87,744%43,872%0%20002003-12-312008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets96,414.6%
2002-12-31Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2007Liabilities / assets162,488.3%
2008Liabilities / assets74.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.34× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×200020032008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.93×
2002Current assets / current liabilities0.03×
2003Current assets / current liabilities0.11×
2003Current assets / current liabilities0×
2007Current assets / current liabilities0.65×
2008Current assets / current liabilities1.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 226,714
Exact value

Exact value: -226714 USD

2000-01-01 – 2000-12-31: -226714 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 742,412
Exact value

Exact value: -742412 USD

2001-01-01 – 2001-12-31: -742412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 984,702
Exact value

Exact value: -984702 USD

2002-01-01 – 2002-12-31: -984702 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
−USD 634,081
Exact value

Exact value: -634081 USD

2002-10-01 – 2003-09-30: -634081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.26 million
Exact value

Exact value: -1262302 USD

2003-01-01 – 2003-12-31: -1262302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.48 million
Exact value

Exact value: -1476700 USD

2006-01-01 – 2006-12-31: -1476700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154.7 million
Exact value

Exact value: -154698000 USD

2006-01-01 – 2006-12-31: -154698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154.7 million
Calculation and evidence

-154698000 − 0 USD

Exact free cash flow: -154698000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 275,630
Exact value

Exact value: 275630 USD

2007-01-01 – 2007-12-31: 275630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 691,569
Exact value

Exact value: 691569 USD

2007-01-01 – 2007-12-31: 691569 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,504
Exact value

Exact value: 13504 USD

2007-01-01 – 2007-12-31: 13504 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678,065
Calculation and evidence

691569 − 13504 USD

Exact free cash flow: 678065 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 11.3 million
Exact value

Exact value: -11298925 USD

2008-01-01 – 2008-12-31: -11298925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1643461 USD

2008-01-01 – 2008-12-31: -1643461 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,246
Exact value

Exact value: 37246 USD

2008-01-01 – 2008-12-31: 37246 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Calculation and evidence

-1643461 − 37246 USD

Exact free cash flow: -1680707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 1.95 million
Exact value

Exact value: -1948476 USD

2009-01-01 – 2009-12-31: -1948476 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,606
Exact value

Exact value: 11606 USD

2009-01-01 – 2009-12-31: 11606 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Calculation and evidence

-1948476 − 11606 USD

Exact free cash flow: -1960082 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
−USD 924,617
Exact value

Exact value: -924617 USD

2010-01-01 – 2010-12-31: -924617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,758
Exact value

Exact value: 11758 USD

2010-01-01 – 2010-12-31: 11758 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 936,375
Calculation and evidence

-924617 − 11758 USD

Exact free cash flow: -936375 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001123493, 1123493, edgar:1123493

Also known as MediaREADY Inc, VALUSALES COM INC, VIDEO WITHOUT BOUNDARIES INC