Revenue
255 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 254751000 USD Source
29 filing records in this dataset, filed from 2000-11-20 to 2006-08-09. Explore the available filing history and original sources.
255 million USD
2006-06-30 · USD
-0.93%
2006-06-30 · %
412 thousand USD
2006-06-30 · USD
-8.29 million USD
2006-06-30 · USD
15660000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
999 million USD
2005-07-01 – 2006-06-30
9.26 million USD
2005-07-01 – 2006-06-30
33 million USD
2005-07-01 – 2006-06-30
30.8 million USD
2005-07-01 – 2006-06-30
2.24 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.15 billion
–
Current period
USD 1.04 billion
–
1042025000 − 1145824000 = -103799000 USD
1145824000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1042025000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 65.66 million
–
Current period
USD 62.47 million
–
62466000 − 65659000 = -3193000 USD
65659000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source62466000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 87.86 million
–
Current period
USD 124.72 million
–
124722000 − 87864000 = 36858000 USD
87864000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source124722000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 88.28 million
–
Current period
USD 28.99 million
–
28986000 − 88283000 = -59297000 USD
88283000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source28986000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 247057000 | 239799000 Derived | 7258000 | -1136000 Derived | 8394000 | -9548000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 475990000 | 330683000 Derived | 145307000 | 51253000 Derived | 94054000 | 26966000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 519960000 | 436774000 Derived | 83186000 | 24654000 Derived | 58532000 | 12422000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 749041000 | 692521000 Derived | 56520000 | 18974000 Derived | 37546000 | -47454000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 770980000 | 937634000 Derived | -166654000 | -74837000 Derived | -91817000 | -156259000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1046338000 | 978471000 Derived | 67867000 | 19690000 Derived | 48177000 | 103743000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1145824000 | 1057759000 Derived | 88065000 | 22406000 Derived | 65659000 | -419000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1042025000 | 1032451000 Derived | 9574000 | -52892000 Derived | 62466000 | 95736000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 247057000 |
|
| 1999 | Revenue | 475990000 |
|
| 2000 | Revenue | 519960000 |
|
| 2001 | Revenue | 749041000 |
|
| 2002 | Revenue | 770980000 |
|
| 2003 | Revenue | 1046338000 |
|
| 2004 | Revenue | 1145824000 |
|
| 2005 | Revenue | 1042025000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 92.7% |
|
| 2000 | Year over year | 9.2% |
|
| 2001 | Year over year | 44.1% |
|
| 2002 | Year over year | 2.9% |
|
| 2003 | Year over year | 35.7% |
|
| 2004 | Year over year | 9.5% |
|
| 2005 | Year over year | -9.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 2.9% |
|
| 1999 | Operating margin | 30.5% |
|
| 2000 | Operating margin | 16% |
|
| 2001 | Operating margin | 7.5% |
|
| 2002 | Operating margin | -21.6% |
|
| 2003 | Operating margin | 6.5% |
|
| 2004 | Operating margin | 7.7% |
|
| 2005 | Operating margin | 0.9% |
|
| 1998 | Net margin | 3.4% |
|
| 1999 | Net margin | 19.8% |
|
| 2000 | Net margin | 11.3% |
|
| 2001 | Net margin | 5% |
|
| 2002 | Net margin | -11.9% |
|
| 2003 | Net margin | 4.6% |
|
| 2004 | Net margin | 5.7% |
|
| 2005 | Net margin | 6% |
|
| 1998 | Free cash flow margin | -3.9% |
|
| 1999 | Free cash flow margin | 5.7% |
|
| 2000 | Free cash flow margin | 2.4% |
|
| 2001 | Free cash flow margin | -6.3% |
|
| 2002 | Free cash flow margin | -20.3% |
|
| 2003 | Free cash flow margin | 9.9% |
|
| 2004 | Free cash flow margin | -0% |
|
| 2005 | Free cash flow margin | 9.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1562000 |
|
| 1999 | Operating cash flow | 49199000 |
|
| 2000 | Operating cash flow | 56962000 |
|
| 2001 | Operating cash flow | 27635000 |
|
| 2002 | Operating cash flow | -43969000 |
|
| 2003 | Operating cash flow | 143198000 |
|
| 2004 | Operating cash flow | 87864000 |
|
| 2005 | Operating cash flow | 124722000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -9548000 |
|
| 1999 | Free cash flow | 26966000 |
|
| 2000 | Free cash flow | 12422000 |
|
| 2001 | Free cash flow | -47454000 |
|
| 2002 | Free cash flow | -156259000 |
|
| 2003 | Free cash flow | 103743000 |
|
| 2004 | Free cash flow | -419000 |
|
| 2005 | Free cash flow | 95736000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 16.4% |
|
| 2001 | Liabilities / assets | 17.9% |
|
| 2002 | Liabilities / assets | 28.3% |
|
| 2003 | Liabilities / assets | 35% |
|
| 2004 | Liabilities / assets | 28% |
|
| 2005 | Liabilities / assets | 33.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 2.46× |
|
| 2000 | Current assets / current liabilities | 5.2× |
|
| 2001 | Current assets / current liabilities | 4.28× |
|
| 2002 | Current assets / current liabilities | 2.4× |
|
| 2003 | Current assets / current liabilities | 2.28× |
|
| 2004 | Current assets / current liabilities | 2.39× |
|
| 2005 | Current assets / current liabilities | 2.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 8.39 million Exact valueExact value: 8394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.99 million Exact valueExact value: 7986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.55 million Calculation and evidence-1562000 − 7986000 USD Exact free cash flow: -9548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 94.05 million Exact valueExact value: 94054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.2 million Exact valueExact value: 49199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.23 million Exact valueExact value: 22233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.97 million Calculation and evidence49199000 − 22233000 USD Exact free cash flow: 26966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 58.53 million Exact valueExact value: 58532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.96 million Exact valueExact value: 56962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.54 million Exact valueExact value: 44540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.42 million Calculation and evidence56962000 − 44540000 USD Exact free cash flow: 12422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 37.55 million Exact valueExact value: 37546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.64 million Exact valueExact value: 27635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.09 million Exact valueExact value: 75089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.45 million Calculation and evidence27635000 − 75089000 USD Exact free cash flow: -47454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 91.82 million Exact valueExact value: -91817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.97 million Exact valueExact value: -43969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.29 million Exact valueExact value: 112290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156.26 million Calculation and evidence-43969000 − 112290000 USD Exact free cash flow: -156259000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 48.18 million Exact valueExact value: 48177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.2 million Exact valueExact value: 143198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.46 million Exact valueExact value: 39455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.74 million Calculation and evidence143198000 − 39455000 USD Exact free cash flow: 103743000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 65.66 million Exact valueExact value: 65659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.86 million Exact valueExact value: 87864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.28 million Exact valueExact value: 88283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 419,000 Calculation and evidence87864000 − 88283000 USD Exact free cash flow: -419000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 62.47 million Exact valueExact value: 62466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.72 million Exact valueExact value: 124722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.99 million Exact valueExact value: 28986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.74 million Calculation and evidence124722000 − 28986000 USD Exact free cash flow: 95736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001123337, 1123337, edgar:1123337