REDLINE PERFORMANCE PRODUCTS INC

EDGAR

5 filing records in this dataset, filed from 2003-06-30 to 2004-06-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.1 thousand USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-32,259.77%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -7162107 USD Source
  • Operating Income: -3890966 USD Source
  • Revenue: 10140 USD Source
  • Revenue: 0 USD Source

Operating cash flow

-1.36 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7325698 USD Source
  • Operating Cash Flow: -5964469 USD Source

Free cash flow

-1.71 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7325698 USD Source
  • Operating Cash Flow: -5964469 USD Source
  • Capital Expenditure: 671290 USD Source
  • Capital Expenditure: 321574 USD Source
Cash and cash equivalents
16.4 thousand USD Source
Exact value

16441 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.1 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 0 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 10140 USD · 2003-04-01 – 2004-03-31 Source
  • Revenue: 0 USD · 2003-04-01 – 2003-12-31 Source

Net income

-8.81 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -2269108 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -1228483 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -1942209 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: -8813930 USD · 2003-04-01 – 2004-03-31 Source
  • Net income: -5439800 USD · 2003-04-01 – 2003-12-31 Source

Capital expenditure

671 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 50606 USD · 2003-04-01 – 2003-06-30 Source
  • Capital expenditure: 151654 USD · 2003-04-01 – 2003-09-30 Source
  • Capital expenditure: 50606 USD · 2003-04-01 – 2003-06-30 Source
  • Capital expenditure: 321574 USD · 2003-04-01 – 2003-12-31 Source
  • Capital expenditure: 151654 USD · 2003-04-01 – 2003-09-30 Source
  • Capital expenditure: 671290 USD · 2003-04-01 – 2004-03-31 Source
  • Capital expenditure: 321574 USD · 2003-04-01 – 2003-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-06-29.

Financial data available through: 2004-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-03-31
  • Operating income: 3 of 11 periods available· newest 2004-03-31
  • Net income: 3 of 11 periods available· newest 2004-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2004-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-03-31
  • Total assets: 3 of 11 periods available· newest 2004-03-31
  • Total liabilities: 3 of 11 periods available· newest 2004-03-31
  • Current assets: 3 of 11 periods available· newest 2004-03-31
  • Current liabilities: 3 of 11 periods available· newest 2004-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 10,140

    Prior period

    USD 0

    –

    Current period

    USD 10,140

    –

    Exact inputs and evidence

    10140 − 0 = 10140 USD

    0 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    10140 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.1 million

    Prior period

    −USD 3.72 million

    –

    Current period

    −USD 8.81 million

    –

    Exact inputs and evidence

    -8813930 − -3718525 = -5095405 USD

    -3718525 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    -8813930 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.32 million

    Prior period

    −USD 2.01 million

    –

    Current period

    −USD 7.33 million

    –

    Exact inputs and evidence

    -7325698 − -2006504 = -5319194 USD

    -2006504 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    -7325698 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7,426.5%

    Prior period

    USD 8,919

    –

    Current period

    USD 671,290

    –

    Exact inputs and evidence

    671290 − 8919 = 662371 USD

    8919 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    671290 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-04-01 – 2004-03-31

  • Revenue USD 10,140 100% of revenue
  • Cost of revenue USD 11,158 110% of revenue
  • Operating expenses USD 5.85 million 57,654% of revenue
  • Other operating costs Derived USD 1.32 million 12,968% of revenue
  • Operating income −USD 7.16 million −70,632% of revenue
  • Tax, interest and other Derived USD 1.65 million 16,290% of revenue
  • Net income −USD 8.81 million −86,922% of revenue

Cash

  • Operating cash flow −USD 7.33 million −72,246% of revenue
  • Capital expenditure USD 671,290 6,620% of revenue
  • Free cash flow Derived −USD 8 million −78,866% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 70,732% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-04-01 – 2002-03-310 2960249 Derived -2960249 432536 Derived -3392785 -2208838 Derived
Source
2003 2002-04-01 – 2003-03-310 1907993 Derived -1907993 1810532 Derived -3718525 -2015423 Derived
Source
2004 2003-04-01 – 2004-03-3110140 7172247 Derived -7162107 1651823 Derived -8813930 -7996988 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.1K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0K8.2K5.5K2.7K0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2004Revenue10140

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -70,632.2% 2004
Net margin -86,922.4% 2004
Free cash flow margin -78,865.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,954%-18,254%-43,461%-68,669%-93,876%200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin-70,632.2%
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-86,922.4%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-78,865.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.586.1K-1.5M-3.7M-5.8M-7.9M200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-1904294
2003Operating cash flow-2006504
2004Operating cash flow-7325698

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.639.8K-1.7M-4.0M-6.3M-8.6M200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-2208838
2003Free cash flow-2015423
2004Free cash flow-7996988

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

138.3% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234%176%117%59%0%200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets190.5%
2003Liabilities / assets217%
2004Liabilities / assets138.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.56×0.42×0.28×0.14×0.00×200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.15×
2003Current assets / current liabilities0.11×
2004Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-04-01 – 2002-03-31
−USD 3.39 million
Exact value

Exact value: -3392785 USD

2001-04-01 – 2002-03-31: -3392785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Exact value

Exact value: -1904294 USD

2001-04-01 – 2002-03-31: -1904294 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,544
Exact value

Exact value: 304544 USD

2001-04-01 – 2002-03-31: 304544 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Calculation and evidence

-1904294 − 304544 USD

Exact free cash flow: -2208838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 3.72 million
Exact value

Exact value: -3718525 USD

2002-04-01 – 2003-03-31: -3718525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2006504 USD

2002-04-01 – 2003-03-31: -2006504 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,919
Exact value

Exact value: 8919 USD

2002-04-01 – 2003-03-31: 8919 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Calculation and evidence

-2006504 − 8919 USD

Exact free cash flow: -2015423 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 8.81 million
Exact value

Exact value: -8813930 USD

2003-04-01 – 2004-03-31: -8813930 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.33 million
Exact value

Exact value: -7325698 USD

2003-04-01 – 2004-03-31: -7325698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,290
Exact value

Exact value: 671290 USD

2003-04-01 – 2004-03-31: 671290 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Calculation and evidence

-7325698 − 671290 USD

Exact free cash flow: -7996988 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001121131, 1121131, edgar:1121131