HYDRIL CO

EDGAR

30 filing records in this dataset, filed from 2000-11-14 to 2007-05-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

135 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

26.1%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 35246000 USD Source
  • Revenue: 135017000 USD Source

Operating cash flow

42.1 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42148000 USD Source

Free cash flow

36.9 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42148000 USD Source
  • Capital Expenditure: 5255000 USD Source
Cash and cash equivalents
121 million USD Source
Exact value

121063000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

524 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 142114000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 117312000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 503048000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 373486000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 135017000 USD · 2007-01-01 – 2007-03-31 Source

Net income

91.9 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 25003000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 19666000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 91280000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 67338000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 23315000 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

166 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 50065000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 26989000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 124507000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 50065000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 150474000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 124507000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 42148000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

32.4 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 14325000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 5005000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 22153000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 14325000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 32195000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 22153000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 5255000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

133 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 50065000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 26989000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 124507000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 50065000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 150474000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 124507000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 42148000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 14325000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 5005000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 22153000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 14325000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 32195000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 22153000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 5255000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-04.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-12-31
  • Operating income: 9 of 11 periods available· newest 2006-12-31
  • Net income: 9 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2006-12-31
  • Total assets: 8 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2006-12-31
  • Current liabilities: 8 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.5%

    Prior period

    USD 376.72 million

    –

    Current period

    USD 503.05 million

    –

    Exact inputs and evidence

    503048000 − 376724000 = 126324000 USD

    376724000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    503048000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +24.6%

    Prior period

    USD 73.24 million

    –

    Current period

    USD 91.28 million

    –

    Exact inputs and evidence

    91280000 − 73243000 = 18037000 USD

    73243000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    91280000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +115.5%

    Prior period

    USD 69.84 million

    –

    Current period

    USD 150.47 million

    –

    Exact inputs and evidence

    150474000 − 69836000 = 80638000 USD

    69836000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    150474000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +87.8%

    Prior period

    USD 17.14 million

    –

    Current period

    USD 32.2 million

    –

    Exact inputs and evidence

    32195000 − 17144000 = 15051000 USD

    17144000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    32195000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 503.05 million 100% of revenue
  • Operating costs Derived USD 370.84 million 74% of revenue
  • Operating income USD 132.21 million 26% of revenue
  • Tax, interest and other Derived USD 40.93 million 8.1% of revenue
  • Net income USD 91.28 million 18% of revenue

Cash

  • Operating cash flow USD 150.47 million 30% of revenue
  • Capital expenditure USD 32.2 million 6.4% of revenue
  • Free cash flow Derived USD 118.28 million 24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 Operating loss: operating costs were 105% of revenue.
  • 2000 88%
  • 2001 11%82%
  • 2002 11%82%
  • 2003 12%84%
  • 2004 16%77%
  • 2005 19%72%
  • 2006 18%74%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31239212000 249856000 Derived -10644000 3856000 Derived -14500000 -31855000 Derived
Source
1999 1999-01-01 – 1999-12-31159425000 167174000 Derived -7749000 -512000 Derived -7237000 1394000 Derived
Source
2000 2000-01-01 – 2000-12-31180022000 158604000 Derived 21418000 5804000 Derived 15614000 14323000 Derived
Source
2001 2001-01-01 – 2001-12-31239561000 197231000 Derived 42330000 16711000 Derived 25619000 15594000 Derived
Source
2002 2002-01-01 – 2002-12-31241524000 197199000 Derived 44325000 17833000 Derived 26492000 10406000 Derived
Source
2003 2003-01-01 – 2003-12-31212017000 177854000 Derived 34163000 8585000 Derived 25578000 19671000 Derived
Source
2004 2004-01-01 – 2004-12-31285353000 218947000 Derived 66406000 19919000 Derived 46487000 55609000 Derived
Source
2005 2005-01-01 – 2005-12-31376724000 271768000 Derived 104956000 31713000 Derived 73243000 52692000 Derived
Source
2006 2006-01-01 – 2006-12-31503048000 370836000 Derived 132212000 40932000 Derived 91280000 118279000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 503M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.543.3M407.5M271.6M135.8M0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue239212000
1999Revenue159425000
2000Revenue180022000
2001Revenue239561000
2002Revenue241524000
2003Revenue212017000
2004Revenue285353000
2005Revenue376724000
2006Revenue503048000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%20%1%-19%-39%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-33.4%
2000Year over year12.9%
2001Year over year33.1%
2002Year over year0.8%
2003Year over year-12.2%
2004Year over year34.6%
2005Year over year32%
2006Year over year33.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26.3% 2006
Net margin 18.1% 2006
Free cash flow margin 23.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%19%7%-5%-17%199820022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-4.4%
1999Operating margin-4.9%
2000Operating margin11.9%
2001Operating margin17.7%
2002Operating margin18.4%
2003Operating margin16.1%
2004Operating margin23.3%
2005Operating margin27.9%
2006Operating margin26.3%
1998Net margin-6.1%
1999Net margin-4.5%
2000Net margin8.7%
2001Net margin10.7%
2002Net margin11%
2003Net margin12.1%
2004Net margin16.3%
2005Net margin19.4%
2006Net margin18.1%
1998Free cash flow margin-13.3%
1999Free cash flow margin0.9%
2000Free cash flow margin8%
2001Free cash flow margin6.5%
2002Free cash flow margin4.3%
2003Free cash flow margin9.3%
2004Free cash flow margin19.5%
2005Free cash flow margin14%
2006Free cash flow margin23.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 150.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.9M115.2M66.5M17.8M-31.0M199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-17515000
1999Operating cash flow10184000
2000Operating cash flow27898000
2001Operating cash flow45119000
2002Operating cash flow28334000
2003Operating cash flow28229000
2004Operating cash flow67965000
2005Operating cash flow69836000
2006Operating cash flow150474000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 118.3M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130.3M86.8M43.2M-326.9K-43.9M199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-31855000
1999Free cash flow1394000
2000Free cash flow14323000
2001Free cash flow15594000
2002Free cash flow10406000
2003Free cash flow19671000
2004Free cash flow55609000
2005Free cash flow52692000
2006Free cash flow118279000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.52×4.14×2.76×1.38×0.00×1998-12-3120022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.84×
2000Current assets / current liabilities3.5×
2001Current assets / current liabilities3.33×
2002Current assets / current liabilities2.22×
2003Current assets / current liabilities4.28×
2004Current assets / current liabilities4.24×
2005Current assets / current liabilities5.11×
2006Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 14.5 million
Exact value

Exact value: -14500000 USD

1998-01-01 – 1998-12-31: -14500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.52 million
Exact value

Exact value: -17515000 USD

1998-01-01 – 1998-12-31: -17515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.34 million
Exact value

Exact value: 14340000 USD

1998-01-01 – 1998-12-31: 14340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.86 million
Calculation and evidence

-17515000 − 14340000 USD

Exact free cash flow: -31855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.24 million
Exact value

Exact value: -7237000 USD

1999-01-01 – 1999-12-31: -7237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.18 million
Exact value

Exact value: 10184000 USD

1999-01-01 – 1999-12-31: 10184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.79 million
Exact value

Exact value: 8790000 USD

1999-01-01 – 1999-12-31: 8790000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Calculation and evidence

10184000 − 8790000 USD

Exact free cash flow: 1394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 15.61 million
Exact value

Exact value: 15614000 USD

2000-01-01 – 2000-12-31: 15614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.9 million
Exact value

Exact value: 27898000 USD

2000-01-01 – 2000-12-31: 27898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.58 million
Exact value

Exact value: 13575000 USD

2000-01-01 – 2000-12-31: 13575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.32 million
Calculation and evidence

27898000 − 13575000 USD

Exact free cash flow: 14323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 25.62 million
Exact value

Exact value: 25619000 USD

2001-01-01 – 2001-12-31: 25619000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.12 million
Exact value

Exact value: 45119000 USD

2001-01-01 – 2001-12-31: 45119000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.53 million
Exact value

Exact value: 29525000 USD

2001-01-01 – 2001-12-31: 29525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.59 million
Calculation and evidence

45119000 − 29525000 USD

Exact free cash flow: 15594000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 26.49 million
Exact value

Exact value: 26492000 USD

2002-01-01 – 2002-12-31: 26492000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.33 million
Exact value

Exact value: 28334000 USD

2002-01-01 – 2002-12-31: 28334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.93 million
Exact value

Exact value: 17928000 USD

2002-01-01 – 2002-12-31: 17928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.41 million
Calculation and evidence

28334000 − 17928000 USD

Exact free cash flow: 10406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 25.58 million
Exact value

Exact value: 25578000 USD

2003-01-01 – 2003-12-31: 25578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.23 million
Exact value

Exact value: 28229000 USD

2003-01-01 – 2003-12-31: 28229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.56 million
Exact value

Exact value: 8558000 USD

2003-01-01 – 2003-12-31: 8558000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.67 million
Calculation and evidence

28229000 − 8558000 USD

Exact free cash flow: 19671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 46.49 million
Exact value

Exact value: 46487000 USD

2004-01-01 – 2004-12-31: 46487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.97 million
Exact value

Exact value: 67965000 USD

2004-01-01 – 2004-12-31: 67965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.36 million
Exact value

Exact value: 12356000 USD

2004-01-01 – 2004-12-31: 12356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.61 million
Calculation and evidence

67965000 − 12356000 USD

Exact free cash flow: 55609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 73.24 million
Exact value

Exact value: 73243000 USD

2005-01-01 – 2005-12-31: 73243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.84 million
Exact value

Exact value: 69836000 USD

2005-01-01 – 2005-12-31: 69836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.14 million
Exact value

Exact value: 17144000 USD

2005-01-01 – 2005-12-31: 17144000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.69 million
Calculation and evidence

69836000 − 17144000 USD

Exact free cash flow: 52692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 91.28 million
Exact value

Exact value: 91280000 USD

2006-01-01 – 2006-12-31: 91280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.47 million
Exact value

Exact value: 150474000 USD

2006-01-01 – 2006-12-31: 150474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.2 million
Exact value

Exact value: 32195000 USD

2006-01-01 – 2006-12-31: 32195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.28 million
Calculation and evidence

150474000 − 32195000 USD

Exact free cash flow: 118279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001116030, 1116030, edgar:1116030