YIELD10 BIOSCIENCE, INC.

EDGAR

94 filing records in this dataset, filed from 2006-12-13 to 2024-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

450 thousand USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-711.78%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -3203000 USD Source
  • Revenue: 450000 USD Source

Operating cash flow

-574 thousand USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1477000 USD Source
  • Operating Cash Flow: -903000 USD Source

Free cash flow

-574 thousand USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1477000 USD Source
  • Operating Cash Flow: -903000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
733 thousand USD Source
Exact value

733000 USD

Long-term debt including current maturities
Not available
Shares outstanding
642 thousand shares Source
Exact value

642497 shares

Reported share-count change

-89.47% · -5.46 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6100263 shares · 2023-06-30· Source
  • 642497 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-12.7 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -3726000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -14455000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -11189000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -2472000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -3238000 USD · 2024-04-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2023-12-31
  • Total assets: 11 of 11 periods available· newest 2023-12-31
  • Total liabilities: 11 of 11 periods available· newest 2023-12-31
  • Current assets: 11 of 11 periods available· newest 2023-12-31
  • Current liabilities: 11 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -86.7%

    Prior period

    USD 450,000

    –

    Current period

    USD 60,000

    –

    Exact inputs and evidence

    60000 − 450000 = -390000 USD

    450000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    60000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 889,000

    Prior period

    −USD 13.57 million

    –

    Current period

    −USD 14.46 million

    –

    Exact inputs and evidence

    -14455000 − -13566000 = -889000 USD

    -13566000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -14455000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.34 million

    Prior period

    −USD 11.4 million

    –

    Current period

    −USD 10.07 million

    –

    Exact inputs and evidence

    -10068000 − -11404000 = 1336000 USD

    -11404000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -10068000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -70.1%

    Prior period

    USD 154,000

    –

    Current period

    USD 46,000

    –

    Exact inputs and evidence

    46000 − 154000 = -108000 USD

    154000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    46000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 60,000 100% of revenue
  • Operating costs Derived USD 14.48 million 24,128% of revenue
  • Operating income −USD 14.42 million −24,028% of revenue
  • Tax, interest and other Derived USD 38,000 63% of revenue
  • Net income −USD 14.46 million −24,092% of revenue

Cash

  • Operating cash flow −USD 10.07 million −16,780% of revenue
  • Capital expenditure USD 46,000 77% of revenue
  • Free cash flow Derived −USD 10.11 million −16,857% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 1,058% of revenue.
  • 2015 Operating loss: operating costs were 1,024% of revenue.
  • 2016 Operating loss: operating costs were 984% of revenue.
  • 2017 Operating loss: operating costs were 1,083% of revenue.
  • 2018 Operating loss: operating costs were 1,776% of revenue.
  • 2019 Operating loss: operating costs were 1,167% of revenue.
  • 2020 Operating loss: operating costs were 1,303% of revenue.
  • 2021 Operating loss: operating costs were 2,004% of revenue.
  • 2022 Operating loss: operating costs were 3,089% of revenue.
  • 2023 Operating loss: operating costs were 24,128% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-312800000 29629000 Derived -26829000 2705000 Derived -29534000 -24708000 Derived
Source
2015 2015-01-01 – 2015-12-311350000 13819000 Derived -12469000 11212000 Derived -23681000 -22517000 Derived
Source
2016 2016-01-01 – 2016-12-311159000 11407000 Derived -10248000 -2644000 Derived -7604000 -15156000 Derived
Source
2017 2017-01-01 – 2017-12-31944000 10227000 Derived -9283000 113000 Derived -9396000 -8208000 Derived
Source
2018 2018-01-01 – 2018-12-31556000 9875000 Derived -9319000 -134000 Derived -9185000 -8796000 Derived
Source
2019 2019-01-01 – 2019-12-31806000 9402000 Derived -8596000 4360000 Derived -12956000 -8715000 Derived
Source
2020 2020-01-01 – 2020-12-31799000 10408000 Derived -9609000 597000 Derived -10206000 -8735000 Derived
Source
2021 2021-01-01 – 2021-12-31614000 12306000 Derived -11692000 -661000 Derived -11031000 -9442000 Derived
Source
2022 2022-01-01 – 2022-12-31450000 13901000 Derived -13451000 115000 Derived -13566000 -11558000 Derived
Source
2023 2023-01-01 – 2023-12-3160000 14477000 Derived -14417000 38000 Derived -14455000 -10114000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 60K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M756.0K0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue2800000
2015Revenue1350000
2016Revenue1159000
2017Revenue944000
2018Revenue556000
2019Revenue806000
2020Revenue799000
2021Revenue614000
2022Revenue450000
2023Revenue60000

Revenue growth

Change in revenue from the same financial period one year earlier.

-86.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%17%-21%-59%-97%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over year-25.9%
2015Year over year-51.8%
2016Year over year-14.1%
2017Year over year-18.6%
2018Year over year-41.1%
2019Year over year45%
2020Year over year-0.9%
2021Year over year-23.2%
2022Year over year-26.7%
2023Year over year-86.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24,028.3% 2023
Net margin -24,091.7% 2023
Free cash flow margin -16,856.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,927%-5,059%-12,046%-19,032%-26,019%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-958.2%
2015Operating margin-923.6%
2016Operating margin-884.2%
2017Operating margin-983.4%
2018Operating margin-1,676.1%
2019Operating margin-1,066.5%
2020Operating margin-1,202.6%
2021Operating margin-1,904.2%
2022Operating margin-2,989.1%
2023Operating margin-24,028.3%
2014Net margin-1,054.8%
2015Net margin-1,754.1%
2016Net margin-656.1%
2017Net margin-995.3%
2018Net margin-1,652%
2019Net margin-1,607.4%
2020Net margin-1,277.3%
2021Net margin-1,796.6%
2022Net margin-3,014.7%
2023Net margin-24,091.7%
2014Free cash flow margin-882.4%
2015Free cash flow margin-1,667.9%
2016Free cash flow margin-1,307.7%
2017Free cash flow margin-869.5%
2018Free cash flow margin-1,582%
2019Free cash flow margin-1,081.3%
2020Free cash flow margin-1,093.2%
2021Free cash flow margin-1,537.8%
2022Free cash flow margin-2,568.4%
2023Free cash flow margin-16,856.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.3M-19.4M-26.5M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-24536000
2015Operating cash flow-21863000
2016Operating cash flow-14404000
2017Operating cash flow-8202000
2018Operating cash flow-8754000
2019Operating cash flow-8654000
2020Operating cash flow-8659000
2021Operating cash flow-9253000
2022Operating cash flow-11404000
2023Operating cash flow-10068000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.4M-19.5M-26.7M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-24708000
2015Free cash flow-22517000
2016Free cash flow-15156000
2017Free cash flow-8208000
2018Free cash flow-8796000
2019Free cash flow-8715000
2020Free cash flow-8735000
2021Free cash flow-9442000
2022Free cash flow-11558000
2023Free cash flow-10114000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

163.6% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177%132%88%44%0%201420192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets18.8%
2015Liabilities / assets23.8%
2016Liabilities / assets40.7%
2017Liabilities / assets20%
2018Liabilities / assets56%
2019Liabilities / assets124.4%
2020Liabilities / assets34.4%
2021Liabilities / assets21.5%
2022Liabilities / assets45.6%
2023Liabilities / assets163.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.36×7.77×5.18×2.59×0.00×201420192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities5.24×
2015Current assets / current liabilities3.8×
2016Current assets / current liabilities2.85×
2017Current assets / current liabilities6.28×
2018Current assets / current liabilities3.89×
2019Current assets / current liabilities5.29×
2020Current assets / current liabilities5.7×
2021Current assets / current liabilities9.59×
2022Current assets / current liabilities3.12×
2023Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 29.53 million
Exact value

Exact value: -29534000 USD

2014-01-01 – 2014-12-31: -29534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.54 million
Exact value

Exact value: -24536000 USD

2014-01-01 – 2014-12-31: -24536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,000
Exact value

Exact value: 172000 USD

2014-01-01 – 2014-12-31: 172000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.71 million
Calculation and evidence

-24536000 − 172000 USD

Exact free cash flow: -24708000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 23.68 million
Exact value

Exact value: -23681000 USD

2015-01-01 – 2015-12-31: -23681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.86 million
Exact value

Exact value: -21863000 USD

2015-01-01 – 2015-12-31: -21863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 654,000
Exact value

Exact value: 654000 USD

2015-01-01 – 2015-12-31: 654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.52 million
Calculation and evidence

-21863000 − 654000 USD

Exact free cash flow: -22517000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 7.6 million
Exact value

Exact value: -7604000 USD

2016-01-01 – 2016-12-31: -7604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.4 million
Exact value

Exact value: -14404000 USD

2016-01-01 – 2016-12-31: -14404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,000
Exact value

Exact value: 752000 USD

2016-01-01 – 2016-12-31: 752000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.16 million
Calculation and evidence

-14404000 − 752000 USD

Exact free cash flow: -15156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 9.4 million
Exact value

Exact value: -9396000 USD

2017-01-01 – 2017-12-31: -9396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.2 million
Exact value

Exact value: -8202000 USD

2017-01-01 – 2017-12-31: -8202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,000
Exact value

Exact value: 6000 USD

2017-01-01 – 2017-12-31: 6000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.21 million
Calculation and evidence

-8202000 − 6000 USD

Exact free cash flow: -8208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 9.19 million
Exact value

Exact value: -9185000 USD

2018-01-01 – 2018-12-31: -9185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.75 million
Exact value

Exact value: -8754000 USD

2018-01-01 – 2018-12-31: -8754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,000
Exact value

Exact value: 42000 USD

2018-01-01 – 2018-12-31: 42000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.8 million
Calculation and evidence

-8754000 − 42000 USD

Exact free cash flow: -8796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 12.96 million
Exact value

Exact value: -12956000 USD

2019-01-01 – 2019-12-31: -12956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.65 million
Exact value

Exact value: -8654000 USD

2019-01-01 – 2019-12-31: -8654000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,000
Exact value

Exact value: 61000 USD

2019-01-01 – 2019-12-31: 61000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.72 million
Calculation and evidence

-8654000 − 61000 USD

Exact free cash flow: -8715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 10.21 million
Exact value

Exact value: -10206000 USD

2020-01-01 – 2020-12-31: -10206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.66 million
Exact value

Exact value: -8659000 USD

2020-01-01 – 2020-12-31: -8659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2020-01-01 – 2020-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.74 million
Calculation and evidence

-8659000 − 76000 USD

Exact free cash flow: -8735000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 11.03 million
Exact value

Exact value: -11031000 USD

2021-01-01 – 2021-12-31: -11031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.25 million
Exact value

Exact value: -9253000 USD

2021-01-01 – 2021-12-31: -9253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,000
Exact value

Exact value: 189000 USD

2021-01-01 – 2021-12-31: 189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.44 million
Calculation and evidence

-9253000 − 189000 USD

Exact free cash flow: -9442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 13.57 million
Exact value

Exact value: -13566000 USD

2022-01-01 – 2022-12-31: -13566000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.4 million
Exact value

Exact value: -11404000 USD

2022-01-01 – 2022-12-31: -11404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,000
Exact value

Exact value: 154000 USD

2022-01-01 – 2022-12-31: 154000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.56 million
Calculation and evidence

-11404000 − 154000 USD

Exact free cash flow: -11558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 14.46 million
Exact value

Exact value: -14455000 USD

2023-01-01 – 2023-12-31: -14455000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.07 million
Exact value

Exact value: -10068000 USD

2023-01-01 – 2023-12-31: -10068000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2023-01-01 – 2023-12-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.11 million
Calculation and evidence

-10068000 − 46000 USD

Exact free cash flow: -10114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

94 filings · 3,658 latest values · 3,658 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001121702, 1121702, YTEN, edgar:1121702

Also known as METABOLIX INC, METABOLIX, INC., YIELD10 BIOSCIENCE, INC., YIELD10 BIOSCIENCE, INC. , YIELD10 BIOSCIENCE, INC.