HYDROGENICS CORP

EDGAR

316 filing records in this dataset, filed from 2009-03-26 to 2019-09-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

33.9 million Unit12

2018 · Unit12

Exact inputs and evidence
  • Revenue: 33896000 Unit12 Source

Operating margin

-30.61%

2018 · %

Exact inputs and evidence
  • Operating Income: -10374000 Unit12 Source
  • Revenue: 33896000 Unit12 Source

Operating cash flow

-8.38 million Unit12

2018 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -8381000 Unit12 Source

Free cash flow

-9.38 million Unit12

2018 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -8381000 Unit12 Source
  • Capital Expenditure: 1001000 Unit12 Source
Cash and cash equivalents
7.56 million Unit12 Source
Exact value

7561000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-09-09.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 3 of 11 periods available· newest 2018-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2018-12-31
  • Total assets: 3 of 11 periods available· newest 2018-12-31
  • Total liabilities: 3 of 11 periods available· newest 2018-12-31
  • Current assets: 3 of 11 periods available· newest 2018-12-31
  • Current liabilities: 3 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -29.6%

    Prior period

    Unit12 48.12 million

    –

    Current period

    Unit12 33.9 million

    –

    Exact inputs and evidence

    33896000 − 48115000 = -14219000 Unit12

    48115000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    33896000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit12 3.6 million

    Prior period

    −Unit12 4.78 million

    –

    Current period

    −Unit12 8.38 million

    –

    Exact inputs and evidence

    -8381000 − -4782000 = -3599000 Unit12

    -4782000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -8381000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.5%

    Prior period

    Unit12 3.92 million

    –

    Current period

    Unit12 1 million

    –

    Exact inputs and evidence

    1001000 − 3920000 = -2919000 Unit12

    3920000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1001000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue Unit12 33.9 million 100% of revenue
  • Cost of revenue Unit12 25.17 million 74% of revenue
  • Operating expenses Unit12 19.1 million 56% of revenue
  • Operating income −Unit12 10.37 million −31% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −Unit12 8.38 million −25% of revenue
  • Capital expenditure Unit12 1 million 3% of revenue
  • Free cash flow Derived −Unit12 9.38 million −28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3128990000 37396000 Derived -8406000 UnavailableUnavailable-16168000 Derived
Source
2017 2017-01-01 – 2017-12-3148115000 56439000 Derived -8324000 UnavailableUnavailable-8702000 Derived
Source
2018 2018-01-01 – 2018-12-3133896000 44270000 Derived -10374000 UnavailableUnavailable-9382000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 33.9M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.0M39.0M26.0M13.0M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2016Revenue28990000
2017Revenue48115000
2018Revenue33896000

Revenue growth

Change in revenue from the same financial period one year earlier.

-29.6% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%46%18%-9%-37%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year66%
2018Year over year-29.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.6% 2018
Free cash flow margin -27.7% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-12%-28%-44%-60%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-29%
2017Operating margin-17.3%
2018Operating margin-30.6%
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2016Free cash flow margin-55.8%
2017Free cash flow margin-18.1%
2018Free cash flow margin-27.7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -8.4M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.6M-10.4M-14.3M201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2016Operating cash flow-13213000
2017Operating cash flow-4782000
2018Operating cash flow-8381000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -9.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-3.4M-8.1M-12.8M-17.5M201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2016Free cash flow-16168000
2017Free cash flow-8702000
2018Free cash flow-9382000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets78.9%
2017Liabilities / assets63.5%
2018Liabilities / assets78%

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.44×0.96×0.48×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.53×
2017Current assets / current liabilities1.77×
2018Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
−Unit12 13.21 million
Exact value

Exact value: -13213000 Unit12

2016-01-01 – 2016-12-31: -13213000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.96 million
Exact value

Exact value: 2955000 Unit12

2016-01-01 – 2016-12-31: 2955000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 16.17 million
Calculation and evidence

-13213000 − 2955000 Unit12

Exact free cash flow: -16168000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
−Unit12 4.78 million
Exact value

Exact value: -4782000 Unit12

2017-01-01 – 2017-12-31: -4782000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.92 million
Exact value

Exact value: 3920000 Unit12

2017-01-01 – 2017-12-31: 3920000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 8.7 million
Calculation and evidence

-4782000 − 3920000 Unit12

Exact free cash flow: -8702000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
−Unit12 8.38 million
Exact value

Exact value: -8381000 Unit12

2018-01-01 – 2018-12-31: -8381000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1 million
Exact value

Exact value: 1001000 Unit12

2018-01-01 – 2018-12-31: 1001000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 9.38 million
Calculation and evidence

-8381000 − 1001000 Unit12

Exact free cash flow: -9382000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

316 filings · 192 latest values · 192 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001119985, 1119985, edgar:1119985

Also known as HYDROGENICS CORP