Revenue
33.9 million Unit12
2018 · Unit12
Exact inputs and evidence
- Revenue: 33896000 Unit12 Source
316 filing records in this dataset, filed from 2009-03-26 to 2019-09-09. Reported financial figures are available; chart coverage varies by period.
33.9 million Unit12
2018 · Unit12
-30.61%
2018 · %
-8.38 million Unit12
2018 · Unit12
-9.38 million Unit12
2018 · Unit12
7561000 Unit12
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-09-09.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 48.12 million
–
Current period
Unit12 33.9 million
–
33896000 − 48115000 = -14219000 Unit12
48115000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source33896000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 4.78 million
–
Current period
−Unit12 8.38 million
–
-8381000 − -4782000 = -3599000 Unit12
-4782000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-8381000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 3.92 million
–
Current period
Unit12 1 million
–
1001000 − 3920000 = -2919000 Unit12
3920000 Unit12 · 2017-01-01 – 2017-12-31
Inspect prior input Prior source1001000 Unit12 · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 28990000 | 37396000 Derived | -8406000 | Unavailable | Unavailable | -16168000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 48115000 | 56439000 Derived | -8324000 | Unavailable | Unavailable | -8702000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 33896000 | 44270000 Derived | -10374000 | Unavailable | Unavailable | -9382000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 28990000 |
|
| 2017 | Revenue | 48115000 |
|
| 2018 | Revenue | 33896000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 66% |
|
| 2018 | Year over year | -29.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -29% |
|
| 2017 | Operating margin | -17.3% |
|
| 2018 | Operating margin | -30.6% |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2018-12-31 | Net margin | Not reported |
|
| 2016 | Free cash flow margin | -55.8% |
|
| 2017 | Free cash flow margin | -18.1% |
|
| 2018 | Free cash flow margin | -27.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -13213000 |
|
| 2017 | Operating cash flow | -4782000 |
|
| 2018 | Operating cash flow | -8381000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -16168000 |
|
| 2017 | Free cash flow | -8702000 |
|
| 2018 | Free cash flow | -9382000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 78.9% |
|
| 2017 | Liabilities / assets | 63.5% |
|
| 2018 | Liabilities / assets | 78% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 1.53× |
|
| 2017 | Current assets / current liabilities | 1.77× |
|
| 2018 | Current assets / current liabilities | 1.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | Unavailable Not reported for this period. | −Unit12 13.21 million Exact valueExact value: -13213000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 2.96 million Exact valueExact value: 2955000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 16.17 million Calculation and evidence-13213000 − 2955000 Unit12 Exact free cash flow: -16168000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | Unavailable Not reported for this period. | −Unit12 4.78 million Exact valueExact value: -4782000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 3.92 million Exact valueExact value: 3920000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 8.7 million Calculation and evidence-4782000 − 3920000 Unit12 Exact free cash flow: -8702000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | Unavailable Not reported for this period. | −Unit12 8.38 million Exact valueExact value: -8381000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1 million Exact valueExact value: 1001000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 9.38 million Calculation and evidence-8381000 − 1001000 Unit12 Exact free cash flow: -9382000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
316 filings · 192 latest values · 192 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001119985, 1119985, edgar:1119985
Also known as HYDROGENICS CORP