30DC, INC.

EDGAR

80 filing records in this dataset, filed from 2000-10-10 to 2016-05-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

119 thousand USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

-69.89%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -82900 USD Source
  • Revenue: 118618 USD Source

Operating cash flow

4.03 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49713 USD Source
  • Operating Cash Flow: 45683 USD Source

Free cash flow

4.03 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49713 USD Source
  • Operating Cash Flow: 45683 USD Source
  • Capital Expenditure: 4007 USD Source
  • Capital Expenditure: 4007 USD Source
Cash and cash equivalents
126 thousand USD Source
Exact value

126016 USD

Long-term debt including current maturities
Not available
Shares outstanding
63.2 million shares Source
Exact value

63159783 shares

Reported share-count change

-17.82% · -13.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 76853464 shares · 2015-03-31· Source
  • 63159783 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.59 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: -1599297 USD · 2014-07-01 – 2015-06-30 Source
  • Net income: -482160 USD · 2014-07-01 – 2015-03-31 Source
  • Net income: -370602 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -33491 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -64620 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

4.01 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Capital expenditure: 5459 USD · 2014-07-01 – 2015-06-30 Source
  • Capital expenditure: 5458 USD · 2014-07-01 – 2015-03-31 Source
  • Capital expenditure: 756 USD · 2015-07-01 – 2015-09-30 Source
  • Capital expenditure: 4007 USD · 2015-07-01 – 2015-12-31 Source
  • Capital expenditure: 756 USD · 2015-07-01 – 2015-09-30 Source
  • Capital expenditure: 4007 USD · 2015-07-01 – 2016-03-31 Source
  • Capital expenditure: 4007 USD · 2015-07-01 – 2015-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-16.

Financial data available through: 2015-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2015-06-30
  • Operating income: 5 of 11 periods available· newest 2015-06-30
  • Net income: 5 of 11 periods available· newest 2015-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2015-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2015-06-30
  • Total assets: 5 of 11 periods available· newest 2015-06-30
  • Total liabilities: 5 of 11 periods available· newest 2015-06-30
  • Current assets: 5 of 11 periods available· newest 2015-06-30
  • Current liabilities: 5 of 11 periods available· newest 2015-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2015-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2015-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -68.7%

    Prior period

    USD 2.35 million

    –

    Current period

    USD 738,174

    –

    Exact inputs and evidence

    738174 − 2354835 = -1616661 USD

    2354835 USD · 2013-07-01 – 2014-06-30

    Inspect prior input Prior source

    738174 USD · 2014-07-01 – 2015-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,814.4%

    Prior period

    USD 58,918

    –

    Current period

    −USD 1.6 million

    –

    Exact inputs and evidence

    -1599297 − 58918 = -1658215 USD

    58918 USD · 2013-07-01 – 2014-06-30

    Inspect prior input Prior source

    -1599297 USD · 2014-07-01 – 2015-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -59.8%

    Prior period

    USD 166,335

    –

    Current period

    USD 66,870

    –

    Exact inputs and evidence

    66870 − 166335 = -99465 USD

    166335 USD · 2013-07-01 – 2014-06-30

    Inspect prior input Prior source

    66870 USD · 2014-07-01 – 2015-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.3%

    Prior period

    USD 10,766

    –

    Current period

    USD 5,459

    –

    Exact inputs and evidence

    5459 − 10766 = -5307 USD

    10766 USD · 2013-07-01 – 2014-06-30

    Inspect prior input Prior source

    5459 USD · 2014-07-01 – 2015-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-07-01 – 2015-06-30

  • Revenue USD 738,174 100% of revenue
  • Operating costs Derived USD 2.01 million 273% of revenue
  • Operating income −USD 1.27 million −173% of revenue
  • Tax, interest and other Derived USD 325,875 44% of revenue
  • Net income −USD 1.6 million −217% of revenue

Cash

  • Operating cash flow USD 66,870 9.1% of revenue
  • Capital expenditure USD 5,459 0.7% of revenue
  • Free cash flow Derived USD 61,411 8.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 151% of revenue.
  • 2011 Operating loss: operating costs were 169% of revenue.
  • 2013 Operating loss: operating costs were 160% of revenue.
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 Operating loss: operating costs were 273% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-07-01 – 2010-06-302002556 3030052 Derived -1027496 35890 Derived -1063386 -89043 Derived
Source
2011 2010-07-01 – 2011-06-301893314 3197048 Derived -1303734 136312 Derived -1440046 -37887 Derived
Source
2013 2012-07-01 – 2013-06-30940506 1509093 Derived -568587 -160945 Derived -407642 -1001003 Derived
Source
2014 2013-07-01 – 2014-06-302354835 2326655 Derived 28180 -30738 Derived 58918 155569 Derived
Source
2015 2014-07-01 – 2015-06-30738174 2011596 Derived -1273422 325875 Derived -1599297 61411 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 738.2K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M635.8K0.020102011201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue2002556
2011Revenue1893314
2013Revenue940506
2014Revenue2354835
2015Revenue738174

Revenue growth

Change in revenue from the same financial period one year earlier.

-68.7% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168%104%41%-23%-86%20102011201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-5.5%
2013Year over yearNo prior comparable period
2014Year over year150.4%
2015Year over year-68.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -172.5% 2015
Net margin -216.7% 2015
Free cash flow margin 8.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-39%-104%-169%-235%20102011201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-51.3%
2011Operating margin-68.9%
2013Operating margin-60.5%
2014Operating margin1.2%
2015Operating margin-172.5%
2010Net margin-53.1%
2011Net margin-76.1%
2013Net margin-43.3%
2014Net margin2.5%
2015Net margin-216.7%
2010Free cash flow margin-4.4%
2011Free cash flow margin-2%
2013Free cash flow margin-106.4%
2014Free cash flow margin6.6%
2015Free cash flow margin8.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 66.9K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.7K-76.2K-411.2K-746.2K-1.1M20102011201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow0
2011Operating cash flow-21333
2013Operating cash flow-988778
2014Operating cash flow166335
2015Operating cash flow66870

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 61.4K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.1K-87.3K-422.7K-758.1K-1.1M20102011201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-89043
2011Free cash flow-37887
2013Free cash flow-1001003
2014Free cash flow155569
2015Free cash flow61411

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

159.3% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.758%568%379%189%0%20102011201320142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets701.9%
2011Liabilities / assets103.2%
2013Liabilities / assets74.8%
2014Liabilities / assets72.9%
2015Liabilities / assets159.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.21×0.16×0.11×0.05×0.00×20102011201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.07×
2011Current assets / current liabilities0.1×
2013Current assets / current liabilities0.14×
2014Current assets / current liabilities0.2×
2015Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
Unavailable Not reported for this period.
−USD 65,178
Exact value

Exact value: -65178 USD

2005-01-01 – 2005-12-31: -65178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
Unavailable Not reported for this period.
−USD 69,760
Exact value

Exact value: -69760 USD

2006-01-01 – 2006-12-31: -69760 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
−USD 68,707
Exact value

Exact value: -68707 USD

2007-01-01 – 2007-12-31: -68707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
−USD 400,556
Exact value

Exact value: -400556 USD

2008-01-01 – 2008-12-31: -400556 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 39,707
Exact value

Exact value: -39707 USD

2009-01-01 – 2009-12-31: -39707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 1.06 million
Exact value

Exact value: -1063386 USD

2009-07-01 – 2010-06-30: -1063386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-07-01 – 2010-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,043
Exact value

Exact value: 89043 USD

2009-07-01 – 2010-06-30: 89043 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,043
Calculation and evidence

0 − 89043 USD

Exact free cash flow: -89043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
−USD 1.44 million
Exact value

Exact value: -1440046 USD

2010-07-01 – 2011-06-30: -1440046 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,333
Exact value

Exact value: -21333 USD

2010-07-01 – 2011-06-30: -21333 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,554
Exact value

Exact value: 16554 USD

2010-07-01 – 2011-06-30: 16554 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,887
Calculation and evidence

-21333 − 16554 USD

Exact free cash flow: -37887 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
−USD 407,642
Exact value

Exact value: -407642 USD

2012-07-01 – 2013-06-30: -407642 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,778
Exact value

Exact value: -988778 USD

2012-07-01 – 2013-06-30: -988778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,225
Exact value

Exact value: 12225 USD

2012-07-01 – 2013-06-30: 12225 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

-988778 − 12225 USD

Exact free cash flow: -1001003 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
USD 58,918
Exact value

Exact value: 58918 USD

2013-07-01 – 2014-06-30: 58918 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,335
Exact value

Exact value: 166335 USD

2013-07-01 – 2014-06-30: 166335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,766
Exact value

Exact value: 10766 USD

2013-07-01 – 2014-06-30: 10766 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155,569
Calculation and evidence

166335 − 10766 USD

Exact free cash flow: 155569 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
−USD 1.6 million
Exact value

Exact value: -1599297 USD

2014-07-01 – 2015-06-30: -1599297 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,870
Exact value

Exact value: 66870 USD

2014-07-01 – 2015-06-30: 66870 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,459
Exact value

Exact value: 5459 USD

2014-07-01 – 2015-06-30: 5459 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,411
Calculation and evidence

66870 − 5459 USD

Exact free cash flow: 61411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 608 latest values · 608 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001118974, 1118974, edgar:1118974

Also known as 30DC, INC., FABER GROUP INC, FAYBER GROUP INC, INFINITY CAPITAL GROUP INC, INFINITY CAPITAL GROUP, INC.