Revenue
430 thousand USD
2001-06-30 · USD
10 filing records in this dataset, filed from 2000-08-14 to 2003-02-11. Explore the available filing history and original sources.
430 thousand USD
2001-06-30 · USD
-60.58%
2001-06-30 · %
-100 thousand USD
2001-06-30 · USD
104767 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-743 thousand USD
2001-07-01 – 2002-06-30
-3.56 million USD
2001-07-01 – 2002-06-30
671 thousand USD
2001-07-01 – 2002-06-30
-4.23 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-11.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.83 million
–
Current period
USD 4.15 million
–
4154418 − 1825823 = 2328595 USD
1825823 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source4154418 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 79,200
–
Current period
−USD 760,601
–
-760601 − -79200 = -681401 USD
-79200 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-760601 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31,763
–
Current period
−USD 3.7 million
–
-3701356 − -31763 = -3669593 USD
-31763 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-3701356 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28,557
–
Current period
USD 670,639
–
670639 − 28557 = 642082 USD
28557 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source670639 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 1930014 | 1887117 Derived | 42897 | 36891 Derived | 6006 | -76107 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1825823 | 1950549 Derived | -124726 | -45526 Derived | -79200 | -60320 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 4154418 | 4915114 Derived | -760696 | -95 Derived | -760601 | -4371995 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1930014 |
|
| 2001 | Revenue | 1825823 |
|
| 2002 | Revenue | 4154418 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -5.4% |
|
| 2002 | Year over year | 127.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 2.2% |
|
| 2001 | Operating margin | -6.8% |
|
| 2002 | Operating margin | -18.3% |
|
| 2000 | Net margin | 0.3% |
|
| 2001 | Net margin | -4.3% |
|
| 2002 | Net margin | -18.3% |
|
| 2000 | Free cash flow margin | -3.9% |
|
| 2001 | Free cash flow margin | -3.3% |
|
| 2002 | Free cash flow margin | -105.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 59751 |
|
| 2001 | Operating cash flow | -31763 |
|
| 2002 | Operating cash flow | -3701356 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -76107 |
|
| 2001 | Free cash flow | -60320 |
|
| 2002 | Free cash flow | -4371995 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 71.5% |
|
| 2001 | Liabilities / assets | 85.2% |
|
| 2002 | Liabilities / assets | 107.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.34× |
|
| 2001 | Current assets / current liabilities | 1.1× |
|
| 2002 | Current assets / current liabilities | 0.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | USD 6,006 Exact valueExact value: 6006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,751 Exact valueExact value: 59751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,858 Exact valueExact value: 135858 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,107 Calculation and evidence59751 − 135858 USD Exact free cash flow: -76107 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 79,200 Exact valueExact value: -79200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,763 Exact valueExact value: -31763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,557 Exact valueExact value: 28557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,320 Calculation and evidence-31763 − 28557 USD Exact free cash flow: -60320 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 760,601 Exact valueExact value: -760601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.7 million Exact valueExact value: -3701356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 670,639 Exact valueExact value: 670639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Calculation and evidence-3701356 − 670639 USD Exact free cash flow: -4371995 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001117326, 1117326, edgar:1117326
Also known as CIRCUIT SOURCE INTERNATIONAL INC, SIXTHCAI INC