FRIENDLY ENERGY EXPLORATION

EDGAR

75 filing records in this dataset, filed from 2006-09-18 to 2013-04-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2009-12-31 · USD

Exact inputs and evidence
Cash and cash equivalents
15 thousand USD Source
Exact value

15038 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 0 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 0 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 0 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 0 USD · 2009-01-01 – 2009-09-30 Source

Net income

-1.09 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: -80492 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -81894 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -147592 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -1094332 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -309978 USD · 2009-01-01 – 2009-09-30 Source

Capital expenditure

0 USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-04-01 – 2008-06-30 Source
  • Capital expenditure: 0 USD · 2008-07-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-04-19.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2008-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 11 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 5,035

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 5035 = -5035 USD

    5035 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    0 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 728,859

    Prior period

    −USD 365,473

    –

    Current period

    −USD 1.09 million

    –

    Exact inputs and evidence

    -1094332 − -365473 = -728859 USD

    -365473 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -1094332 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 0
  • Operating costs Derived USD 783,179
  • Operating income −USD 783,179
  • Tax, interest and other Derived USD 311,153
  • Net income −USD 1.09 million

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 177% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 13,062% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 3,651% of revenue.
  • 2008 Operating loss: operating costs were 6,367% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-310 1035017 Derived -1035017 300 Derived -1035317 -692907 Derived
Source
2001 2001-01-01 – 2001-12-3113372 23618 Derived -10246 442800 Derived -453046 -9001 Derived
Source
2002 2002-01-01 – 2002-12-310 7210 Derived -7210 2161 Derived -9371 -121182 Derived
Source
2003 2003-01-01 – 2003-12-310 7088 Derived -7088 17127 Derived -24215 0 Derived
Source
2004 2004-01-01 – 2004-12-310 5843 Derived -5843 5952 Derived -11795 0 Derived
Source
2005 2005-01-01 – 2005-12-3113372 1746595 Derived -1733223 468339 Derived -2201562 -10000 Derived
Source
2006 2006-01-01 – 2006-12-310 767988 Derived -767988 56598 Derived -824586 116843 Derived
Source
2007 2007-01-01 – 2007-12-3111018 402274 Derived -391256 93013 Derived -484269 -309416 Derived
Source
2008 2008-01-01 – 2008-12-315035 320575 Derived -315540 49933 Derived -365473 168727 Derived
Source
2009 2009-01-01 – 2009-12-310 783179 Derived -783179 311153 Derived -1094332 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4K10.8K7.2K3.6K0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue13372
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue13372
2006Revenue0
2007Revenue11018
2008Revenue5035
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year-100%
2007Year over yearNo prior comparable period
2008Year over year-54.3%
2009Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6,266.9% 2008
Net margin -7,258.6% 2008
Free cash flow margin 3,351.1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,936%-810%-6,556%-12,303%-18,049%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating margin-76.6%
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating margin-12,961.6%
2006Operating marginNot reported
2007Operating margin-3,551.1%
2008Operating margin-6,266.9%
2009Operating marginNot reported
2000Net marginNot reported
2001Net margin-3,388%
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net margin-16,464%
2006Net marginNot reported
2007Net margin-4,395.3%
2008Net margin-7,258.6%
2009Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-67.3%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-74.8%
2006Free cash flow marginNot reported
2007Free cash flow margin-2,808.3%
2008Free cash flow margin3,351.1%
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 168.7K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236.7K-9.8K-256.3K-502.7K-749.2K200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-681243
2001Operating cash flow-5077
2002Operating cash flow-121182
2003Operating cash flow0
2004Operating cash flow0
2005Operating cash flow-10000
2006Operating cash flow120953
2007Operating cash flow-309416
2008Operating cash flow168727
2009Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 168.7K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.237.7K-12.2K-262.1K-512.0K-761.8K200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-692907
2001Free cash flow-9001
2002Free cash flow-121182
2003Free cash flow0
2004Free cash flow0
2005Free cash flow-10000
2006Free cash flow116843
2007Free cash flow-309416
2008Free cash flow168727
2009Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,846.7% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54,210%40,657%27,105%13,552%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets57.3%
2001Liabilities / assets963.8%
2002Liabilities / assets664.1%
2003Liabilities / assets1,168.5%
2004Liabilities / assets2,397.8%
2005Liabilities / assets50,194.4%
2006Liabilities / assets1,000.4%
2007Liabilities / assets204.5%
2008Liabilities / assets233.7%
2009Liabilities / assets1,846.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.01×0.01×0.01×0.00×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×
2004Current assets / current liabilities0×
2005Current assets / current liabilities0×
2006Current assets / current liabilities0×
2007Current assets / current liabilities0×
2008Current assets / current liabilities0×
2009Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 1.04 million
Exact value

Exact value: -1035317 USD

2000-01-01 – 2000-12-31: -1035317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 681,243
Exact value

Exact value: -681243 USD

2000-01-01 – 2000-12-31: -681243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,664
Exact value

Exact value: 11664 USD

2000-01-01 – 2000-12-31: 11664 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 692,907
Calculation and evidence

-681243 − 11664 USD

Exact free cash flow: -692907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 453,046
Exact value

Exact value: -453046 USD

2001-01-01 – 2001-12-31: -453046 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,077
Exact value

Exact value: -5077 USD

2001-01-01 – 2001-12-31: -5077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,924
Exact value

Exact value: 3924 USD

2001-01-01 – 2001-12-31: 3924 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,001
Calculation and evidence

-5077 − 3924 USD

Exact free cash flow: -9001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 9,371
Exact value

Exact value: -9371 USD

2002-01-01 – 2002-12-31: -9371 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,182
Exact value

Exact value: -121182 USD

2002-01-01 – 2002-12-31: -121182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,182
Calculation and evidence

-121182 − 0 USD

Exact free cash flow: -121182 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 24,215
Exact value

Exact value: -24215 USD

2003-01-01 – 2003-12-31: -24215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 11,795
Exact value

Exact value: -11795 USD

2004-01-01 – 2004-12-31: -11795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.2 million
Exact value

Exact value: -2201562 USD

2005-01-01 – 2005-12-31: -2201562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,000
Exact value

Exact value: -10000 USD

2005-01-01 – 2005-12-31: -10000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,000
Calculation and evidence

-10000 − 0 USD

Exact free cash flow: -10000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 824,586
Exact value

Exact value: -824586 USD

2006-01-01 – 2006-12-31: -824586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,953
Exact value

Exact value: 120953 USD

2006-01-01 – 2006-12-31: 120953 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,110
Exact value

Exact value: 4110 USD

2006-01-01 – 2006-12-31: 4110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,843
Calculation and evidence

120953 − 4110 USD

Exact free cash flow: 116843 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 484,269
Exact value

Exact value: -484269 USD

2007-01-01 – 2007-12-31: -484269 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 309,416
Exact value

Exact value: -309416 USD

2007-01-01 – 2007-12-31: -309416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 309,416
Calculation and evidence

-309416 − 0 USD

Exact free cash flow: -309416 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 365,473
Exact value

Exact value: -365473 USD

2008-01-01 – 2008-12-31: -365473 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,727
Exact value

Exact value: 168727 USD

2008-01-01 – 2008-12-31: 168727 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,727
Calculation and evidence

168727 − 0 USD

Exact free cash flow: 168727 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.09 million
Exact value

Exact value: -1094332 USD

2009-01-01 – 2009-12-31: -1094332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001120434, 1120434, edgar:1120434

Also known as FRIENDLY ENERGY CORP