MIND CTI LTD

EDGAR

Annual consolidated revenue for 2025: about USD 19.46M, using the latest reported figures. The previous period, 2024, was about USD 21.45M.

Watchlist

Latest fiscal year

Revenue

19.5 million USD

2025 · USD

Exact inputs and evidence

Operating margin

10.72%

2025 · %

Exact inputs and evidence
  • Operating Income: 2086000 USD Source
  • Revenue: 19457000 USD Source

Operating cash flow

3.99 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3986000 USD Source

Free cash flow

3.96 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3986000 USD Source
  • Capital Expenditure: 27000 USD Source
Cash and cash equivalents
8.12 million USD Source
Exact value

8116000 USD

Long-term debt including current maturities
Not available
Shares outstanding
20.4 million shares Source
Exact value

20372828 shares

Reported share-count change

0.03% · 6.5 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20366326 shares · 2024-12-31· Source
  • 20372828 shares · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.3%

    Prior period

    USD 21.45 million

    –

    Current period

    USD 19.46 million

    –

    Exact inputs and evidence

    19457000 − 21446000 = -1989000 USD

    21446000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    19457000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -43.8%

    Prior period

    USD 4.63 million

    –

    Current period

    USD 2.6 million

    –

    Exact inputs and evidence

    2604000 − 4630000 = -2026000 USD

    4630000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2604000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3.1%

    Prior period

    USD 4.11 million

    –

    Current period

    USD 3.99 million

    –

    Exact inputs and evidence

    3986000 − 4114000 = -128000 USD

    4114000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3986000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +170%

    Prior period

    USD 10,000

    –

    Current period

    USD 27,000

    –

    Exact inputs and evidence

    27000 − 10000 = 17000 USD

    10000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    27000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 19.46 million 100% of revenue
  • Cost of revenue USD 9.54 million 49% of revenue
  • Operating expenses USD 7.84 million 40% of revenue
  • Operating income USD 2.09 million 11% of revenue
  • Tax, interest and other Derived −USD 518,000 −2.7% of revenue
  • Net income USD 2.6 million 13% of revenue

Cash

  • Operating cash flow USD 3.99 million 20% of revenue
  • Capital expenditure USD 27,000 0.1% of revenue
  • Free cash flow Derived USD 3.96 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 23%71%
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 28%70%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 23%77%
  • 2021 23%74%
  • 2022 25%74%
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3118052000 12846000 Derived 5206000 1003000 Derived 4203000 5176000 Derived
Source
2017 2017-01-01 – 2017-12-3118062000 13376000 Derived 4686000 -926000 Derived 5612000 2675000 Derived
Source
2018 2018-01-01 – 2018-12-3118135000 12785000 Derived 5350000 216000 Derived 5134000 4420000 Derived
Source
2019 2019-01-01 – 2019-12-3122664000 17624000 Derived 5040000 -25000 Derived 5065000 6629000 Derived
Source
2020 2020-01-01 – 2020-12-3123374000 17911000 Derived 5463000 80000 Derived 5383000 6431000 Derived
Source
2021 2021-01-01 – 2021-12-3126331000 19503000 Derived 6828000 881000 Derived 5947000 6816000 Derived
Source
2022 2022-01-01 – 2022-12-3121551000 16027000 Derived 5524000 237000 Derived 5287000 4428000 Derived
Source
2023 2023-01-01 – 2023-12-3121612000 16863000 Derived 4749000 -418000 Derived 5167000 4036000 Derived
Source
2024 2024-01-01 – 2024-12-3121446000 17069000 Derived 4377000 -253000 Derived 4630000 4104000 Derived
Source
2025 2025-01-01 – 2025-12-3119457000 17371000 Derived 2086000 -518000 Derived 2604000 3959000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.4M21.3M14.2M7.1M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue18052000
2017Revenue18062000
2018Revenue18135000
2019Revenue22664000
2020Revenue23374000
2021Revenue26331000
2022Revenue21551000
2023Revenue21612000
2024Revenue21446000
2025Revenue19457000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%16%3%-9%-22%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-13.7%
2017Year over year0.1%
2018Year over year0.4%
2019Year over year25%
2020Year over year3.1%
2021Year over year12.7%
2022Year over year-18.2%
2023Year over year0.3%
2024Year over year-0.8%
2025Year over year-9.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.7% 2025
Net margin 13.4% 2025
Free cash flow margin 20.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.6%25.2%16.8%8.4%0.0%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin28.8%
2017Operating margin25.9%
2018Operating margin29.5%
2019Operating margin22.2%
2020Operating margin23.4%
2021Operating margin25.9%
2022Operating margin25.6%
2023Operating margin22%
2024Operating margin20.4%
2025Operating margin10.7%
2016Net margin23.3%
2017Net margin31.1%
2018Net margin28.3%
2019Net margin22.3%
2020Net margin23%
2021Net margin22.6%
2022Net margin24.5%
2023Net margin23.9%
2024Net margin21.6%
2025Net margin13.4%
2016Free cash flow margin28.7%
2017Free cash flow margin14.8%
2018Free cash flow margin24.4%
2019Free cash flow margin29.2%
2020Free cash flow margin27.5%
2021Free cash flow margin25.9%
2022Free cash flow margin20.5%
2023Free cash flow margin18.7%
2024Free cash flow margin19.1%
2025Free cash flow margin20.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.6M3.7M1.9M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow5244000
2017Operating cash flow2746000
2018Operating cash flow4466000
2019Operating cash flow6681000
2020Operating cash flow6499000
2021Operating cash flow6898000
2022Operating cash flow4558000
2023Operating cash flow4100000
2024Operating cash flow4114000
2025Operating cash flow3986000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M5.5M3.7M1.8M0.0201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow5176000
2017Free cash flow2675000
2018Free cash flow4420000
2019Free cash flow6629000
2020Free cash flow6431000
2021Free cash flow6816000
2022Free cash flow4428000
2023Free cash flow4036000
2024Free cash flow4104000
2025Free cash flow3959000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.8%23.9%15.9%8.0%0.0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets26.6%
2017Liabilities / assets23.2%
2018Liabilities / assets19.2%
2019Liabilities / assets29.5%
2020Liabilities / assets28.7%
2021Liabilities / assets28.4%
2022Liabilities / assets25%
2023Liabilities / assets22.6%
2024Liabilities / assets20.9%
2025Liabilities / assets23.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.83× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.24×4.68×3.12×1.56×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities3.84×
2017Current assets / current liabilities4.31×
2018Current assets / current liabilities5.44×
2019Current assets / current liabilities3.14×
2020Current assets / current liabilities3.49×
2021Current assets / current liabilities3.64×
2022Current assets / current liabilities3.92×
2023Current assets / current liabilities4.41×
2024Current assets / current liabilities5.78×
2025Current assets / current liabilities3.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 4.2 million
Exact value

Exact value: 4203000 USD

2016-01-01 – 2016-12-31: 4203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.24 million
Exact value

Exact value: 5244000 USD

2016-01-01 – 2016-12-31: 5244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,000
Exact value

Exact value: 68000 USD

2016-01-01 – 2016-12-31: 68000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Calculation and evidence

5244000 − 68000 USD

Exact free cash flow: 5176000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 5.61 million
Exact value

Exact value: 5612000 USD

2017-01-01 – 2017-12-31: 5612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2746000 USD

2017-01-01 – 2017-12-31: 2746000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,000
Exact value

Exact value: 71000 USD

2017-01-01 – 2017-12-31: 71000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Calculation and evidence

2746000 − 71000 USD

Exact free cash flow: 2675000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 5.13 million
Exact value

Exact value: 5134000 USD

2018-01-01 – 2018-12-31: 5134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4466000 USD

2018-01-01 – 2018-12-31: 4466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2018-01-01 – 2018-12-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.42 million
Calculation and evidence

4466000 − 46000 USD

Exact free cash flow: 4420000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 5.07 million
Exact value

Exact value: 5065000 USD

2019-01-01 – 2019-12-31: 5065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Exact value

Exact value: 6681000 USD

2019-01-01 – 2019-12-31: 6681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,000
Exact value

Exact value: 52000 USD

2019-01-01 – 2019-12-31: 52000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.63 million
Calculation and evidence

6681000 − 52000 USD

Exact free cash flow: 6629000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 5.38 million
Exact value

Exact value: 5383000 USD

2020-01-01 – 2020-12-31: 5383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.5 million
Exact value

Exact value: 6499000 USD

2020-01-01 – 2020-12-31: 6499000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,000
Exact value

Exact value: 68000 USD

2020-01-01 – 2020-12-31: 68000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.43 million
Calculation and evidence

6499000 − 68000 USD

Exact free cash flow: 6431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 5.95 million
Exact value

Exact value: 5947000 USD

2021-01-01 – 2021-12-31: 5947000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6898000 USD

2021-01-01 – 2021-12-31: 6898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,000
Exact value

Exact value: 82000 USD

2021-01-01 – 2021-12-31: 82000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Calculation and evidence

6898000 − 82000 USD

Exact free cash flow: 6816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 5.29 million
Exact value

Exact value: 5287000 USD

2022-01-01 – 2022-12-31: 5287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Exact value

Exact value: 4558000 USD

2022-01-01 – 2022-12-31: 4558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,000
Exact value

Exact value: 130000 USD

2022-01-01 – 2022-12-31: 130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Calculation and evidence

4558000 − 130000 USD

Exact free cash flow: 4428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 5.17 million
Exact value

Exact value: 5167000 USD

2023-01-01 – 2023-12-31: 5167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4100000 USD

2023-01-01 – 2023-12-31: 4100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,000
Exact value

Exact value: 64000 USD

2023-01-01 – 2023-12-31: 64000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Calculation and evidence

4100000 − 64000 USD

Exact free cash flow: 4036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 4.63 million
Exact value

Exact value: 4630000 USD

2024-01-01 – 2024-12-31: 4630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.11 million
Exact value

Exact value: 4114000 USD

2024-01-01 – 2024-12-31: 4114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2024-01-01 – 2024-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Calculation and evidence

4114000 − 10000 USD

Exact free cash flow: 4104000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 2.6 million
Exact value

Exact value: 2604000 USD

2025-01-01 – 2025-12-31: 2604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3986000 USD

2025-01-01 – 2025-12-31: 3986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,000
Exact value

Exact value: 27000 USD

2025-01-01 – 2025-12-31: 27000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Calculation and evidence

3986000 − 27000 USD

Exact free cash flow: 3959000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

130 filings · 1,097 latest values · 1,097 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001119083, 1119083, MNDO, edgar:1119083, mndo

Also known as MIND CTI LTD