Revenue
0 USD
2009-12-31 · USD
75 filing records in this dataset, filed from 2006-09-18 to 2013-04-19. Explore the available filing history and original sources.
15038 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2009-01-01 – 2009-12-31
-1.09 million USD
2009-01-01 – 2009-12-31
0 USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-19.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5,035
–
Current period
USD 0
–
0 − 5035 = -5035 USD
5035 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source0 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 365,473
–
Current period
−USD 1.09 million
–
-1094332 − -365473 = -728859 USD
-365473 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-1094332 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | 1035017 Derived | -1035017 | 300 Derived | -1035317 | -692907 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 13372 | 23618 Derived | -10246 | 442800 Derived | -453046 | -9001 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 7210 Derived | -7210 | 2161 Derived | -9371 | -121182 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 7088 Derived | -7088 | 17127 Derived | -24215 | 0 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 5843 Derived | -5843 | 5952 Derived | -11795 | 0 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 13372 | 1746595 Derived | -1733223 | 468339 Derived | -2201562 | -10000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 767988 Derived | -767988 | 56598 Derived | -824586 | 116843 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 11018 | 402274 Derived | -391256 | 93013 Derived | -484269 | -309416 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 5035 | 320575 Derived | -315540 | 49933 Derived | -365473 | 168727 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 783179 Derived | -783179 | 311153 Derived | -1094332 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 13372 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 13372 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 11018 |
|
| 2008 | Revenue | 5035 |
|
| 2009 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | -54.3% |
|
| 2009 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | -76.6% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -12,961.6% |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | -3,551.1% |
|
| 2008 | Operating margin | -6,266.9% |
|
| 2009 | Operating margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -3,388% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -16,464% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -4,395.3% |
|
| 2008 | Net margin | -7,258.6% |
|
| 2009 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -67.3% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -74.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -2,808.3% |
|
| 2008 | Free cash flow margin | 3,351.1% |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -681243 |
|
| 2001 | Operating cash flow | -5077 |
|
| 2002 | Operating cash flow | -121182 |
|
| 2003 | Operating cash flow | 0 |
|
| 2004 | Operating cash flow | 0 |
|
| 2005 | Operating cash flow | -10000 |
|
| 2006 | Operating cash flow | 120953 |
|
| 2007 | Operating cash flow | -309416 |
|
| 2008 | Operating cash flow | 168727 |
|
| 2009 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -692907 |
|
| 2001 | Free cash flow | -9001 |
|
| 2002 | Free cash flow | -121182 |
|
| 2003 | Free cash flow | 0 |
|
| 2004 | Free cash flow | 0 |
|
| 2005 | Free cash flow | -10000 |
|
| 2006 | Free cash flow | 116843 |
|
| 2007 | Free cash flow | -309416 |
|
| 2008 | Free cash flow | 168727 |
|
| 2009 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 57.3% |
|
| 2001 | Liabilities / assets | 963.8% |
|
| 2002 | Liabilities / assets | 664.1% |
|
| 2003 | Liabilities / assets | 1,168.5% |
|
| 2004 | Liabilities / assets | 2,397.8% |
|
| 2005 | Liabilities / assets | 50,194.4% |
|
| 2006 | Liabilities / assets | 1,000.4% |
|
| 2007 | Liabilities / assets | 204.5% |
|
| 2008 | Liabilities / assets | 233.7% |
|
| 2009 | Liabilities / assets | 1,846.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0× |
|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0× |
|
| 2009 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 1.04 million Exact valueExact value: -1035317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 681,243 Exact valueExact value: -681243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,664 Exact valueExact value: 11664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 692,907 Calculation and evidence-681243 − 11664 USD Exact free cash flow: -692907 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 453,046 Exact valueExact value: -453046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,077 Exact valueExact value: -5077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,924 Exact valueExact value: 3924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,001 Calculation and evidence-5077 − 3924 USD Exact free cash flow: -9001 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 9,371 Exact valueExact value: -9371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,182 Exact valueExact value: -121182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,182 Calculation and evidence-121182 − 0 USD Exact free cash flow: -121182 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 24,215 Exact valueExact value: -24215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence0 − 0 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 11,795 Exact valueExact value: -11795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence0 − 0 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.2 million Exact valueExact value: -2201562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,000 Exact valueExact value: -10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,000 Calculation and evidence-10000 − 0 USD Exact free cash flow: -10000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 824,586 Exact valueExact value: -824586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120,953 Exact valueExact value: 120953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,110 Exact valueExact value: 4110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,843 Calculation and evidence120953 − 4110 USD Exact free cash flow: 116843 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 484,269 Exact valueExact value: -484269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 309,416 Exact valueExact value: -309416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 309,416 Calculation and evidence-309416 − 0 USD Exact free cash flow: -309416 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 365,473 Exact valueExact value: -365473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168,727 Exact valueExact value: 168727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168,727 Calculation and evidence168727 − 0 USD Exact free cash flow: 168727 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.09 million Exact valueExact value: -1094332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001120434, 1120434, edgar:1120434
Also known as FRIENDLY ENERGY CORP