Revenue
13.3 thousand USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 13285 USD Source
46 filing records in this dataset, filed from 2001-03-29 to 2008-11-14. Explore the available filing history and original sources.
13.3 thousand USD
2008-03-31 · USD
-12,102.95%
2008-03-31 · %
-1.41 million USD
2008-03-31 · USD
-1.43 million USD
2008-03-31 · USD
36433 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-6.8 million USD
2007-10-01 – 2008-09-30
-5.09 million USD
2007-10-01 – 2008-09-30
1.53 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-14.
Financial data available through: 2006-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 195,607
–
Current period
USD 250,934
–
250934 − 195607 = 55327 USD
195607 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source250934 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.85 million
–
Current period
−USD 7.61 million
–
-7608155 − -6852165 = -755990 USD
-6852165 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-7608155 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.76 million
–
Current period
−USD 6.8 million
–
-6802956 − -6755259 = -47697 USD
-6755259 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-6802956 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7,096
–
Current period
USD 137,752
–
137752 − 7096 = 130656 USD
7096 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source137752 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -58167 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 2015472 Derived | -2015472 | -302669 Derived | -1712803 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 12204 | 4285874 Derived | -4273670 | -43374 Derived | -4230296 | -3837759 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 127451 | 7036112 Derived | -6908661 | -180647 Derived | -6728014 | -6649575 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 195607 | 6995857 Derived | -6800250 | 51915 Derived | -6852165 | -6762355 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 250934 | 8358795 Derived | -8107861 | -499706 Derived | -7608155 | -6940708 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 12204 |
|
| 2004 | Revenue | 127451 |
|
| 2005 | Revenue | 195607 |
|
| 2006 | Revenue | 250934 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 944.3% |
|
| 2005 | Year over year | 53.5% |
|
| 2006 | Year over year | 28.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | -35,018.6% |
|
| 2004 | Operating margin | -5,420.6% |
|
| 2005 | Operating margin | -3,476.5% |
|
| 2006 | Operating margin | -3,231.1% |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | -34,663.2% |
|
| 2004 | Net margin | -5,278.9% |
|
| 2005 | Net margin | -3,503% |
|
| 2006 | Net margin | -3,031.9% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -31,446.7% |
|
| 2004 | Free cash flow margin | -5,217.4% |
|
| 2005 | Free cash flow margin | -3,457.1% |
|
| 2006 | Free cash flow margin | -2,765.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -45194 |
|
| 2002 | Operating cash flow | -16856 |
|
| 2003 | Operating cash flow | -3695169 |
|
| 2004 | Operating cash flow | -6491486 |
|
| 2005 | Operating cash flow | -6755259 |
|
| 2006 | Operating cash flow | -6802956 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -3837759 |
|
| 2004 | Free cash flow | -6649575 |
|
| 2005 | Free cash flow | -6762355 |
|
| 2006 | Free cash flow | -6940708 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 141% |
|
| 2002 | Liabilities / assets | 551.3% |
|
| 2003 | Liabilities / assets | 63.4% |
|
| 2004 | Liabilities / assets | 92.6% |
|
| 2005 | Liabilities / assets | 30% |
|
| 2006 | Liabilities / assets | 16.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.16× |
|
| 2003 | Current assets / current liabilities | 1.49× |
|
| 2004 | Current assets / current liabilities | 0.94× |
|
| 2005 | Current assets / current liabilities | 3.21× |
|
| 2006 | Current assets / current liabilities | 6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 58,167 Exact valueExact value: -58167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,194 Exact valueExact value: -45194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.71 million Exact valueExact value: -1712803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,856 Exact valueExact value: -16856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.23 million Exact valueExact value: -4230296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.7 million Exact valueExact value: -3695169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,590 Exact valueExact value: 142590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Calculation and evidence-3695169 − 142590 USD Exact free cash flow: -3837759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.73 million Exact valueExact value: -6728014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Exact valueExact value: -6491486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158,089 Exact valueExact value: 158089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.65 million Calculation and evidence-6491486 − 158089 USD Exact free cash flow: -6649575 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.85 million Exact valueExact value: -6852165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.76 million Exact valueExact value: -6755259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,096 Exact valueExact value: 7096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.76 million Calculation and evidence-6755259 − 7096 USD Exact free cash flow: -6762355 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 7.61 million Exact valueExact value: -7608155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.8 million Exact valueExact value: -6802956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,752 Exact valueExact value: 137752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.94 million Calculation and evidence-6802956 − 137752 USD Exact free cash flow: -6940708 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001117458, 1117458, edgar:1117458
Also known as DYNAMIC VENTURES INC/CANADA, O2 DIESEL CORP