Crystal Rock Holdings, Inc.

EDGAR

73 filing records in this dataset, filed from 2001-01-29 to 2018-03-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

18.3 million USD

2011-07-31 · USD

Exact inputs and evidence

Operating margin

10.86%

2011-07-31 · %

Exact inputs and evidence
  • Operating Income: 3718769 USD Source
  • Operating Income: 1730005 USD Source
  • Revenue: 18314676 USD Source

Operating cash flow

2.51 million USD

2011-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3482275 USD Source
  • Operating Cash Flow: 968263 USD Source
Cash and cash equivalents
201 thousand iso4217-usd Source
Exact value

200979 iso4217-usd

Long-term debt including current maturities
14.6 million iso4217-usd Source
Exact value

14633000 iso4217-usd

Shares outstanding
21.4 million xbrli-shares Source
Exact value

21358411 xbrli-shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

70 million USD

2010-08-01 – 2011-07-31

Exact inputs and evidence
  • Revenue: 67780639 USD · 2009-11-01 – 2010-10-31 Source
  • Revenue: 50871269 USD · 2009-11-01 – 2010-07-31 Source
  • Revenue: 17130092 USD · 2010-11-01 – 2011-01-31 Source
  • Revenue: 17658074 USD · 2011-02-01 – 2011-04-30 Source
  • Revenue: 18314676 USD · 2011-05-01 – 2011-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-03-16.

Financial data available through: 2017-10-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-10-31
  • Operating income: 2 of 11 periods available· newest 2017-10-31
  • Net income: 2 of 11 periods available· newest 2017-10-31
  • Operating cash flow: 2 of 11 periods available· newest 2017-10-31
  • Capital expenditure: 2 of 11 periods available· newest 2017-10-31
  • Total assets: 2 of 11 periods available· newest 2017-10-31
  • Total liabilities: 2 of 11 periods available· newest 2017-10-31
  • Current assets: 2 of 11 periods available· newest 2017-10-31
  • Current liabilities: 2 of 11 periods available· newest 2017-10-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2017-10-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2017-10-31
  • Shares outstanding: 2 of 11 periods available· newest 2017-10-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -53.4%

    Prior period

    iso4217-usd 1.2 million

    –

    Current period

    iso4217-usd 559,698

    –

    Exact inputs and evidence

    559698 − 1201830 = -642132 iso4217-usd

    1201830 iso4217-usd · 2015-11-01 – 2016-10-31

    Inspect prior input Prior source

    559698 iso4217-usd · 2016-11-01 – 2017-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -72.3%

    Prior period

    iso4217-usd 8.08 million

    –

    Current period

    iso4217-usd 2.23 million

    –

    Exact inputs and evidence

    2233800 − 8077037 = -5843237 iso4217-usd

    8077037 iso4217-usd · 2015-11-01 – 2016-10-31

    Inspect prior input Prior source

    2233800 iso4217-usd · 2016-11-01 – 2017-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.2%

    Prior period

    iso4217-usd 2.63 million

    –

    Current period

    iso4217-usd 2.62 million

    –

    Exact inputs and evidence

    2623899 − 2628937 = -5038 iso4217-usd

    2628937 iso4217-usd · 2015-11-01 – 2016-10-31

    Inspect prior input Prior source

    2623899 iso4217-usd · 2016-11-01 – 2017-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-11-01 – 2010-10-31

  • Revenue USD 67.78 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-11-01 – 2007-10-3165230997 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2008 2007-11-01 – 2008-10-3169237456 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2009 2008-11-01 – 2009-10-3166125827 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2010 2009-11-01 – 2010-10-3167780639 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.8M56.1M37.4M18.7M0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue65230997
2008Revenue69237456
2009Revenue66125827
2010Revenue67780639

Revenue growth

Change in revenue from the same financial period one year earlier.

2.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%3.9%0.8%-2.3%-5.3%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year6.1%
2009Year over year-4.5%
2010Year over year2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-10-31Operating marginNot reported
2008-10-31Operating marginNot reported
2009-10-31Operating marginNot reported
2010-10-31Operating marginNot reported
2007-10-31Net marginNot reported
2008-10-31Net marginNot reported
2009-10-31Net marginNot reported
2010-10-31Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-10-31Liabilities / assetsNot reportedNo source recorded
2008-10-31Liabilities / assetsNot reportedNo source recorded
2009-10-31Liabilities / assetsNot reportedNo source recorded
2010-10-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-10-31Current assets / current liabilitiesNot reportedNo source recorded
2008-10-31Current assets / current liabilitiesNot reportedNo source recorded
2009-10-31Current assets / current liabilitiesNot reportedNo source recorded
2010-10-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-11-01 – 2016-10-31
iso4217-usd 1.2 million
Exact value

Exact value: 1201830 iso4217-usd

2015-11-01 – 2016-10-31: 1201830 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 8.08 million
Exact value

Exact value: 8077037 iso4217-usd

2015-11-01 – 2016-10-31: 8077037 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.63 million
Exact value

Exact value: 2628937 iso4217-usd

2015-11-01 – 2016-10-31: 2628937 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 5.45 million
Calculation and evidence

8077037 − 2628937 iso4217-usd

Exact free cash flow: 5448100 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-11-01 – 2017-10-31
iso4217-usd 559,698
Exact value

Exact value: 559698 iso4217-usd

2016-11-01 – 2017-10-31: 559698 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.23 million
Exact value

Exact value: 2233800 iso4217-usd

2016-11-01 – 2017-10-31: 2233800 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.62 million
Exact value

Exact value: 2623899 iso4217-usd

2016-11-01 – 2017-10-31: 2623899 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 390,099
Calculation and evidence

2233800 − 2623899 iso4217-usd

Exact free cash flow: -390099 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 2,240 latest values · 2,240 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001123316, 1123316, crvp, edgar:1123316

Also known as Crystal Rock Holdings, Inc., VERMONT PURE HOLDINGS LTD/DE, VP MERGER PARENT INC