Revenue
10.7 million USD
2005-12-31 · USD
Exact inputs and evidence
- Revenue: 10696397 USD Source
27 filing records in this dataset, filed from 2000-12-28 to 2006-02-14. Explore the available filing history and original sources.
25089074 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47.4 million USD
2005-01-01 – 2005-12-31
24.1 million USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-02-14.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31 million
–
Current period
USD 48.39 million
–
48388076 − 30997070 = 17391006 USD
30997070 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source48388076 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.02 million
–
Current period
USD 22.42 million
–
22415879 − 4024492 = 18391387 USD
4024492 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source22415879 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.34 million
–
Current period
USD 12.98 million
–
12975555 − 18342562 = -5367007 USD
18342562 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source12975555 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6,825
–
Current period
USD 22,047
–
22047 − 6825 = 15222 USD
6825 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source22047 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | 851207 | 912405 Derived | -61198 | 10942 Derived | -72140 | Unavailable | Source
|
| 2000 1999-10-01 – 2000-09-30 | 667395 | 914471 Derived | -247076 | 31448 Derived | -278524 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 7914658 | 6113893 Derived | 1800765 | 906824 Derived | 893941 | -383030 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 31057877 | 21887291 Derived | 9170586 | 4716654 Derived | 4453932 | -405405 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 30997070 | 22027640 Derived | 8969430 | 4944938 Derived | 4024492 | 18335737 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 48388076 | 24812836 Derived | 23575240 | 1159361 Derived | 22415879 | 12953508 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 851207 |
|
| 2000 | Revenue | 667395 |
|
| 2002 | Revenue | 7914658 |
|
| 2003 | Revenue | 31057877 |
|
| 2004 | Revenue | 30997070 |
|
| 2005 | Revenue | 48388076 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -21.6% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 292.4% |
|
| 2004 | Year over year | -0.2% |
|
| 2005 | Year over year | 56.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -7.2% |
|
| 2000 | Operating margin | -37% |
|
| 2002 | Operating margin | 22.8% |
|
| 2003 | Operating margin | 29.5% |
|
| 2004 | Operating margin | 28.9% |
|
| 2005 | Operating margin | 48.7% |
|
| 1999 | Net margin | -8.5% |
|
| 2000 | Net margin | -41.7% |
|
| 2002 | Net margin | 11.3% |
|
| 2003 | Net margin | 14.3% |
|
| 2004 | Net margin | 13% |
|
| 2005 | Net margin | 46.3% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -4.8% |
|
| 2003 | Free cash flow margin | -1.3% |
|
| 2004 | Free cash flow margin | 59.2% |
|
| 2005 | Free cash flow margin | 26.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 24238 |
|
| 2000 | Operating cash flow | -153392 |
|
| 2002 | Operating cash flow | -366817 |
|
| 2003 | Operating cash flow | -355861 |
|
| 2004 | Operating cash flow | 18342562 |
|
| 2005 | Operating cash flow | 12975555 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -383030 |
|
| 2003 | Free cash flow | -405405 |
|
| 2004 | Free cash flow | 18335737 |
|
| 2005 | Free cash flow | 12953508 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 37.2% |
|
| 2004 | Liabilities / assets | 15.7% |
|
| 2005 | Liabilities / assets | 11.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.17× |
|
| 2000 | Current assets / current liabilities | 0.51× |
|
| 2002-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.91× |
|
| 2004 | Current assets / current liabilities | 5.18× |
|
| 2005 | Current assets / current liabilities | 6.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | −USD 72,140 Exact valueExact value: -72140 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,238 Exact valueExact value: 24238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | −USD 278,524 Exact valueExact value: -278524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 153,392 Exact valueExact value: -153392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | USD 893,941 Exact valueExact value: 893941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 366,817 Exact valueExact value: -366817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,213 Exact valueExact value: 16213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,030 Calculation and evidence-366817 − 16213 USD Exact free cash flow: -383030 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 4.45 million Exact valueExact value: 4453932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 355,861 Exact valueExact value: -355861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,544 Exact valueExact value: 49544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 405,405 Calculation and evidence-355861 − 49544 USD Exact free cash flow: -405405 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 4.02 million Exact valueExact value: 4024492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.34 million Exact valueExact value: 18342562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,825 Exact valueExact value: 6825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.34 million Calculation and evidence18342562 − 6825 USD Exact free cash flow: 18335737 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 22.42 million Exact valueExact value: 22415879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.98 million Exact valueExact value: 12975555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,047 Exact valueExact value: 22047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.95 million Calculation and evidence12975555 − 22047 USD Exact free cash flow: 12953508 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001119601, 1119601, edgar:1119601
Also known as RIM COM INC, RIM HOLDINGS INC