Revenue
10.5 million USD
2009-07-31 · USD
Exact inputs and evidence
- Revenue: 10454969 USD Source
45 filing records in this dataset, filed from 2001-01-22 to 2009-09-21. Explore the available filing history and original sources.
10.5 million USD
2009-07-31 · USD
-21.13%
2009-07-31 · %
-1.25 million USD
2009-07-31 · USD
-1.25 million USD
2009-07-31 · USD
27260 USD
49037 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
31.7 million USD
2008-08-01 – 2009-07-31
-5.47 million USD
2008-08-01 – 2009-07-31
297 thousand USD
2008-08-01 – 2009-07-31
-5.77 million USD
2008-08-01 – 2009-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-09-21.
Financial data available through: 2008-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.26 million
–
Current period
USD 16.54 million
–
16539134 − 4262595 = 12276539 USD
4262595 USD · 2006-11-01 – 2007-10-31
Inspect prior input Prior source16539134 USD · 2007-11-01 – 2008-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.32 million
–
Current period
−USD 7.33 million
–
-7328864 − -3323601 = -4005263 USD
-3323601 USD · 2006-11-01 – 2007-10-31
Inspect prior input Prior source-7328864 USD · 2007-11-01 – 2008-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42,239
–
Current period
USD 858,863
–
858863 − 42239 = 816624 USD
42239 USD · 2006-11-01 – 2007-10-31
Inspect prior input Prior source858863 USD · 2007-11-01 – 2008-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-06-01 – 2001-05-31 | 442917 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2002 2001-06-01 – 2002-05-31 | 1257021 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2004 2003-11-01 – 2004-10-31 | 0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2005 2004-11-01 – 2005-10-31 | 1119 | 1821345 Derived | -1820226 | 33394 Derived | -1853620 | -1116727 Derived | Source
|
| 2006 2005-11-01 – 2006-10-31 | 95253 | 3013560 Derived | -2918307 | 1754453 Derived | -4672760 | -1967884 Derived | Source
|
| 2007 2006-11-01 – 2007-10-31 | 4262595 | 9847688 Derived | -5585093 | Unavailable | Unavailable | -3365840 Derived | Source
|
| 2008 2007-11-01 – 2008-10-31 | 16539134 | 31250653 Derived | -14711519 | Unavailable | Unavailable | -8187727 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 442917 |
|
| 2002 | Revenue | 1257021 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 1119 |
|
| 2006 | Revenue | 95253 |
|
| 2007 | Revenue | 4262595 |
|
| 2008 | Revenue | 16539134 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 183.8% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 8,412.3% |
|
| 2007 | Year over year | 4,375% |
|
| 2008 | Year over year | 288% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-05-31 | Operating margin | Not reported |
|
| 2002-05-31 | Operating margin | Not reported |
|
| 2004-10-31 | Operating margin | Not reported |
|
| 2005 | Operating margin | -162,665.4% |
|
| 2006 | Operating margin | -3,063.7% |
|
| 2007 | Operating margin | -131% |
|
| 2008 | Operating margin | -88.9% |
|
| 2001-05-31 | Net margin | Not reported |
|
| 2002-05-31 | Net margin | Not reported |
|
| 2004-10-31 | Net margin | Not reported |
|
| 2005 | Net margin | -165,649.7% |
|
| 2006 | Net margin | -4,905.6% |
|
| 2007-10-31 | Net margin | Not reported |
|
| 2008-10-31 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -99,796.9% |
|
| 2006 | Free cash flow margin | -2,066% |
|
| 2007 | Free cash flow margin | -79% |
|
| 2008 | Free cash flow margin | -49.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | -1045324 |
|
| 2006 | Operating cash flow | -1920351 |
|
| 2007 | Operating cash flow | -3323601 |
|
| 2008 | Operating cash flow | -7328864 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -1116727 |
|
| 2006 | Free cash flow | -1967884 |
|
| 2007 | Free cash flow | -3365840 |
|
| 2008 | Free cash flow | -8187727 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 800.1% |
|
| 2005 | Liabilities / assets | 181.9% |
|
| 2006 | Liabilities / assets | 316.4% |
|
| 2007 | Liabilities / assets | 679% |
|
| 2008 | Liabilities / assets | 199.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 0.04× |
|
| 2005 | Current assets / current liabilities | 0.15× |
|
| 2006 | Current assets / current liabilities | 0.21× |
|
| 2007 | Current assets / current liabilities | 0.13× |
|
| 2008 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-11-01 – 2005-10-31 | −USD 1.85 million Exact valueExact value: -1853620 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1045324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,403 Exact valueExact value: 71403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Calculation and evidence-1045324 − 71403 USD Exact free cash flow: -1116727 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-11-01 – 2006-10-31 | −USD 4.67 million Exact valueExact value: -4672760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1920351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,533 Exact valueExact value: 47533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Calculation and evidence-1920351 − 47533 USD Exact free cash flow: -1967884 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-11-01 – 2007-10-31 | Unavailable Not reported for this period. | −USD 3.32 million Exact valueExact value: -3323601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,239 Exact valueExact value: 42239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.37 million Calculation and evidence-3323601 − 42239 USD Exact free cash flow: -3365840 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-11-01 – 2008-10-31 | Unavailable Not reported for this period. | −USD 7.33 million Exact valueExact value: -7328864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 858,863 Exact valueExact value: 858863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.19 million Calculation and evidence-7328864 − 858863 USD Exact free cash flow: -8187727 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001118847, 1118847, edgar:1118847
Also known as TRANSFORM PACK INTERNATIONAL INC