QUANTUM GROUP INC /FL

EDGAR

45 filing records in this dataset, filed from 2001-01-22 to 2009-09-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.5 million USD

2009-07-31 · USD

Exact inputs and evidence

Operating margin

-21.13%

2009-07-31 · %

Exact inputs and evidence
  • Operating Income: -2208680 USD Source
  • Revenue: 10454969 USD Source

Operating cash flow

-1.25 million USD

2009-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3870375 USD Source
  • Operating Cash Flow: -2622006 USD Source

Free cash flow

-1.25 million USD

2009-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3870375 USD Source
  • Operating Cash Flow: -2622006 USD Source
  • Capital Expenditure: 27091 USD Source
  • Capital Expenditure: 27091 USD Source
Cash and cash equivalents
27.3 thousand USD Source
Exact value

27260 USD

Long-term debt including current maturities
49 thousand USD Source
Exact value

49037 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.7 million USD

2008-08-01 – 2009-07-31

Exact inputs and evidence
  • Revenue: 16539134 USD · 2007-11-01 – 2008-10-31 Source
  • Revenue: 10974125 USD · 2007-11-01 – 2008-07-31 Source
  • Revenue: 7363593 USD · 2008-11-01 – 2009-01-31 Source
  • Revenue: 8308967 USD · 2009-02-01 – 2009-04-30 Source
  • Revenue: 10454969 USD · 2009-05-01 – 2009-07-31 Source

Operating cash flow

-5.47 million USD

2008-08-01 – 2009-07-31

Exact inputs and evidence
  • Operating cash flow: -7328864 USD · 2007-11-01 – 2008-10-31 Source
  • Operating cash flow: -5726636 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: -1485090 USD · 2008-11-01 – 2009-01-31 Source
  • Operating cash flow: -2622006 USD · 2008-11-01 – 2009-04-30 Source
  • Operating cash flow: -1485090 USD · 2008-11-01 – 2009-01-31 Source
  • Operating cash flow: -3870375 USD · 2008-11-01 – 2009-07-31 Source
  • Operating cash flow: -2622006 USD · 2008-11-01 – 2009-04-30 Source

Capital expenditure

297 thousand USD

2008-08-01 – 2009-07-31

Exact inputs and evidence
  • Capital expenditure: 858863 USD · 2007-11-01 – 2008-10-31 Source
  • Capital expenditure: 589123 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 9011 USD · 2008-11-01 – 2009-01-31 Source
  • Capital expenditure: 27091 USD · 2008-11-01 – 2009-04-30 Source
  • Capital expenditure: 9011 USD · 2008-11-01 – 2009-01-31 Source
  • Capital expenditure: 27091 USD · 2008-11-01 – 2009-07-31 Source
  • Capital expenditure: 27091 USD · 2008-11-01 – 2009-04-30 Source

Free cash flow

-5.77 million USD

2008-08-01 – 2009-07-31

Exact inputs and evidence
  • Operating cash flow: -7328864 USD · 2007-11-01 – 2008-10-31 Source
  • Operating cash flow: -5726636 USD · 2007-11-01 – 2008-07-31 Source
  • Operating cash flow: -1485090 USD · 2008-11-01 – 2009-01-31 Source
  • Operating cash flow: -2622006 USD · 2008-11-01 – 2009-04-30 Source
  • Operating cash flow: -1485090 USD · 2008-11-01 – 2009-01-31 Source
  • Operating cash flow: -3870375 USD · 2008-11-01 – 2009-07-31 Source
  • Operating cash flow: -2622006 USD · 2008-11-01 – 2009-04-30 Source
  • Capital expenditure: 858863 USD · 2007-11-01 – 2008-10-31 Source
  • Capital expenditure: 589123 USD · 2007-11-01 – 2008-07-31 Source
  • Capital expenditure: 9011 USD · 2008-11-01 – 2009-01-31 Source
  • Capital expenditure: 27091 USD · 2008-11-01 – 2009-04-30 Source
  • Capital expenditure: 9011 USD · 2008-11-01 – 2009-01-31 Source
  • Capital expenditure: 27091 USD · 2008-11-01 – 2009-07-31 Source
  • Capital expenditure: 27091 USD · 2008-11-01 – 2009-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-09-21.

Financial data available through: 2008-10-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2008-10-31
  • Operating income: 4 of 11 periods available· newest 2008-10-31
  • Net income: 2 of 11 periods available· newest 2006-10-31
  • Operating cash flow: 4 of 11 periods available· newest 2008-10-31
  • Capital expenditure: 4 of 11 periods available· newest 2008-10-31
  • Total assets: 5 of 11 periods available· newest 2008-10-31
  • Total liabilities: 5 of 11 periods available· newest 2008-10-31
  • Current assets: 5 of 11 periods available· newest 2008-10-31
  • Current liabilities: 5 of 11 periods available· newest 2008-10-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2008-10-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2008-10-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +288%

    Prior period

    USD 4.26 million

    –

    Current period

    USD 16.54 million

    –

    Exact inputs and evidence

    16539134 − 4262595 = 12276539 USD

    4262595 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    16539134 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.01 million

    Prior period

    −USD 3.32 million

    –

    Current period

    −USD 7.33 million

    –

    Exact inputs and evidence

    -7328864 − -3323601 = -4005263 USD

    -3323601 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    -7328864 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,933.3%

    Prior period

    USD 42,239

    –

    Current period

    USD 858,863

    –

    Exact inputs and evidence

    858863 − 42239 = 816624 USD

    42239 USD · 2006-11-01 – 2007-10-31

    Inspect prior input Prior source

    858863 USD · 2007-11-01 – 2008-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-11-01 – 2008-10-31

  • Revenue USD 16.54 million 100% of revenue
  • Cost of revenue USD 18.8 million 114% of revenue
  • Operating expenses USD 12.45 million 75% of revenue
  • Operating income −USD 14.71 million −89% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 7.33 million −44% of revenue
  • Capital expenditure USD 858,863 5.2% of revenue
  • Free cash flow Derived −USD 8.19 million −50% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 162,765% of revenue.
  • 2006 Operating loss: operating costs were 3,164% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-06-01 – 2001-05-31442917 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2002 2001-06-01 – 2002-05-311257021 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2004 2003-11-01 – 2004-10-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2005 2004-11-01 – 2005-10-311119 1821345 Derived -1820226 33394 Derived -1853620 -1116727 Derived
Source
2006 2005-11-01 – 2006-10-3195253 3013560 Derived -2918307 1754453 Derived -4672760 -1967884 Derived
Source
2007 2006-11-01 – 2007-10-314262595 9847688 Derived -5585093 UnavailableUnavailable-3365840 Derived
Source
2008 2007-11-01 – 2008-10-3116539134 31250653 Derived -14711519 UnavailableUnavailable-8187727 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.5M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9M13.4M8.9M4.5M0.0200120052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue442917
2002Revenue1257021
2004Revenue0
2005Revenue1119
2006Revenue95253
2007Revenue4262595
2008Revenue16539134

Revenue growth

Change in revenue from the same financial period one year earlier.

288% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,085%6,814%4,543%2,271%0%200120052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year183.8%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year8,412.3%
2007Year over year4,375%
2008Year over year288%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -88.9% 2008
Net margin -4,905.6% 2006
Free cash flow margin -49.5% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,252%-34,786%-82,825%-130,863%-178,902%2001-05-3120052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Operating marginNot reported
2002-05-31Operating marginNot reported
2004-10-31Operating marginNot reported
2005Operating margin-162,665.4%
2006Operating margin-3,063.7%
2007Operating margin-131%
2008Operating margin-88.9%
2001-05-31Net marginNot reported
2002-05-31Net marginNot reported
2004-10-31Net marginNot reported
2005Net margin-165,649.7%
2006Net margin-4,905.6%
2007-10-31Net marginNot reported
2008-10-31Net marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-99,796.9%
2006Free cash flow margin-2,066%
2007Free cash flow margin-79%
2008Free cash flow margin-49.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.586.3K-1.5M-3.7M-5.8M-7.9M200120052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-1045324
2006Operating cash flow-1920351
2007Operating cash flow-3323601
2008Operating cash flow-7328864

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.2M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.655.0K-1.7M-4.1M-6.5M-8.8M200120052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-1116727
2006Free cash flow-1967884
2007Free cash flow-3365840
2008Free cash flow-8187727

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

199.8% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.864%648%432%216%0%2001-05-3120052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Liabilities / assetsNot reportedNo source recorded
2002-05-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets800.1%
2005Liabilities / assets181.9%
2006Liabilities / assets316.4%
2007Liabilities / assets679%
2008Liabilities / assets199.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.35×0.26×0.18×0.09×0.00×2001-05-3120052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Current assets / current liabilitiesNot reportedNo source recorded
2002-05-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.04×
2005Current assets / current liabilities0.15×
2006Current assets / current liabilities0.21×
2007Current assets / current liabilities0.13×
2008Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-11-01 – 2005-10-31
−USD 1.85 million
Exact value

Exact value: -1853620 USD

2004-11-01 – 2005-10-31: -1853620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1045324 USD

2004-11-01 – 2005-10-31: -1045324 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,403
Exact value

Exact value: 71403 USD

2004-11-01 – 2005-10-31: 71403 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-1045324 − 71403 USD

Exact free cash flow: -1116727 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-11-01 – 2006-10-31
−USD 4.67 million
Exact value

Exact value: -4672760 USD

2005-11-01 – 2006-10-31: -4672760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1920351 USD

2005-11-01 – 2006-10-31: -1920351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,533
Exact value

Exact value: 47533 USD

2005-11-01 – 2006-10-31: 47533 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

-1920351 − 47533 USD

Exact free cash flow: -1967884 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-11-01 – 2007-10-31
Unavailable Not reported for this period.
−USD 3.32 million
Exact value

Exact value: -3323601 USD

2006-11-01 – 2007-10-31: -3323601 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,239
Exact value

Exact value: 42239 USD

2006-11-01 – 2007-10-31: 42239 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Calculation and evidence

-3323601 − 42239 USD

Exact free cash flow: -3365840 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-11-01 – 2008-10-31
Unavailable Not reported for this period.
−USD 7.33 million
Exact value

Exact value: -7328864 USD

2007-11-01 – 2008-10-31: -7328864 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 858,863
Exact value

Exact value: 858863 USD

2007-11-01 – 2008-10-31: 858863 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.19 million
Calculation and evidence

-7328864 − 858863 USD

Exact free cash flow: -8187727 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001118847, 1118847, edgar:1118847

Also known as TRANSFORM PACK INTERNATIONAL INC