English

CABG MEDICAL INC

EDGAR

Annual report (10-K) · filed 2006-02-27

5 filing records in this dataset, filed from 2005-03-25 to 2006-02-27. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2005-07-02 · USD

Exact inputs and evidence

Revenue: 0 USD Source

Cash and cash equivalents: 11.6 million USD 2005-12-31 Source
Exact value

11609000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-02-27.

Financial data available through: 2005-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2005-12-31
Operating income: 3 of 11 periods available· newest 2005-12-31
Net income: 4 of 11 periods available· newest 2005-12-31
Operating cash flow: 4 of 11 periods available· newest 2005-12-31
Capital expenditure: 4 of 11 periods available· newest 2005-12-31
Total assets: 3 of 11 periods available· newest 2005-12-31
liabilities: No compatible figures in this window
Current assets: 3 of 11 periods available· newest 2005-12-31
Current liabilities: 3 of 11 periods available· newest 2005-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2005-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+495.2%

Prior period

USD 21,000

2004-01-01 – 2004-12-31
Current period

USD 125,000

2005-01-01 – 2005-12-31

Exact inputs and evidence

125000 − 21000 = 104000 USD

21000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
125000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Year-over-year change in Revenue: 104000 USD Concept: fundies:Revenue Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 125000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#4830 Input fundies:Revenue: 21000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#4830
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 12.84 million

Prior period

−USD 3.55 million

2004-01-01 – 2004-12-31
Current period

−USD 16.39 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

-16394000 − -3551000 = -12843000 USD

-3551000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
-16394000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Year-over-year change in Net income: -12843000 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -16394000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7050 Input fundies:NetIncome: -3551000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7050
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 8.24 million

Prior period

−USD 2.75 million

2004-01-01 – 2004-12-31
Current period

−USD 10.99 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

-10990000 − -2747000 = -8243000 USD

-2747000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
-10990000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Year-over-year change in Operating cash flow: -8243000 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -10990000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 Input fundies:OperatingCashFlow: -2747000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+212.2%

Prior period

USD 147,000

2004-01-01 – 2004-12-31
Current period

USD 459,000

2005-01-01 – 2005-12-31

Exact inputs and evidence

459000 − 147000 = 312000 USD

147000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
459000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Year-over-year change in Capital expenditure: 312000 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 459000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 Input fundies:CapitalExpenditure: 147000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

Revenue USD 125,000 100% of revenue
Operating costs Derived −USD 17.56 million −14,047% of revenue
Operating income USD 17.68 million 14,147% of revenue
Tax, interest and other Derived USD 34.08 million 27,262% of revenue
Net income −USD 16.39 million −13,115% of revenue

Cash

Operating cash flow −USD 10.99 million −8,792% of revenue
Capital expenditure USD 459,000 367% of revenue
Free cash flow Derived −USD 11.45 million −9,159% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2002 Not shown: operating income or net income is not reported.
2003 Not shown: operating income or net income is not reported.
2004 Net loss: net income was −16,910% of revenue.
2005 Net loss: net income was −13,115% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2002 2002-01-01 – 2002-12-31	0	Unavailable	Unavailable	Unavailable	-688000	-672000 Derived	Source 2002-01-01 – 2002-12-31: 0 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -688000 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: -672000 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
2003 2003-01-01 – 2003-12-31	0	-1558000 Derived	1558000	3100000 Derived	-1542000	-1453000 Derived	Source 2003-01-01 – 2003-12-31: 0 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: 1558000 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -1542000 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -1420000 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 33000 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	21000	-3601000 Derived	3622000	7173000 Derived	-3551000	-2894000 Derived	Source 2004-01-01 – 2004-12-31: 21000 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: 3622000 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -3551000 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -2747000 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 147000 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	125000	-17559000 Derived	17684000	34078000 Derived	-16394000	-11449000 Derived	Source 2005-01-01 – 2005-12-31: 125000 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: 17684000 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -16394000 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -10990000 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 459000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 125K 2005

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Revenue	0	Revenue: 0 Open source
20032003-12-31	Revenue	0	Revenue: 0 Open source
20042004-12-31	Revenue	21000	Revenue: 21000 Open source
20052005-12-31	Revenue	125000	Revenue: 125000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

495.2% 2005

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20032003-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20042004-12-31	Year over year	No prior comparable period	Revenue: 21000 Open source Revenue: 0 Open source
20052005-12-31	Year over year	495.2%	Revenue: 125000 Open source Revenue: 21000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14,147.2% 2005

Net margin -13,115.2% 2005

Free cash flow margin -9,159.2% 2005

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2002-12-31	Operating margin	Not reported	Revenue: 0 Open source
20032003-12-31	Operating margin	Not reported	Operating Income: 1558000 Open source Revenue: 0 Open source
20042004-12-31	Operating margin	17,247.6%	Operating Income: 3622000 Open source Revenue: 21000 Open source
20052005-12-31	Operating margin	14,147.2%	Operating Income: 17684000 Open source Revenue: 125000 Open source
20022002-12-31	Net margin	Not reported	Net Income: -688000 Open source Revenue: 0 Open source
20032003-12-31	Net margin	Not reported	Net Income: -1542000 Open source Revenue: 0 Open source
20042004-12-31	Net margin	-16,909.5%	Net Income: -3551000 Open source Revenue: 21000 Open source
20052005-12-31	Net margin	-13,115.2%	Net Income: -16394000 Open source Revenue: 125000 Open source
20022002-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -672000 Open source Capital Expenditure: 0 Open source
20032003-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -1420000 Open source Capital Expenditure: 33000 Open source
20042004-12-31	Free cash flow margin	-13,781%	Revenue: 21000 Open source Operating Cash Flow: -2747000 Open source Capital Expenditure: 147000 Open source
20052005-12-31	Free cash flow margin	-9,159.2%	Revenue: 125000 Open source Operating Cash Flow: -10990000 Open source Capital Expenditure: 459000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11M 2005

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Operating cash flow	-672000	Operating Cash Flow: -672000 Open source
20032003-12-31	Operating cash flow	-1420000	Operating Cash Flow: -1420000 Open source
20042004-12-31	Operating cash flow	-2747000	Operating Cash Flow: -2747000 Open source
20052005-12-31	Operating cash flow	-10990000	Operating Cash Flow: -10990000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.4M 2005

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Free cash flow	-672000	Operating Cash Flow: -672000 Open source Capital Expenditure: 0 Open source
20032003-12-31	Free cash flow	-1453000	Operating Cash Flow: -1420000 Open source Capital Expenditure: 33000 Open source
20042004-12-31	Free cash flow	-2894000	Operating Cash Flow: -2747000 Open source Capital Expenditure: 147000 Open source
20052005-12-31	Free cash flow	-11449000	Operating Cash Flow: -10990000 Open source Capital Expenditure: 459000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2002-12-31	Liabilities / assets	Not reported	No source recorded
2003-12-31	Liabilities / assets	Not reported	Total Assets: 1841000 Open source
2004-12-31	Liabilities / assets	Not reported	Total Assets: 29426000 Open source
2005-12-31	Liabilities / assets	Not reported	Total Assets: 33333000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

47.86× 2005

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2002-12-31	Current assets / current liabilities	Not reported	No source recorded
20032003-12-31	Current assets / current liabilities	11.18×	Current Assets: 1767000 Open source Current Liabilities: 158000 Open source
20042004-12-31	Current assets / current liabilities	33.98×	Current Assets: 29227000 Open source Current Liabilities: 860000 Open source
20052005-12-31	Current assets / current liabilities	47.86×	Current Assets: 33263000 Open source Current Liabilities: 695000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2002 2002-01-01 – 2002-12-31	−USD 688,000 Exact value Exact value: -688000 USD 2002-01-01 – 2002-12-31: -688000 USD Inspect Net Income Open source Share or cite Citation for Net Income · CABG MEDICAL INC · 2002-12-31 CABG MEDICAL INC (edgar:1122425) Net Income: -688000 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -688000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-05-006037.txt#5960 The citation records this snapshot. The page link may show a newer release later.	−USD 672,000 Exact value Exact value: -672000 USD 2002-01-01 – 2002-12-31: -672000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CABG MEDICAL INC · 2002-12-31 CABG MEDICAL INC (edgar:1122425) Operating Cash Flow: -672000 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -672000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-05-006037.txt#6166 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CABG MEDICAL INC · 2002-12-31 CABG MEDICAL INC (edgar:1122425) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-05-006037.txt#6238 The citation records this snapshot. The page link may show a newer release later.	−USD 672,000 Calculation and evidence -672000 − 0 USD Exact free cash flow: -672000 USD 2002-01-01 – 2002-12-31: -672000 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CABG MEDICAL INC · 2002-12-31 CABG MEDICAL INC (edgar:1122425) Free cash flow: -672000 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -672000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-05-006037.txt#6166 Input fundies:CapitalExpenditure: 0 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-05-006037.txt#6238 The citation records this snapshot. The page link may show a newer release later.
2003 2003-01-01 – 2003-12-31	−USD 1.54 million Exact value Exact value: -1542000 USD 2003-01-01 – 2003-12-31: -1542000 USD Inspect Net Income Open source Share or cite Citation for Net Income · CABG MEDICAL INC · 2003-12-31 CABG MEDICAL INC (edgar:1122425) Net Income: -1542000 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1542000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7050 The citation records this snapshot. The page link may show a newer release later.	−USD 1.42 million Exact value Exact value: -1420000 USD 2003-01-01 – 2003-12-31: -1420000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CABG MEDICAL INC · 2003-12-31 CABG MEDICAL INC (edgar:1122425) Operating Cash Flow: -1420000 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1420000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 The citation records this snapshot. The page link may show a newer release later.	USD 33,000 Exact value Exact value: 33000 USD 2003-01-01 – 2003-12-31: 33000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CABG MEDICAL INC · 2003-12-31 CABG MEDICAL INC (edgar:1122425) Capital Expenditure: 33000 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 33000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 The citation records this snapshot. The page link may show a newer release later.	−USD 1.45 million Calculation and evidence -1420000 − 33000 USD Exact free cash flow: -1453000 USD 2003-01-01 – 2003-12-31: -1420000 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 33000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CABG MEDICAL INC · 2003-12-31 CABG MEDICAL INC (edgar:1122425) Free cash flow: -1453000 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1420000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 Input fundies:CapitalExpenditure: 33000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 3.55 million Exact value Exact value: -3551000 USD 2004-01-01 – 2004-12-31: -3551000 USD Inspect Net Income Open source Share or cite Citation for Net Income · CABG MEDICAL INC · 2004-12-31 CABG MEDICAL INC (edgar:1122425) Net Income: -3551000 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -3551000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7050 The citation records this snapshot. The page link may show a newer release later.	−USD 2.75 million Exact value Exact value: -2747000 USD 2004-01-01 – 2004-12-31: -2747000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CABG MEDICAL INC · 2004-12-31 CABG MEDICAL INC (edgar:1122425) Operating Cash Flow: -2747000 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2747000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 The citation records this snapshot. The page link may show a newer release later.	USD 147,000 Exact value Exact value: 147000 USD 2004-01-01 – 2004-12-31: 147000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CABG MEDICAL INC · 2004-12-31 CABG MEDICAL INC (edgar:1122425) Capital Expenditure: 147000 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 147000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 The citation records this snapshot. The page link may show a newer release later.	−USD 2.89 million Calculation and evidence -2747000 − 147000 USD Exact free cash flow: -2894000 USD 2004-01-01 – 2004-12-31: -2747000 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 147000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CABG MEDICAL INC · 2004-12-31 CABG MEDICAL INC (edgar:1122425) Free cash flow: -2894000 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2747000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 Input fundies:CapitalExpenditure: 147000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 16.39 million Exact value Exact value: -16394000 USD 2005-01-01 – 2005-12-31: -16394000 USD Inspect Net Income Open source Share or cite Citation for Net Income · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Net Income: -16394000 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -16394000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7050 The citation records this snapshot. The page link may show a newer release later.	−USD 10.99 million Exact value Exact value: -10990000 USD 2005-01-01 – 2005-12-31: -10990000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Operating Cash Flow: -10990000 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -10990000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 The citation records this snapshot. The page link may show a newer release later.	USD 459,000 Exact value Exact value: 459000 USD 2005-01-01 – 2005-12-31: 459000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Capital Expenditure: 459000 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 459000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 The citation records this snapshot. The page link may show a newer release later.	−USD 11.45 million Calculation and evidence -10990000 − 459000 USD Exact free cash flow: -11449000 USD 2005-01-01 – 2005-12-31: -10990000 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 459000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · CABG MEDICAL INC · 2005-12-31 CABG MEDICAL INC (edgar:1122425) Free cash flow: -11449000 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T07:37:33Z Snapshot: 57b9099aed82e7831f3c0f71aa484cb8cf0827bfbb79945a436a17338aa80abc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1122425?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -10990000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7275 Input fundies:CapitalExpenditure: 459000 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1122425/0000950134-06-003817.txt#7347 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001122425, 1122425, edgar:1122425

CABG MEDICAL INC

Latest quarter

Revenue

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2005 2005-01-01 – 2005-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation