ENDWAVE CORP

EDGAR

50 filing records in this dataset, filed from 2000-11-30 to 2011-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.55 million USD

2009-12-31 · USD

Exact inputs and evidence

Operating cash flow

-1.62 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4098000 USD Source
  • Operating Cash Flow: -2480000 USD Source

Free cash flow

-1.73 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4098000 USD Source
  • Operating Cash Flow: -2480000 USD Source
  • Capital Expenditure: 396000 USD Source
  • Capital Expenditure: 289000 USD Source
Cash and cash equivalents
9.34 million USD Source
Exact value

9342000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.3 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 12039000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 5580000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 3126000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 19502000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 15948000 USD · 2009-01-01 – 2009-09-30 Source

Net income

-10.7 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -2814000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -1999000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -8092000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -6096000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -3871000 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

-7.21 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -2229000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -436000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -4544000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -2229000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -5523000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -4544000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -2120000 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-16.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 10 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.3%

    Prior period

    USD 19.5 million

    –

    Current period

    USD 16.72 million

    –

    Exact inputs and evidence

    16716000 − 19502000 = -2786000 USD

    19502000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    16716000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -216.5%

    Prior period

    USD 6.95 million

    –

    Current period

    −USD 8.09 million

    –

    Exact inputs and evidence

    -8092000 − 6945000 = -15037000 USD

    6945000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -8092000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.43 million

    Prior period

    −USD 4.1 million

    –

    Current period

    −USD 5.52 million

    –

    Exact inputs and evidence

    -5523000 − -4098000 = -1425000 USD

    -4098000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -5523000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +188.4%

    Prior period

    USD 396,000

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1142000 − 396000 = 746000 USD

    396000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1142000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 16.72 million 100% of revenue
  • Operating costs Derived USD 24.76 million 148% of revenue
  • Operating income −USD 8.05 million −48% of revenue
  • Tax, interest and other Derived USD 45,000 0.3% of revenue
  • Net income −USD 8.09 million −48% of revenue

Cash

  • Operating cash flow −USD 5.52 million −33% of revenue
  • Capital expenditure USD 1.14 million 6.8% of revenue
  • Free cash flow Derived −USD 6.67 million −40% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 568% of revenue.
  • 2002 Operating loss: operating costs were 256% of revenue.
  • 2003 Operating loss: operating costs were 125% of revenue.
  • 2004 Operating loss: operating costs were 117% of revenue.
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 Operating loss: operating costs were 106% of revenue.
  • 2007 Operating loss: operating costs were 120% of revenue.
  • 2008 Operating loss: operating costs were 114% of revenue.
  • 2009 Operating loss: operating costs were 156% of revenue.
  • 2010 Operating loss: operating costs were 148% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3134125000 193696000 Derived -159571000 -2825000 Derived -156746000 -37096000 Derived
Source
2002 2002-01-01 – 2002-12-3122572000 57772000 Derived -35200000 -4198000 Derived -31002000 -20503000 Derived
Source
2003 2003-01-01 – 2003-12-3133847000 42398000 Derived -8551000 -641000 Derived -7910000 213000 Derived
Source
2004 2004-01-01 – 2004-12-3133162000 38691000 Derived -5529000 -1125000 Derived -4404000 -5282000 Derived
Source
2005 2005-01-01 – 2005-12-3148735000 50385000 Derived -1650000 -776000 Derived -874000 -7452000 Derived
Source
2006 2006-01-01 – 2006-12-3162226000 66121000 Derived -3895000 -2551000 Derived -1344000 1126000 Derived
Source
2007 2007-01-01 – 2007-12-3144329000 53318000 Derived -8989000 -3588000 Derived -5401000 8296000 Derived
Source
2008 2008-01-01 – 2008-12-3138696000 43968000 Derived -5272000 9479000 Derived -14751000 1078000 Derived
Source
2009 2009-01-01 – 2009-12-3119502000 30442000 Derived -10940000 -17885000 Derived 6945000 -4494000 Derived
Source
2010 2010-01-01 – 2010-12-3116716000 24763000 Derived -8047000 45000 Derived -8092000 -6665000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.2M50.4M33.6M16.8M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue34125000
2002Revenue22572000
2003Revenue33847000
2004Revenue33162000
2005Revenue48735000
2006Revenue62226000
2007Revenue44329000
2008Revenue38696000
2009Revenue19502000
2010Revenue16716000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%29%0%-29%-58%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-17.2%
2002Year over year-33.9%
2003Year over year50%
2004Year over year-2%
2005Year over year47%
2006Year over year27.7%
2007Year over year-28.8%
2008Year over year-12.7%
2009Year over year-49.6%
2010Year over year-14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -48.1% 2010
Net margin -48.4% 2010
Free cash flow margin -39.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%-70%-216%-362%-508%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-467.6%
2002Operating margin-155.9%
2003Operating margin-25.3%
2004Operating margin-16.7%
2005Operating margin-3.4%
2006Operating margin-6.3%
2007Operating margin-20.3%
2008Operating margin-13.6%
2009Operating margin-56.1%
2010Operating margin-48.1%
2001Net margin-459.3%
2002Net margin-137.3%
2003Net margin-23.4%
2004Net margin-13.3%
2005Net margin-1.8%
2006Net margin-2.2%
2007Net margin-12.2%
2008Net margin-38.1%
2009Net margin35.6%
2010Net margin-48.4%
2001Free cash flow margin-108.7%
2002Free cash flow margin-90.8%
2003Free cash flow margin0.6%
2004Free cash flow margin-15.9%
2005Free cash flow margin-15.3%
2006Free cash flow margin1.8%
2007Free cash flow margin18.7%
2008Free cash flow margin2.8%
2009Free cash flow margin-23%
2010Free cash flow margin-39.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M-219.9K-12.7M-25.1M-37.6M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-34148000
2002Operating cash flow-19889000
2003Operating cash flow221000
2004Operating cash flow-4822000
2005Operating cash flow-7036000
2006Operating cash flow2776000
2007Operating cash flow8799000
2008Operating cash flow2373000
2009Operating cash flow-4098000
2010Operating cash flow-5523000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.7M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M-1.2M-14.4M-27.6M-40.7M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-37096000
2002Free cash flow-20503000
2003Free cash flow213000
2004Free cash flow-5282000
2005Free cash flow-7452000
2006Free cash flow1126000
2007Free cash flow8296000
2008Free cash flow1078000
2009Free cash flow-4494000
2010Free cash flow-6665000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.9% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5%18.4%12.2%6.1%0.0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets22.1%
2002Liabilities / assets20.9%
2003Liabilities / assets22.7%
2004Liabilities / assets22%
2005Liabilities / assets18.9%
2006Liabilities / assets11.2%
2007Liabilities / assets13%
2008Liabilities / assets11.8%
2009Liabilities / assets6.7%
2010Liabilities / assets12.9%

Current assets to current liabilities

Current assets divided by current liabilities.

7.94× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.45×13.84×9.22×4.61×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities4.29×
2002Current assets / current liabilities4.11×
2003Current assets / current liabilities3.91×
2004Current assets / current liabilities4.03×
2005Current assets / current liabilities4.85×
2006Current assets / current liabilities8.53×
2007Current assets / current liabilities6.35×
2008Current assets / current liabilities7.94×
2009Current assets / current liabilities17.08×
2010Current assets / current liabilities7.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 156.75 million
Exact value

Exact value: -156746000 USD

2001-01-01 – 2001-12-31: -156746000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.15 million
Exact value

Exact value: -34148000 USD

2001-01-01 – 2001-12-31: -34148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2948000 USD

2001-01-01 – 2001-12-31: 2948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.1 million
Calculation and evidence

-34148000 − 2948000 USD

Exact free cash flow: -37096000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 31 million
Exact value

Exact value: -31002000 USD

2002-01-01 – 2002-12-31: -31002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.89 million
Exact value

Exact value: -19889000 USD

2002-01-01 – 2002-12-31: -19889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614,000
Exact value

Exact value: 614000 USD

2002-01-01 – 2002-12-31: 614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.5 million
Calculation and evidence

-19889000 − 614000 USD

Exact free cash flow: -20503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 7.91 million
Exact value

Exact value: -7910000 USD

2003-01-01 – 2003-12-31: -7910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 221,000
Exact value

Exact value: 221000 USD

2003-01-01 – 2003-12-31: 221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,000
Exact value

Exact value: 8000 USD

2003-01-01 – 2003-12-31: 8000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,000
Calculation and evidence

221000 − 8000 USD

Exact free cash flow: 213000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 4.4 million
Exact value

Exact value: -4404000 USD

2004-01-01 – 2004-12-31: -4404000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.82 million
Exact value

Exact value: -4822000 USD

2004-01-01 – 2004-12-31: -4822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 460,000
Exact value

Exact value: 460000 USD

2004-01-01 – 2004-12-31: 460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.28 million
Calculation and evidence

-4822000 − 460000 USD

Exact free cash flow: -5282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 874,000
Exact value

Exact value: -874000 USD

2005-01-01 – 2005-12-31: -874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.04 million
Exact value

Exact value: -7036000 USD

2005-01-01 – 2005-12-31: -7036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 416,000
Exact value

Exact value: 416000 USD

2005-01-01 – 2005-12-31: 416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.45 million
Calculation and evidence

-7036000 − 416000 USD

Exact free cash flow: -7452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.34 million
Exact value

Exact value: -1344000 USD

2006-01-01 – 2006-12-31: -1344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2776000 USD

2006-01-01 – 2006-12-31: 2776000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1650000 USD

2006-01-01 – 2006-12-31: 1650000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Calculation and evidence

2776000 − 1650000 USD

Exact free cash flow: 1126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 5.4 million
Exact value

Exact value: -5401000 USD

2007-01-01 – 2007-12-31: -5401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.8 million
Exact value

Exact value: 8799000 USD

2007-01-01 – 2007-12-31: 8799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 503,000
Exact value

Exact value: 503000 USD

2007-01-01 – 2007-12-31: 503000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.3 million
Calculation and evidence

8799000 − 503000 USD

Exact free cash flow: 8296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 14.75 million
Exact value

Exact value: -14751000 USD

2008-01-01 – 2008-12-31: -14751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2373000 USD

2008-01-01 – 2008-12-31: 2373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1295000 USD

2008-01-01 – 2008-12-31: 1295000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Calculation and evidence

2373000 − 1295000 USD

Exact free cash flow: 1078000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 6.95 million
Exact value

Exact value: 6945000 USD

2009-01-01 – 2009-12-31: 6945000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.1 million
Exact value

Exact value: -4098000 USD

2009-01-01 – 2009-12-31: -4098000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396,000
Exact value

Exact value: 396000 USD

2009-01-01 – 2009-12-31: 396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.49 million
Calculation and evidence

-4098000 − 396000 USD

Exact free cash flow: -4494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 8.09 million
Exact value

Exact value: -8092000 USD

2010-01-01 – 2010-12-31: -8092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.52 million
Exact value

Exact value: -5523000 USD

2010-01-01 – 2010-12-31: -5523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1142000 USD

2010-01-01 – 2010-12-31: 1142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.67 million
Calculation and evidence

-5523000 − 1142000 USD

Exact free cash flow: -6665000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001118941, 1118941, edgar:1118941