SURETY HOLDINGS CORP

EDGAR

15 filing records in this dataset, filed from 2001-05-21 to 2004-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.1 million USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

-81.1%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: 1262000 USD Source
  • Operating Income: 3773000 USD Source
  • Revenue: 11737000 USD Source
  • Revenue: 8641000 USD Source
Cash and cash equivalents
12.7 million USD Source
Exact value

12713000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.7 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 3078000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 3892000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 1671000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 11737000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 8641000 USD · 2003-01-01 – 2003-09-30 Source

Net income

927 thousand USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: 835000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 1388000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 216000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 927000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 2439000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-14.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-12-31
  • Operating income: 3 of 11 periods available· newest 2003-12-31
  • Net income: 3 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +133%

    Prior period

    USD 5.04 million

    –

    Current period

    USD 11.74 million

    –

    Exact inputs and evidence

    11737000 − 5037000 = 6700000 USD

    5037000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    11737000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.47 million

    Prior period

    −USD 1.55 million

    –

    Current period

    USD 927,000

    –

    Exact inputs and evidence

    927000 − -1547000 = 2474000 USD

    -1547000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    927000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.53 million

    Prior period

    −USD 2.83 million

    –

    Current period

    −USD 5.36 million

    –

    Exact inputs and evidence

    -5363000 − -2834000 = -2529000 USD

    -2834000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -5363000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.4%

    Prior period

    USD 110,000

    –

    Current period

    USD 26,000

    –

    Exact inputs and evidence

    26000 − 110000 = -84000 USD

    110000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    26000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 11.74 million 100% of revenue
  • Operating costs Derived USD 10.48 million 89% of revenue
  • Operating income USD 1.26 million 11% of revenue
  • Tax, interest and other Derived USD 335,000 2.9% of revenue
  • Net income USD 927,000 7.9% of revenue

Cash

  • Operating cash flow −USD 5.36 million −46% of revenue
  • Capital expenditure USD 26,000 0.2% of revenue
  • Free cash flow Derived −USD 5.39 million −46% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −28% of revenue.
  • 2002 Net loss: net income was −31% of revenue.
  • 2003 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-316831000 4212000 Derived 2619000 4553000 Derived -1934000 Unavailable
Source
2002 2002-01-01 – 2002-12-315037000 3776000 Derived 1261000 2808000 Derived -1547000 -2944000 Derived
Source
2003 2003-01-01 – 2003-12-3111737000 10475000 Derived 1262000 335000 Derived 927000 -5389000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.5M6.3M3.2M0.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue6831000
2002Revenue5037000
2003Revenue11737000

Revenue growth

Change in revenue from the same financial period one year earlier.

133% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146%100%53%7%-39%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-26.3%
2003Year over year133%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.8% 2003
Net margin 7.9% 2003
Free cash flow margin -45.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%18%-10%-38%-66%200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin38.3%
2002Operating margin25%
2003Operating margin10.8%
2001Net margin-28.3%
2002Net margin-30.7%
2003Net margin7.9%
2001Free cash flow marginNot reported
2002Free cash flow margin-58.4%
2003Free cash flow margin-45.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429.0K-1.1M-2.7M-4.2M-5.8M200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-2834000
2003Operating cash flow-5363000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.431.1K-1.1M-2.7M-4.3M-5.8M200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-2944000
2003Free cash flow-5389000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.98× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.57×11.68×7.79×3.89×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities13.44×
2002Current assets / current liabilities14.42×
2003Current assets / current liabilities7.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 1.93 million
Exact value

Exact value: -1934000 USD

2001-01-01 – 2001-12-31: -1934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.55 million
Exact value

Exact value: -1547000 USD

2002-01-01 – 2002-12-31: -1547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2834000 USD

2002-01-01 – 2002-12-31: -2834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,000
Exact value

Exact value: 110000 USD

2002-01-01 – 2002-12-31: 110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Calculation and evidence

-2834000 − 110000 USD

Exact free cash flow: -2944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 927,000
Exact value

Exact value: 927000 USD

2003-01-01 – 2003-12-31: 927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.36 million
Exact value

Exact value: -5363000 USD

2003-01-01 – 2003-12-31: -5363000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,000
Exact value

Exact value: 26000 USD

2003-01-01 – 2003-12-31: 26000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Calculation and evidence

-5363000 − 26000 USD

Exact free cash flow: -5389000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001119135, 1119135, edgar:1119135