CCL HISTORICAL INC

EDGAR

13 filing records in this dataset, filed from 2000-11-14 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

73.4 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-5.86%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -4299000 USD Source
  • Revenue: 73422000 USD Source

Operating cash flow

-3 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 358000 USD Source
  • Operating Cash Flow: 361000 USD Source
Cash and cash equivalents
467 thousand USD Source
Exact value

467000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-8.78 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -67349000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -58212000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 363000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 361000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 363000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 358000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 361000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +121.9%

    Prior period

    USD 132.12 million

    –

    Current period

    USD 293.21 million

    –

    Exact inputs and evidence

    293207000 − 132122000 = 161085000 USD

    132122000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    293207000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 305.78 million

    Prior period

    −USD 313.81 million

    –

    Current period

    −USD 619.59 million

    –

    Exact inputs and evidence

    -619590000 − -313811000 = -305779000 USD

    -313811000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -619590000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 63.65 million

    Prior period

    −USD 131 million

    –

    Current period

    −USD 67.35 million

    –

    Exact inputs and evidence

    -67349000 − -131002000 = 63653000 USD

    -131002000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -67349000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 293.21 million 100% of revenue
  • Operating costs Derived USD 905.84 million 309% of revenue
  • Operating income −USD 612.63 million −209% of revenue
  • Tax, interest and other Derived USD 6.96 million 2.4% of revenue
  • Net income −USD 619.59 million −211% of revenue

Cash

  • Operating cash flow −USD 67.35 million −23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 374% of revenue.
  • 1999 Operating loss: operating costs were 278% of revenue.
  • 2000 Operating loss: operating costs were 327% of revenue.
  • 2001 Operating loss: operating costs were 309% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-316713000 25139000 Derived -18426000 -2171000 Derived -16255000 Unavailable
Source
1999 1999-01-01 – 1999-12-3158151000 161376000 Derived -103225000 299000 Derived -103524000 Unavailable
Source
2000 2000-01-01 – 2000-12-31132122000 431449000 Derived -299327000 14484000 Derived -313811000 Unavailable
Source
2001 2001-01-01 – 2001-12-31293207000 905840000 Derived -612633000 6957000 Derived -619590000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 293.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316.7M237.5M158.3M79.2M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue6713000
1999Revenue58151000
2000Revenue132122000
2001Revenue293207000

Revenue growth

Change in revenue from the same financial period one year earlier.

121.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.828%621%414%207%0%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year766.2%
2000Year over year127.2%
2001Year over year121.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -208.9% 2001
Net margin -211.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-58%-137%-217%-296%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-274.5%
1999Operating margin-177.5%
2000Operating margin-226.6%
2001Operating margin-208.9%
1998Net margin-242.1%
1999Net margin-178%
2000Net margin-237.5%
2001Net margin-211.3%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -67.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M-27.5M-65.5M-103.5M-141.5M1998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-12322000
1999Operating cash flow-72417000
2000Operating cash flow-131002000
2001Operating cash flow-67349000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.42× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.92×2.19×1.46×0.73×0.00×1998-12-31199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.7×
2000Current assets / current liabilities0.46×
2001Current assets / current liabilities0.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 16.26 million
Exact value

Exact value: -16255000 USD

1998-01-01 – 1998-12-31: -16255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.32 million
Exact value

Exact value: -12322000 USD

1998-01-01 – 1998-12-31: -12322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 103.52 million
Exact value

Exact value: -103524000 USD

1999-01-01 – 1999-12-31: -103524000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.42 million
Exact value

Exact value: -72417000 USD

1999-01-01 – 1999-12-31: -72417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 313.81 million
Exact value

Exact value: -313811000 USD

2000-01-01 – 2000-12-31: -313811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131 million
Exact value

Exact value: -131002000 USD

2000-01-01 – 2000-12-31: -131002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 619.59 million
Exact value

Exact value: -619590000 USD

2001-01-01 – 2001-12-31: -619590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.35 million
Exact value

Exact value: -67349000 USD

2001-01-01 – 2001-12-31: -67349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001121884, 1121884, edgar:1121884

Also known as ATX TELECOMMUNICATIONS SERVICES INC, CORECOMM LTD /DE/