Humanoid, Inc.

EDGAR

73 filing records in this dataset, filed from 2001-05-14 to 2016-08-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

278 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

13.99%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 38867948 USD Source
  • Revenue: 277816897 USD Source

Operating cash flow

26.9 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 65465105 USD Source
  • Operating Cash Flow: 38609785 USD Source
Cash and cash equivalents
10.6 million USD Source
Exact value

10591231 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

908 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 849454265 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 595195334 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 195328043 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 180385009 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 277816897 USD · 2011-07-01 – 2011-09-30 Source

Net income

107 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 99185975 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 68609457 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 19787157 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 18829676 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 38115265 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-30.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • Total liabilities: 9 of 11 periods available· newest 2010-12-31
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.8%

    Prior period

    USD 739.63 million

    –

    Current period

    USD 849.45 million

    –

    Exact inputs and evidence

    849454265 − 739630043 = 109824222 USD

    739630043 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    849454265 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +25.5%

    Prior period

    USD 79.06 million

    –

    Current period

    USD 99.19 million

    –

    Exact inputs and evidence

    99185975 − 79063741 = 20122234 USD

    79063741 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    99185975 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +29%

    Prior period

    USD 39.65 million

    –

    Current period

    USD 51.14 million

    –

    Exact inputs and evidence

    51142675 − 39647889 = 11494786 USD

    39647889 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    51142675 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 849.45 million 100% of revenue
  • Cost of revenue USD 743.6 million 88% of revenue
  • Operating expenses USD 5.04 million 0.6% of revenue
  • Operating income USD 100.81 million 12% of revenue
  • Tax, interest and other Derived USD 1.63 million 0.2% of revenue
  • Net income USD 99.19 million 12% of revenue

Cash

  • Operating cash flow USD 51.14 million 6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −116% of revenue.
  • 2004 9.1%90%
  • 2005 11%89%
  • 2006 11%89%
  • 2007 11%89%
  • 2008 10%90%
  • 2009 11%89%
  • 2010 12%88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3150840 32129 Derived 18711 77539 Derived -58828 Unavailable
Source
2004 2004-01-01 – 2004-12-31541774931 487675303 Derived 54099628 4604636 Derived 49494992 Unavailable
Source
2005 2005-01-01 – 2005-12-31567363643 503916710 Derived 63446933 1538652 Derived 61908281 Unavailable
Source
2006 2006-01-01 – 2006-12-31602638583 535267050 Derived 67371533 1030537 Derived 66340996 Unavailable
Source
2007 2007-01-01 – 2007-12-31655674888 583547975 Derived 72126913 793731 Derived 71333182 Unavailable
Source
2008 2008-01-01 – 2008-12-31736213299 659393032 Derived 76820267 824788 Derived 75995479 Unavailable
Source
2009 2009-01-01 – 2009-12-31739630043 659767099 Derived 79862944 799203 Derived 79063741 Unavailable
Source
2010 2010-01-01 – 2010-12-31849454265 748640737 Derived 100813528 1627553 Derived 99185975 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 849.5M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.917.4M688.1M458.7M229.4M0.0200020062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue49228
2001Revenue50840
2004Revenue541774931
2005Revenue567363643
2006Revenue602638583
2007Revenue655674888
2008Revenue736213299
2009Revenue739630043
2010Revenue849454265

Revenue growth

Change in revenue from the same financial period one year earlier.

14.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0%12.0%8.0%4.0%0.0%200020062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year3.3%
2004Year over yearNo prior comparable period
2005Year over year4.7%
2006Year over year6.2%
2007Year over year8.8%
2008Year over year12.3%
2009Year over year0.5%
2010Year over year14.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.9% 2010
Net margin 11.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%-8%-69%-130%-191%200020062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-104.2%
2001Operating margin36.8%
2004Operating margin10%
2005Operating margin11.2%
2006Operating margin11.2%
2007Operating margin11%
2008Operating margin10.4%
2009Operating margin10.8%
2010Operating margin11.9%
2000Net margin-174.2%
2001Net margin-115.7%
2004Net margin9.1%
2005Net margin10.9%
2006Net margin11%
2007Net margin10.9%
2008Net margin10.3%
2009Net margin10.7%
2010Net margin11.7%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 51.1M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.4M90.2M57.1M24.0M-9.2M200020062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-39915
2004Operating cash flow37058060
2005Operating cash flow75731920
2006Operating cash flow114228902
2007Operating cash flow81302014
2008Operating cash flow69942124
2009Operating cash flow39647889
2010Operating cash flow51142675

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%46%23%0%200020062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets86.1%
2001Liabilities / assets13.6%
2004Liabilities / assets16%
2005Liabilities / assets16.1%
2006Liabilities / assets16.7%
2007Liabilities / assets15.6%
2008Liabilities / assets11.6%
2009Liabilities / assets8.1%
2010Liabilities / assets5.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.82× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.04×2.28×1.52×0.76×0.00×200020062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.92×
2001Current assets / current liabilities1.05×
2004Current assets / current liabilities0.99×
2005Current assets / current liabilities1.02×
2006Current assets / current liabilities1.07×
2007Current assets / current liabilities1.18×
2008Current assets / current liabilities1.24×
2009Current assets / current liabilities1.84×
2010Current assets / current liabilities2.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 58,828
Exact value

Exact value: -58828 USD

2001-01-01 – 2001-12-31: -58828 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,915
Exact value

Exact value: -39915 USD

2001-01-01 – 2001-12-31: -39915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.86 million
Exact value

Exact value: -1855046 USD

2002-01-01 – 2002-12-31: -1855046 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,979
Exact value

Exact value: -45979 USD

2002-01-01 – 2002-12-31: -45979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 108,683
Exact value

Exact value: -108683 USD

2003-01-01 – 2003-12-31: -108683 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,168
Exact value

Exact value: -130168 USD

2003-01-01 – 2003-12-31: -130168 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 49.49 million
Exact value

Exact value: 49494992 USD

2004-01-01 – 2004-12-31: 49494992 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.06 million
Exact value

Exact value: 37058060 USD

2004-01-01 – 2004-12-31: 37058060 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 61.91 million
Exact value

Exact value: 61908281 USD

2005-01-01 – 2005-12-31: 61908281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.73 million
Exact value

Exact value: 75731920 USD

2005-01-01 – 2005-12-31: 75731920 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 66.34 million
Exact value

Exact value: 66340996 USD

2006-01-01 – 2006-12-31: 66340996 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.23 million
Exact value

Exact value: 114228902 USD

2006-01-01 – 2006-12-31: 114228902 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 71.33 million
Exact value

Exact value: 71333182 USD

2007-01-01 – 2007-12-31: 71333182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.3 million
Exact value

Exact value: 81302014 USD

2007-01-01 – 2007-12-31: 81302014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 76 million
Exact value

Exact value: 75995479 USD

2008-01-01 – 2008-12-31: 75995479 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.94 million
Exact value

Exact value: 69942124 USD

2008-01-01 – 2008-12-31: 69942124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 79.06 million
Exact value

Exact value: 79063741 USD

2009-01-01 – 2009-12-31: 79063741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.65 million
Exact value

Exact value: 39647889 USD

2009-01-01 – 2009-12-31: 39647889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 99.19 million
Exact value

Exact value: 99185975 USD

2010-01-01 – 2010-12-31: 99185975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.14 million
Exact value

Exact value: 51142675 USD

2010-01-01 – 2010-12-31: 51142675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001123312, 1123312, edgar:1123312

Also known as NICHOLAS INVESTMENT CO INC, NICHOLAS INVESTMENT INC, YaSheng Group, Yasheng Group