Revenue
44.4 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 44427 USD Source
42 filing records in this dataset, filed from 2001-06-28 to 2007-11-19. Explore the available filing history and original sources.
44.4 thousand USD
2007-09-30 · USD
-1,832.61%
2007-09-30 · %
-820 thousand USD
2007-09-30 · USD
-823 thousand USD
2007-09-30 · USD
28350 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
238 thousand USD
2006-10-01 – 2007-09-30
-25.3 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-19.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 461,244
–
Current period
USD 494,220
–
494220 − 461244 = 32976 USD
461244 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source494220 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.58 million
–
Current period
−USD 22.04 million
–
-22039817 − -15579024 = -6460793 USD
-15579024 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-22039817 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.64 million
–
Current period
−USD 1.72 million
–
-1716516 − -3636315 = 1919799 USD
-3636315 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1716516 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12,000
–
Current period
USD 2,636
–
2636 − 12000 = -9364 USD
12000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2636 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 250000 | 310310 Derived | -60310 | 1173 Derived | -61483 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 800000 | 594955 Derived | 205045 | 51406 Derived | 153639 | 13447 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 1607774 | 1577628 Derived | 30146 | -956 Derived | 31102 | -51109 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 0 | 627609 Derived | -627609 | -119675 Derived | -507934 | -8909 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 0 | 139944 Derived | -139944 | 9262 Derived | -149206 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3026287 | 3309345 Derived | -283058 | 137595 Derived | -420653 | -200762 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 461244 | 9851146 Derived | -9389902 | 6189122 Derived | -15579024 | -3648315 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 494220 | 20593233 Derived | -20099013 | 1940804 Derived | -22039817 | -1719152 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 250000 |
|
| 2001 | Revenue | 800000 |
|
| 2002 | Revenue | 1607774 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2004 | Revenue | 3026287 |
|
| 2005 | Revenue | 461244 |
|
| 2006 | Revenue | 494220 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 220% |
|
| 2002 | Year over year | 101% |
|
| 2003 | Year over year | -100% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -84.8% |
|
| 2006 | Year over year | 7.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -24.1% |
|
| 2001 | Operating margin | 25.6% |
|
| 2002 | Operating margin | 1.9% |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2004 | Operating margin | -9.4% |
|
| 2005 | Operating margin | -2,035.8% |
|
| 2006 | Operating margin | -4,066.8% |
|
| 2000 | Net margin | -24.6% |
|
| 2001 | Net margin | 19.2% |
|
| 2002 | Net margin | 1.9% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2004 | Net margin | -13.9% |
|
| 2005 | Net margin | -3,377.6% |
|
| 2006 | Net margin | -4,459.5% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 1.7% |
|
| 2002 | Free cash flow margin | -3.2% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -6.6% |
|
| 2005 | Free cash flow margin | -791% |
|
| 2006 | Free cash flow margin | -347.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 100729 |
|
| 2002 | Operating cash flow | -50614 |
|
| 2003 | Operating cash flow | -8909 |
|
| 2004 | Operating cash flow | 1796 |
|
| 2004 | Operating cash flow | -195094 |
|
| 2005 | Operating cash flow | -3636315 |
|
| 2006 | Operating cash flow | -1716516 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | 13447 |
|
| 2002 | Free cash flow | -51109 |
|
| 2003 | Free cash flow | -8909 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -200762 |
|
| 2005 | Free cash flow | -3648315 |
|
| 2006 | Free cash flow | -1719152 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 128.4% |
|
| 2001 | Liabilities / assets | 87.7% |
|
| 2002 | Liabilities / assets | 38.9% |
|
| 2003 | Liabilities / assets | 214.5% |
|
| 2004 | Liabilities / assets | 113.9% |
|
| 2004 | Liabilities / assets | 113.9% |
|
| 2005 | Liabilities / assets | 110.9% |
|
| 2006 | Liabilities / assets | 514.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.6× |
|
| 2001 | Current assets / current liabilities | 0.98× |
|
| 2002 | Current assets / current liabilities | 2.21× |
|
| 2003 | Current assets / current liabilities | 0.35× |
|
| 2004 | Current assets / current liabilities | 0.3× |
|
| 2004 | Current assets / current liabilities | 0.3× |
|
| 2005 | Current assets / current liabilities | 0.04× |
|
| 2006 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | −USD 61,483 Exact valueExact value: -61483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | USD 153,639 Exact valueExact value: 153639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,729 Exact valueExact value: 100729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,282 Exact valueExact value: 87282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,447 Calculation and evidence100729 − 87282 USD Exact free cash flow: 13447 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 31,102 Exact valueExact value: 31102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,614 Exact valueExact value: -50614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 495 Exact valueExact value: 495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,109 Calculation and evidence-50614 − 495 USD Exact free cash flow: -51109 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 507,934 Exact valueExact value: -507934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,909 Exact valueExact value: -8909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,909 Calculation and evidence-8909 − 0 USD Exact free cash flow: -8909 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 149,206 Exact valueExact value: -149206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,796 Exact valueExact value: 1796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 420,653 Exact valueExact value: -420653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 195,094 Exact valueExact value: -195094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,668 Exact valueExact value: 5668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 200,762 Calculation and evidence-195094 − 5668 USD Exact free cash flow: -200762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 15.58 million Exact valueExact value: -15579024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Exact valueExact value: -3636315 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.65 million Calculation and evidence-3636315 − 12000 USD Exact free cash flow: -3648315 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 22.04 million Exact valueExact value: -22039817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Exact valueExact value: -1716516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,636 Exact valueExact value: 2636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Calculation and evidence-1716516 − 2636 USD Exact free cash flow: -1719152 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001118480, 1118480, edgar:1118480
Also known as E CITYSOFTWARE INC