Revenue
1.06 million USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 1063999 USD Source
36 filing records in this dataset, filed from 2001-02-20 to 2008-05-15. Explore the available filing history and original sources.
1.06 million USD
2008-03-31 · USD
-9.47%
2008-03-31 · %
-189 thousand USD
2008-03-31 · USD
12104 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.77 million USD
2007-04-01 – 2008-03-31
-1.68 million USD
2007-04-01 – 2008-03-31
30.8 thousand USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-15.
Financial data available through: 2007-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.4 million
–
Current period
USD 1.83 million
–
1834930 − 2399745 = -564815 USD
2399745 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source1834930 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.05 million
–
Current period
−USD 2.29 million
–
-2286944 − -3051943 = 764999 USD
-3051943 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-2286944 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 863,494
–
Current period
USD 26,087
–
26087 − -863494 = 889581 USD
-863494 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source26087 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 6229244 | 6604867 Derived | -375623 | -49296 Derived | -326327 | -227032 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 5609557 | 7972858 Derived | -2363301 | 36358 Derived | -2399659 | -267011 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 3729165 | 7473221 Derived | -3744056 | 104381 Derived | -3848437 | -190934 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 1316572 | 6184598 Derived | -4868026 | 131046 Derived | -4999072 | -859264 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 2736096 | Unavailable | Unavailable | Unavailable | -9781186 | -1055480 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 2399745 | 5213569 Derived | -2813824 | 238119 Derived | -3051943 | -863494 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 1834930 | 3819417 Derived | -1984487 | 302457 Derived | -2286944 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 6229244 |
|
| 2002 | Revenue | 5609557 |
|
| 2003 | Revenue | 3729165 |
|
| 2004 | Revenue | 1316572 |
|
| 2005 | Revenue | 2736096 |
|
| 2006 | Revenue | 2399745 |
|
| 2007 | Revenue | 1834930 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -9.9% |
|
| 2003 | Year over year | -33.5% |
|
| 2004 | Year over year | -64.7% |
|
| 2005 | Year over year | 107.8% |
|
| 2006 | Year over year | -12.3% |
|
| 2007 | Year over year | -23.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -6% |
|
| 2002 | Operating margin | -42.1% |
|
| 2003 | Operating margin | -100.4% |
|
| 2004 | Operating margin | -369.8% |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 2006 | Operating margin | -117.3% |
|
| 2007 | Operating margin | -108.2% |
|
| 2001 | Net margin | -5.2% |
|
| 2002 | Net margin | -42.8% |
|
| 2003 | Net margin | -103.2% |
|
| 2004 | Net margin | -379.7% |
|
| 2005 | Net margin | -357.5% |
|
| 2006 | Net margin | -127.2% |
|
| 2007 | Net margin | -124.6% |
|
| 2001 | Free cash flow margin | -3.6% |
|
| 2002 | Free cash flow margin | -4.8% |
|
| 2003 | Free cash flow margin | -5.1% |
|
| 2004 | Free cash flow margin | -65.3% |
|
| 2005 | Free cash flow margin | -38.6% |
|
| 2006 | Free cash flow margin | -36% |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -200639 |
|
| 2002 | Operating cash flow | -264845 |
|
| 2003 | Operating cash flow | -190934 |
|
| 2004 | Operating cash flow | -859264 |
|
| 2005 | Operating cash flow | -1030480 |
|
| 2006 | Operating cash flow | -863494 |
|
| 2007 | Operating cash flow | 26087 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -227032 |
|
| 2002 | Free cash flow | -267011 |
|
| 2003 | Free cash flow | -190934 |
|
| 2004 | Free cash flow | -859264 |
|
| 2005 | Free cash flow | -1055480 |
|
| 2006 | Free cash flow | -863494 |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 779.4% |
|
| 2006 | Liabilities / assets | 855.5% |
|
| 2007 | Liabilities / assets | 1,394.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0.53× |
|
| 2003 | Current assets / current liabilities | 0.21× |
|
| 2004 | Current assets / current liabilities | 0.15× |
|
| 2005 | Current assets / current liabilities | 0.13× |
|
| 2006 | Current assets / current liabilities | 0.12× |
|
| 2007 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | −USD 56,397 Exact valueExact value: -56397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,190 Exact valueExact value: 27190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | −USD 326,327 Exact valueExact value: -326327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 200,639 Exact valueExact value: -200639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,393 Exact valueExact value: 26393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 227,032 Calculation and evidence-200639 − 26393 USD Exact free cash flow: -227032 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 2.4 million Exact valueExact value: -2399659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,845 Exact valueExact value: -264845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,166 Exact valueExact value: 2166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 267,011 Calculation and evidence-264845 − 2166 USD Exact free cash flow: -267011 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 3.85 million Exact valueExact value: -3848437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 190,934 Exact valueExact value: -190934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 190,934 Calculation and evidence-190934 − 0 USD Exact free cash flow: -190934 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 5 million Exact valueExact value: -4999072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 859,264 Exact valueExact value: -859264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 859,264 Calculation and evidence-859264 − 0 USD Exact free cash flow: -859264 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 9.78 million Exact valueExact value: -9781186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1030480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,000 Exact valueExact value: 25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence-1030480 − 25000 USD Exact free cash flow: -1055480 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 3.05 million Exact valueExact value: -3051943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 863,494 Exact valueExact value: -863494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 863,494 Calculation and evidence-863494 − 0 USD Exact free cash flow: -863494 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 2.29 million Exact valueExact value: -2286944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,087 Exact valueExact value: 26087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001117258, 1117258, edgar:1117258
Also known as HIPSTYLE COM INC