Revenue
1.5 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 1501008 USD Source
39 filing records in this dataset, filed from 2001-05-08 to 2007-06-28. Explore the available filing history and original sources.
173945 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
331 thousand USD
2004-04-01 – 2005-03-31
54.5 thousand USD
2004-04-01 – 2005-03-31
276 thousand USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-06-28.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.74 million
–
Current period
USD 15.8 million
–
15799916 − 8736526 = 7063390 USD
8736526 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source15799916 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.74 million
–
Current period
USD 1.24 million
–
1235022 − -2736258 = 3971280 USD
-2736258 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1235022 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 77,486
–
Current period
USD 917,085
–
917085 − -77486 = 994571 USD
-77486 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source917085 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14,647
–
Current period
USD 58,552
–
58552 − 14647 = 43905 USD
14647 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source58552 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | -120464 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8102783 | 9476562 Derived | -1373779 | 74759 Derived | -1448538 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5374523 | 6651907 Derived | -1277384 | 183093 Derived | -1460477 | -534205 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 8736526 | 11099576 Derived | -2363050 | 373208 Derived | -2736258 | -92133 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 15799916 | 14207405 Derived | 1592511 | 357489 Derived | 1235022 | 858533 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 8102783 |
|
| 2002 | Revenue | 5374523 |
|
| 2003 | Revenue | 8736526 |
|
| 2004 | Revenue | 15799916 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -33.7% |
|
| 2003 | Year over year | 62.6% |
|
| 2004 | Year over year | 80.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | -17% |
|
| 2002 | Operating margin | -23.8% |
|
| 2003 | Operating margin | -27% |
|
| 2004 | Operating margin | 10.1% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -17.9% |
|
| 2002 | Net margin | -27.2% |
|
| 2003 | Net margin | -31.3% |
|
| 2004 | Net margin | 7.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -9.9% |
|
| 2003 | Free cash flow margin | -1.1% |
|
| 2004 | Free cash flow margin | 5.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -508878 |
|
| 2003 | Operating cash flow | -77486 |
|
| 2004 | Operating cash flow | 917085 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -534205 |
|
| 2003 | Free cash flow | -92133 |
|
| 2004 | Free cash flow | 858533 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0× |
|
| 2001 | Current assets / current liabilities | 0.08× |
|
| 2002 | Current assets / current liabilities | 0.75× |
|
| 2003 | Current assets / current liabilities | 0.24× |
|
| 2004 | Current assets / current liabilities | 0.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 120,464 Exact valueExact value: -120464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.45 million Exact valueExact value: -1448538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.46 million Exact valueExact value: -1460477 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 508,878 Exact valueExact value: -508878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,327 Exact valueExact value: 25327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 534,205 Calculation and evidence-508878 − 25327 USD Exact free cash flow: -534205 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.74 million Exact valueExact value: -2736258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77,486 Exact valueExact value: -77486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,647 Exact valueExact value: 14647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92,133 Calculation and evidence-77486 − 14647 USD Exact free cash flow: -92133 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.24 million Exact valueExact value: 1235022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 917,085 Exact valueExact value: 917085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,552 Exact valueExact value: 58552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 858,533 Calculation and evidence917085 − 58552 USD Exact free cash flow: 858533 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001118344, 1118344, edgar:1118344
Also known as ZURICKIRCH CORP