SYNTEC BIOFUEL INC

EDGAR

31 filing records in this dataset, filed from 2004-07-16 to 2010-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2008-03-31 · USD

Exact inputs and evidence

Operating cash flow

-310 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -310305 USD Source

Free cash flow

-328 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -310305 USD Source
  • Capital Expenditure: 17407 USD Source
Cash and cash equivalents
193 thousand USD Source
Exact value

193046 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-771 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -97877 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -324623 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -839512 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -679513 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -188916 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

-115 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 28997 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -260123 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -356139 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 28997 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -411565 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -356139 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 36323 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

18.8 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 1425 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 17407 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-20.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2009-12-31
  • Net income: 9 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2009-12-31
  • Current liabilities: 4 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 462,228

    Prior period

    −USD 1.3 million

    –

    Current period

    −USD 839,512

    –

    Exact inputs and evidence

    -839512 − -1301740 = 462228 USD

    -1301740 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -839512 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 503,252

    Prior period

    −USD 914,817

    –

    Current period

    −USD 411,565

    –

    Exact inputs and evidence

    -411565 − -914817 = 503252 USD

    -914817 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -411565 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 0
  • Operating costs Derived USD 191,081
  • Operating income −USD 191,081
  • Tax, interest and other Derived USD 0
  • Net income −USD 191,081

Cash

  • Operating cash flow −USD 168,342
  • Capital expenditure USD 2,820
  • Free cash flow Derived −USD 171,162

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-500 Unavailable
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-1857 Unavailable
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-6529 Unavailable
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-20074 Unavailable
Source
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable-51014 -58806 Derived
Source
2006 2006-01-01 – 2006-12-310 191081 Derived -191081 0 Derived -191081 -171162 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200120042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006Operating marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -168.3K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5K-35.4K-84.2K-133.0K-181.8K200120042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow0
2002Operating cash flow-1857
2003Operating cash flow-1066
2004Operating cash flow-21850
2005Operating cash flow-58806
2006Operating cash flow-168342

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -171.2K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7K-35.9K-85.6K-135.2K-184.9K200120042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow-58806
2006Free cash flow-171162

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.10×0.08×0.05×0.03×0.00×2001-12-312004-12-312006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 500
Exact value

Exact value: -500 USD

2001-01-01 – 2001-12-31: -500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1,857
Exact value

Exact value: -1857 USD

2002-01-01 – 2002-12-31: -1857 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,857
Exact value

Exact value: -1857 USD

2002-01-01 – 2002-12-31: -1857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 6,529
Exact value

Exact value: -6529 USD

2003-01-01 – 2003-12-31: -6529 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,066
Exact value

Exact value: -1066 USD

2003-01-01 – 2003-12-31: -1066 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 20,074
Exact value

Exact value: -20074 USD

2004-01-01 – 2004-12-31: -20074 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,850
Exact value

Exact value: -21850 USD

2004-01-01 – 2004-12-31: -21850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 51,014
Exact value

Exact value: -51014 USD

2005-01-01 – 2005-12-31: -51014 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,806
Exact value

Exact value: -58806 USD

2005-01-01 – 2005-12-31: -58806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,806
Calculation and evidence

-58806 − 0 USD

Exact free cash flow: -58806 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 191,081
Exact value

Exact value: -191081 USD

2006-01-01 – 2006-12-31: -191081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168,342
Exact value

Exact value: -168342 USD

2006-01-01 – 2006-12-31: -168342 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,820
Exact value

Exact value: 2820 USD

2006-01-01 – 2006-12-31: 2820 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171,162
Calculation and evidence

-168342 − 2820 USD

Exact free cash flow: -171162 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 449,395
Exact value

Exact value: -449395 USD

2007-01-01 – 2007-12-31: -449395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,415
Exact value

Exact value: -411415 USD

2007-01-01 – 2007-12-31: -411415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,425
Exact value

Exact value: 1425 USD

2007-01-01 – 2007-12-31: 1425 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 412,840
Calculation and evidence

-411415 − 1425 USD

Exact free cash flow: -412840 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.3 million
Exact value

Exact value: -1301740 USD

2008-01-01 – 2008-12-31: -1301740 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 914,817
Exact value

Exact value: -914817 USD

2008-01-01 – 2008-12-31: -914817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 839,512
Exact value

Exact value: -839512 USD

2009-01-01 – 2009-12-31: -839512 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,565
Exact value

Exact value: -411565 USD

2009-01-01 – 2009-12-31: -411565 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001123425, 1123425, edgar:1123425

Also known as NETCO INVESTMENTS INC