Global Realty Development Corp

EDGAR

36 filing records in this dataset, filed from 2001-05-15 to 2008-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2008-06-30 · USD

Exact inputs and evidence

Operating cash flow

-55.1 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 110618 USD Source
  • Operating Cash Flow: 165734 USD Source
Cash and cash equivalents
1.48 thousand USD Source
Exact value

1479 USD

Long-term debt including current maturities
30.8 million USD Source
Exact value

30756994 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-11 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 651922 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 391 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 11650314 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 0 USD · 2008-04-01 – 2008-06-30 Source

Net income

-16.9 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -3653659 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -15984242 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -5695235 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -780519 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -2200497 USD · 2008-04-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-19.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-12-31
  • Operating income: 2 of 11 periods available· newest 2007-12-31
  • Net income: 10 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2006-12-31
  • Total assets: 8 of 11 periods available· newest 2007-12-31
  • Total liabilities: 5 of 11 periods available· newest 2007-12-31
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -99.8%

    Prior period

    USD 205,026

    –

    Current period

    USD 391

    –

    Exact inputs and evidence

    391 − 205026 = -204635 USD

    205026 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    391 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.09 million

    Prior period

    −USD 6.89 million

    –

    Current period

    −USD 15.98 million

    –

    Exact inputs and evidence

    -15984242 − -6893742 = -9090500 USD

    -6893742 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -15984242 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 391 100% of revenue
  • Operating costs Derived USD 3.58 million 916,496% of revenue
  • Operating income −USD 3.58 million −916,396% of revenue
  • Tax, interest and other Derived USD 12.4 million 3,171,646% of revenue
  • Net income −USD 15.98 million −4,088,041% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 3,981% of revenue.
  • 2007 Operating loss: operating costs were 916,496% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-300 UnavailableUnavailableUnavailable-444560 -134180 Derived
Source
2000 1999-07-01 – 2000-06-300 UnavailableUnavailableUnavailable50951 -18228 Derived
Source
2000 2000-01-01 – 2000-12-310 UnavailableUnavailableUnavailable-287146 Unavailable
Source
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-569603 -223486 Derived
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-444560 -134180 Derived
Source
2003 2003-01-01 – 2003-12-312565082 UnavailableUnavailableUnavailable531671 -18616837 Derived
Source
2004 2004-01-01 – 2004-12-315021135 UnavailableUnavailableUnavailable-2872372 -10599919 Derived
Source
2005 2005-01-01 – 2005-12-31131551 UnavailableUnavailableUnavailable-16154255 Unavailable
Source
2006 2006-01-01 – 2006-12-31205026 8161935 Derived -7956909 -1063167 Derived -6893742 1496527 Derived
Source
2007 2007-01-01 – 2007-12-31391 3583499 Derived -3583108 12401134 Derived -15984242 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 391 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M4.1M2.7M1.4M0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue0
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue2565082
2004Revenue5021135
2005Revenue131551
2006Revenue205026
2007Revenue391

Revenue growth

Change in revenue from the same financial period one year earlier.

-99.8% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%55%-2%-59%-115%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year95.7%
2005Year over year-97.4%
2006Year over year55.9%
2007Year over year-99.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -916,395.9% 2007
Net margin -4,088,041.4% 2007
Free cash flow margin 729.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.327,832%-857,912%-2,043,656%-3,229,399%-4,415,143%1999-06-302003-12-312007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006Operating margin-3,880.9%
2007Operating margin-916,395.9%
1999Net marginNot reported
2000Net marginNot reported
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net margin20.7%
2004Net margin-57.2%
2005Net margin-12,279.8%
2006Net margin-3,362.4%
2007Net margin-4,088,041.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-725.8%
2004Free cash flow margin-211.1%
2005Free cash flow marginNot reported
2006Free cash flow margin729.9%
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-2.5M-8.1M-13.7M-19.3M199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-132905
2000Operating cash flow-18228
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-223183
2002Operating cash flow-132905
2003Operating cash flow-17717937
2004Operating cash flow-10562291
2005Operating cash flow-1334383
2006Operating cash flow1510490
2007Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-2.7M-8.6M-14.4M-20.2M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-134180
2000Free cash flow-18228
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-223486
2002Free cash flow-134180
2003Free cash flow-18616837
2004Free cash flow-10599919
2005Free cash flowUnavailable
2006Free cash flow1496527
2007Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.4% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%1999-06-3020032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reportedNo source recorded
2000-06-30Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets96.7%
2004Liabilities / assets75.2%
2005Liabilities / assets93.5%
2006Liabilities / assets68.9%
2007Liabilities / assets74.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.43×0.32×0.22×0.11×0.00×1999-06-302003-12-312007-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Current assets / current liabilitiesNot reportedNo source recorded
2000-06-30Current assets / current liabilitiesNot reported
2000Current assets / current liabilities0.4×
2001Current assets / current liabilities0×
2002Current assets / current liabilities0.01×
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 444,560
Exact value

Exact value: -444560 USD

1998-07-01 – 1999-06-30: -444560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,905
Exact value

Exact value: -132905 USD

1998-07-01 – 1999-06-30: -132905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,275
Exact value

Exact value: 1275 USD

1998-07-01 – 1999-06-30: 1275 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134,180
Calculation and evidence

-132905 − 1275 USD

Exact free cash flow: -134180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 50,951
Exact value

Exact value: 50951 USD

1999-07-01 – 2000-06-30: 50951 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,228
Exact value

Exact value: -18228 USD

1999-07-01 – 2000-06-30: -18228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-07-01 – 2000-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,228
Calculation and evidence

-18228 − 0 USD

Exact free cash flow: -18228 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 287,146
Exact value

Exact value: -287146 USD

2000-01-01 – 2000-12-31: -287146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 569,603
Exact value

Exact value: -569603 USD

2001-01-01 – 2001-12-31: -569603 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223,183
Exact value

Exact value: -223183 USD

2001-01-01 – 2001-12-31: -223183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303
Exact value

Exact value: 303 USD

2001-01-01 – 2001-12-31: 303 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223,486
Calculation and evidence

-223183 − 303 USD

Exact free cash flow: -223486 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 444,560
Exact value

Exact value: -444560 USD

2002-01-01 – 2002-12-31: -444560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,905
Exact value

Exact value: -132905 USD

2002-01-01 – 2002-12-31: -132905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,275
Exact value

Exact value: 1275 USD

2002-01-01 – 2002-12-31: 1275 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134,180
Calculation and evidence

-132905 − 1275 USD

Exact free cash flow: -134180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 531,671
Exact value

Exact value: 531671 USD

2003-01-01 – 2003-12-31: 531671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.72 million
Exact value

Exact value: -17717937 USD

2003-01-01 – 2003-12-31: -17717937 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 898,900
Exact value

Exact value: 898900 USD

2003-01-01 – 2003-12-31: 898900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.62 million
Calculation and evidence

-17717937 − 898900 USD

Exact free cash flow: -18616837 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.87 million
Exact value

Exact value: -2872372 USD

2004-01-01 – 2004-12-31: -2872372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.56 million
Exact value

Exact value: -10562291 USD

2004-01-01 – 2004-12-31: -10562291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,628
Exact value

Exact value: 37628 USD

2004-01-01 – 2004-12-31: 37628 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.6 million
Calculation and evidence

-10562291 − 37628 USD

Exact free cash flow: -10599919 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 16.15 million
Exact value

Exact value: -16154255 USD

2005-01-01 – 2005-12-31: -16154255 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Exact value

Exact value: -1334383 USD

2005-01-01 – 2005-12-31: -1334383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 6.89 million
Exact value

Exact value: -6893742 USD

2006-01-01 – 2006-12-31: -6893742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1510490 USD

2006-01-01 – 2006-12-31: 1510490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,963
Exact value

Exact value: 13963 USD

2006-01-01 – 2006-12-31: 13963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Calculation and evidence

1510490 − 13963 USD

Exact free cash flow: 1496527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 15.98 million
Exact value

Exact value: -15984242 USD

2007-01-01 – 2007-12-31: -15984242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001118629, 1118629, edgar:1118629

Also known as Australian Agriculture & Property Development CORP, GLOBAL WIRELESS SATELLITE NETWORKS USA INC, INDIGO ENERGY INC, Q POWER INC