English

RXBAZAAR INC

EDGAR

Quarterly report (10-Q) · filed 2004-05-14

13 filing records in this dataset, filed from 2001-05-11 to 2004-05-14. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

18.3 million USD

2004-03-31 · USD

Exact inputs and evidence

Revenue: 18291776 USD Source

Operating margin

-2.01%

2004-03-31 · %

Exact inputs and evidence

Operating Income: -367536 USD Source
Revenue: 18291776 USD Source

Operating cash flow

717 thousand USD

2004-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: 717005 USD Source

Free cash flow

703 thousand USD

2004-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: 717005 USD Source
Capital Expenditure: 14116 USD Source

Cash and cash equivalents: 159 thousand USD 2004-03-31 Source
Exact value

158946 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

54.7 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence

Revenue: 11259881 USD · 2003-04-01 – 2003-06-30 Source
Revenue: 10170918 USD · 2003-07-01 – 2003-09-30 Source
Revenue: 48994018 USD · 2003-01-01 – 2003-12-31 Source
Revenue: 34045127 USD · 2003-01-01 – 2003-09-30 Source
Revenue: 18291776 USD · 2004-01-01 – 2004-03-31 Source

Net income

-4.42 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence

Net income: -1417742 USD · 2003-04-01 – 2003-06-30 Source
Net income: -1174152 USD · 2003-07-01 – 2003-09-30 Source
Net income: -4712793 USD · 2003-01-01 – 2003-12-31 Source
Net income: -3781281 USD · 2003-01-01 – 2003-09-30 Source
Net income: -893117 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

-7.01 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence

Operating cash flow: -422963 USD · 2003-01-01 – 2003-06-30 Source
Operating cash flow: 403105 USD · 2003-01-01 – 2003-03-31 Source
Operating cash flow: -1184285 USD · 2003-01-01 – 2003-09-30 Source
Operating cash flow: -422963 USD · 2003-01-01 – 2003-06-30 Source
Operating cash flow: -7324822 USD · 2003-01-01 – 2003-12-31 Source
Operating cash flow: -1184285 USD · 2003-01-01 – 2003-09-30 Source
Operating cash flow: 717005 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

43 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence

Capital expenditure: 4003 USD · 2003-01-01 – 2003-06-30 Source
Capital expenditure: 1821 USD · 2003-01-01 – 2003-03-31 Source
Capital expenditure: 5528 USD · 2003-01-01 – 2003-09-30 Source
Capital expenditure: 4003 USD · 2003-01-01 – 2003-06-30 Source
Capital expenditure: 30723 USD · 2003-01-01 – 2003-12-31 Source
Capital expenditure: 5528 USD · 2003-01-01 – 2003-09-30 Source
Capital expenditure: 14116 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

-7.05 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence

Operating cash flow: -422963 USD · 2003-01-01 – 2003-06-30 Source
Operating cash flow: 403105 USD · 2003-01-01 – 2003-03-31 Source
Operating cash flow: -1184285 USD · 2003-01-01 – 2003-09-30 Source
Operating cash flow: -422963 USD · 2003-01-01 – 2003-06-30 Source
Operating cash flow: -7324822 USD · 2003-01-01 – 2003-12-31 Source
Operating cash flow: -1184285 USD · 2003-01-01 – 2003-09-30 Source
Operating cash flow: 717005 USD · 2004-01-01 – 2004-03-31 Source
Capital expenditure: 4003 USD · 2003-01-01 – 2003-06-30 Source
Capital expenditure: 1821 USD · 2003-01-01 – 2003-03-31 Source
Capital expenditure: 5528 USD · 2003-01-01 – 2003-09-30 Source
Capital expenditure: 4003 USD · 2003-01-01 – 2003-06-30 Source
Capital expenditure: 30723 USD · 2003-01-01 – 2003-12-31 Source
Capital expenditure: 5528 USD · 2003-01-01 – 2003-09-30 Source
Capital expenditure: 14116 USD · 2004-01-01 – 2004-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-14.

Financial data available through: 2003-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2003-12-31
Operating income: 3 of 11 periods available· newest 2003-12-31
Net income: 3 of 11 periods available· newest 2003-12-31
Operating cash flow: 4 of 11 periods available· newest 2003-12-31
Capital expenditure: 3 of 11 periods available· newest 2003-12-31
Total assets: 3 of 11 periods available· newest 2003-12-31
Total liabilities: 3 of 11 periods available· newest 2003-12-31
Current assets: 3 of 11 periods available· newest 2003-12-31
Current liabilities: 3 of 11 periods available· newest 2003-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+61%

Prior period

USD 30.43 million

2002-01-01 – 2002-12-31
Current period

USD 48.99 million

2003-01-01 – 2003-12-31

Exact inputs and evidence

48994018 − 30427928 = 18566090 USD

30427928 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
48994018 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Year-over-year change in Revenue: 18566090 USD Concept: fundies:Revenue Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 48994018 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1759 Input fundies:Revenue: 30427928 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1759
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 108,145

Prior period

−USD 4.6 million

2002-01-01 – 2002-12-31
Current period

−USD 4.71 million

2003-01-01 – 2003-12-31

Exact inputs and evidence

-4712793 − -4604648 = -108145 USD

-4604648 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
-4712793 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Year-over-year change in Net income: -108145 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -4712793 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1857 Input fundies:NetIncome: -4604648 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1857
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 3.08 million

Prior period

−USD 4.25 million

2002-01-01 – 2002-12-31
Current period

−USD 7.32 million

2003-01-01 – 2003-12-31

Exact inputs and evidence

-7324822 − -4245423 = -3079399 USD

-4245423 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
-7324822 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Year-over-year change in Operating cash flow: -3079399 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -7324822 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1871 Input fundies:OperatingCashFlow: -4245423 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1871
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-59.1%

Prior period

USD 75,026

2002-01-01 – 2002-12-31
Current period

USD 30,723

2003-01-01 – 2003-12-31

Exact inputs and evidence

30723 − 75026 = -44303 USD

75026 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source
30723 USD · 2003-01-01 – 2003-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Year-over-year change in Capital expenditure: -44303 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 30723 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1875 Input fundies:CapitalExpenditure: 75026 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1875
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

Revenue USD 48.99 million 100% of revenue
Cost of revenue USD 45.8 million 93% of revenue
Operating expenses USD 6.89 million 14% of revenue
Operating income −USD 3.7 million −7.6% of revenue
Tax, interest and other Derived USD 1.01 million 2.1% of revenue
Net income −USD 4.71 million −9.6% of revenue

Cash

Operating cash flow −USD 7.32 million −15% of revenue
Capital expenditure USD 30,723 0.1% of revenue
Free cash flow Derived −USD 7.36 million −15% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2000 Not shown: operating income or net income is not reported.
2001 Operating loss: operating costs were 134% of revenue.
2002 Operating loss: operating costs were 114% of revenue.
2003 Operating loss: operating costs were 108% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2000 2000-01-01 – 2000-12-31	0	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable	Source 2000-01-01 – 2000-12-31: 0 USD Inspect Revenue Open source 2000-01-01 – 2000-12-31: -20301 USD Inspect Operating Cash Flow Open source
2001 2001-01-01 – 2001-12-31	17244283	23064144 Derived	-5819861	717432 Derived	-6537293	-4910660 Derived	Source 2001-01-01 – 2001-12-31: 17244283 USD Inspect Revenue Open source 2001-01-01 – 2001-12-31: -5819861 USD Inspect Operating Income Open source 2001-01-01 – 2001-12-31: -6537293 USD Inspect Net Income Open source 2001-01-01 – 2001-12-31: -4762339 USD Inspect Operating Cash Flow Open source 2001-01-01 – 2001-12-31: 148321 USD Inspect Capital Expenditure Open source
2002 2002-01-01 – 2002-12-31	30427928	34624087 Derived	-4196159	408489 Derived	-4604648	-4320449 Derived	Source 2002-01-01 – 2002-12-31: 30427928 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -4196159 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: -4604648 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: -4245423 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 75026 USD Inspect Capital Expenditure Open source
2003 2003-01-01 – 2003-12-31	48994018	52695561 Derived	-3701543	1011250 Derived	-4712793	-7355545 Derived	Source 2003-01-01 – 2003-12-31: 48994018 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -3701543 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -4712793 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -7324822 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 30723 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49M 2003

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20002000-12-31	Revenue	0	Revenue: 0 Open source
20012001-12-31	Revenue	17244283	Revenue: 17244283 Open source
20022002-12-31	Revenue	30427928	Revenue: 30427928 Open source
20032003-12-31	Revenue	48994018	Revenue: 48994018 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

61% 2003

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20002000-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20012001-12-31	Year over year	No prior comparable period	Revenue: 17244283 Open source Revenue: 0 Open source
20022002-12-31	Year over year	76.5%	Revenue: 30427928 Open source Revenue: 17244283 Open source
20032003-12-31	Year over year	61%	Revenue: 48994018 Open source Revenue: 30427928 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.6% 2003

Net margin -9.6% 2003

Free cash flow margin -15% 2003

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2000-12-31	Operating margin	Not reported	Revenue: 0 Open source
20012001-12-31	Operating margin	-33.7%	Operating Income: -5819861 Open source Revenue: 17244283 Open source
20022002-12-31	Operating margin	-13.8%	Operating Income: -4196159 Open source Revenue: 30427928 Open source
20032003-12-31	Operating margin	-7.6%	Operating Income: -3701543 Open source Revenue: 48994018 Open source
2000-12-31	Net margin	Not reported	Revenue: 0 Open source
20012001-12-31	Net margin	-37.9%	Net Income: -6537293 Open source Revenue: 17244283 Open source
20022002-12-31	Net margin	-15.1%	Net Income: -4604648 Open source Revenue: 30427928 Open source
20032003-12-31	Net margin	-9.6%	Net Income: -4712793 Open source Revenue: 48994018 Open source
20002000-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -20301 Open source
20012001-12-31	Free cash flow margin	-28.5%	Revenue: 17244283 Open source Operating Cash Flow: -4762339 Open source Capital Expenditure: 148321 Open source
20022002-12-31	Free cash flow margin	-14.2%	Revenue: 30427928 Open source Operating Cash Flow: -4245423 Open source Capital Expenditure: 75026 Open source
20032003-12-31	Free cash flow margin	-15%	Revenue: 48994018 Open source Operating Cash Flow: -7324822 Open source Capital Expenditure: 30723 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 2003

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20002000-12-31	Operating cash flow	-20301	Operating Cash Flow: -20301 Open source
20012001-12-31	Operating cash flow	-4762339	Operating Cash Flow: -4762339 Open source
20022002-12-31	Operating cash flow	-4245423	Operating Cash Flow: -4245423 Open source
20032003-12-31	Operating cash flow	-7324822	Operating Cash Flow: -7324822 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.4M 2003

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20002000-12-31	Free cash flow	Unavailable	Operating Cash Flow: -20301 Open source
20012001-12-31	Free cash flow	-4910660	Operating Cash Flow: -4762339 Open source Capital Expenditure: 148321 Open source
20022002-12-31	Free cash flow	-4320449	Operating Cash Flow: -4245423 Open source Capital Expenditure: 75026 Open source
20032003-12-31	Free cash flow	-7355545	Operating Cash Flow: -7324822 Open source Capital Expenditure: 30723 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

154.4% 2003

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2000-12-31	Liabilities / assets	Not reported	No source recorded
20012001-12-31	Liabilities / assets	106.4%	Total Liabilities: 9274979 Open source Total Assets: 8714793 Open source
20022002-12-31	Liabilities / assets	111.4%	Total Liabilities: 11644705 Open source Total Assets: 10456509 Open source
20032003-12-31	Liabilities / assets	154.4%	Total Liabilities: 16177368 Open source Total Assets: 10480183 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.62× 2003

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2000-12-31	Current assets / current liabilities	Not reported	No source recorded
20012001-12-31	Current assets / current liabilities	0.84×	Current Assets: 5878706 Open source Current Liabilities: 7024979 Open source
20022002-12-31	Current assets / current liabilities	0.89×	Current Assets: 8338432 Open source Current Liabilities: 9394705 Open source
20032003-12-31	Current assets / current liabilities	0.62×	Current Assets: 9105964 Open source Current Liabilities: 14795777 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2000 2000-01-01 – 2000-12-31	Unavailable Not reported for this period.	−USD 20,301 Exact value Exact value: -20301 USD 2000-01-01 – 2000-12-31: -20301 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · RXBAZAAR INC · 2000-12-31 RXBAZAAR INC (edgar:1115295) Operating Cash Flow: -20301 USD Concept: fundies:OperatingCashFlow Period: 2000-01-01 to 2000-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3AOperatingCashFlow&period=2000-12-31&surface=latest&period_type=duration&start=2000-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -20301 USD (2000-01-01 to 2000-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0001015769-02-000164.txt#640 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2001 2001-01-01 – 2001-12-31	−USD 6.54 million Exact value Exact value: -6537293 USD 2001-01-01 – 2001-12-31: -6537293 USD Inspect Net Income Open source Share or cite Citation for Net Income · RXBAZAAR INC · 2001-12-31 RXBAZAAR INC (edgar:1115295) Net Income: -6537293 USD Concept: fundies:NetIncome Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3ANetIncome&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6537293 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-03-000159.txt#1646 The citation records this snapshot. The page link may show a newer release later.	−USD 4.76 million Exact value Exact value: -4762339 USD 2001-01-01 – 2001-12-31: -4762339 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · RXBAZAAR INC · 2001-12-31 RXBAZAAR INC (edgar:1115295) Operating Cash Flow: -4762339 USD Concept: fundies:OperatingCashFlow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3AOperatingCashFlow&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4762339 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-03-000159.txt#1661 The citation records this snapshot. The page link may show a newer release later.	USD 148,321 Exact value Exact value: 148321 USD 2001-01-01 – 2001-12-31: 148321 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · RXBAZAAR INC · 2001-12-31 RXBAZAAR INC (edgar:1115295) Capital Expenditure: 148321 USD Concept: fundies:CapitalExpenditure Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3ACapitalExpenditure&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 148321 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-03-000159.txt#1665 The citation records this snapshot. The page link may show a newer release later.	−USD 4.91 million Calculation and evidence -4762339 − 148321 USD Exact free cash flow: -4910660 USD 2001-01-01 – 2001-12-31: -4762339 USD · Inspect Operating Cash Flow · Source 2001-01-01 – 2001-12-31: 148321 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · RXBAZAAR INC · 2001-12-31 RXBAZAAR INC (edgar:1115295) Free cash flow: -4910660 USD Concept: free-cash-flow Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4762339 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-03-000159.txt#1661 Input fundies:CapitalExpenditure: 148321 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-03-000159.txt#1665 The citation records this snapshot. The page link may show a newer release later.
2002 2002-01-01 – 2002-12-31	−USD 4.6 million Exact value Exact value: -4604648 USD 2002-01-01 – 2002-12-31: -4604648 USD Inspect Net Income Open source Share or cite Citation for Net Income · RXBAZAAR INC · 2002-12-31 RXBAZAAR INC (edgar:1115295) Net Income: -4604648 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4604648 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1857 The citation records this snapshot. The page link may show a newer release later.	−USD 4.25 million Exact value Exact value: -4245423 USD 2002-01-01 – 2002-12-31: -4245423 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · RXBAZAAR INC · 2002-12-31 RXBAZAAR INC (edgar:1115295) Operating Cash Flow: -4245423 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4245423 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1871 The citation records this snapshot. The page link may show a newer release later.	USD 75,026 Exact value Exact value: 75026 USD 2002-01-01 – 2002-12-31: 75026 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · RXBAZAAR INC · 2002-12-31 RXBAZAAR INC (edgar:1115295) Capital Expenditure: 75026 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 75026 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1875 The citation records this snapshot. The page link may show a newer release later.	−USD 4.32 million Calculation and evidence -4245423 − 75026 USD Exact free cash flow: -4320449 USD 2002-01-01 – 2002-12-31: -4245423 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 75026 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · RXBAZAAR INC · 2002-12-31 RXBAZAAR INC (edgar:1115295) Free cash flow: -4320449 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4245423 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1871 Input fundies:CapitalExpenditure: 75026 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1875 The citation records this snapshot. The page link may show a newer release later.
2003 2003-01-01 – 2003-12-31	−USD 4.71 million Exact value Exact value: -4712793 USD 2003-01-01 – 2003-12-31: -4712793 USD Inspect Net Income Open source Share or cite Citation for Net Income · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Net Income: -4712793 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4712793 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1857 The citation records this snapshot. The page link may show a newer release later.	−USD 7.32 million Exact value Exact value: -7324822 USD 2003-01-01 – 2003-12-31: -7324822 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Operating Cash Flow: -7324822 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -7324822 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1871 The citation records this snapshot. The page link may show a newer release later.	USD 30,723 Exact value Exact value: 30723 USD 2003-01-01 – 2003-12-31: 30723 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Capital Expenditure: 30723 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 30723 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1875 The citation records this snapshot. The page link may show a newer release later.	−USD 7.36 million Calculation and evidence -7324822 − 30723 USD Exact free cash flow: -7355545 USD 2003-01-01 – 2003-12-31: -7324822 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 30723 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · RXBAZAAR INC · 2003-12-31 RXBAZAAR INC (edgar:1115295) Free cash flow: -7355545 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T17:57:15Z Snapshot: a3af77b8fc543972d4da6cf262689c00582f9c3260701f909b74cfefebfce505 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1115295?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -7324822 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1871 Input fundies:CapitalExpenditure: 30723 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1115295/0000950120-04-000249.txt#1875 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-04. Source filing dates and reporting periods are shown separately.

Identifiers: 0001115295, 1115295, edgar:1115295

Also known as SB MERGER CORP

RXBAZAAR INC

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2003 2003-01-01 – 2003-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation