Revenue
53.7 thousand USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 53714 USD Source
57 filing records in this dataset, filed from 2000-08-17 to 2010-12-30. Explore the available filing history and original sources.
56320 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
111 thousand USD
2009-10-01 – 2010-09-30
-8.99 million USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-12-30.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source0 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 428,575
–
Current period
−USD 4.26 million
–
-4259802 − -428575 = -3831227 USD
-428575 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-4259802 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27,368
–
Current period
−USD 593,744
–
-593744 − -27368 = -566376 USD
-27368 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-593744 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 5000 | 2987000 Derived | -2982000 | 19000 Derived | -3001000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 408000 Derived | -408000 | -246000 Derived | -162000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | 4500141 Derived | -4500141 | 0 Derived | -4500141 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 1554907 Derived | -1554907 | 793445 Derived | -2348352 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 1864178 Derived | -1864178 | 239057 Derived | -2103235 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 1406916 Derived | -1406916 | -978341 Derived | -428575 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 2086807 Derived | -2086807 | 2172995 Derived | -4259802 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 5000 |
|
| 2003 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -59,640% |
|
| 2003 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2002 | Net margin | -60,020% |
|
| 2003 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -5000 |
|
| 2003 | Operating cash flow | -46000 |
|
| 2005 | Operating cash flow | -364317 |
|
| 2006 | Operating cash flow | -575195 |
|
| 2007 | Operating cash flow | -793345 |
|
| 2008 | Operating cash flow | -27368 |
|
| 2009 | Operating cash flow | -593744 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 281.1% |
|
| 2006 | Liabilities / assets | 292.8% |
|
| 2007 | Liabilities / assets | 1,347.8% |
|
| 2008 | Liabilities / assets | 105,985.4% |
|
| 2009 | Liabilities / assets | 1,691.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003-12-31 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | 0.14× |
|
| 2006 | Current assets / current liabilities | 0.77× |
|
| 2007 | Current assets / current liabilities | 0.01× |
|
| 2008 | Current assets / current liabilities | 0× |
|
| 2009 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 3 million Exact valueExact value: -3001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,000 Exact valueExact value: -5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 162,000 Exact valueExact value: -162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,000 Exact valueExact value: -46000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.27 million Exact valueExact value: -1265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126,000 Exact valueExact value: -126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.5 million Exact valueExact value: -4500141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 364,317 Exact valueExact value: -364317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.35 million Exact valueExact value: -2348352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 575,195 Exact valueExact value: -575195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 2.1 million Exact valueExact value: -2103235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 793,345 Exact valueExact value: -793345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 428,575 Exact valueExact value: -428575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,368 Exact valueExact value: -27368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 4.26 million Exact valueExact value: -4259802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 593,744 Exact valueExact value: -593744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001115818, 1115818, edgar:1115818
Also known as DSTAGE COM INC