Revenue
0 USD
2004-12-31 · USD
15 filing records in this dataset, filed from 2001-11-19 to 2005-04-15. Explore the available filing history and original sources.
7905000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2004-01-01 – 2004-12-31
-6.73 million USD
2004-01-01 – 2004-12-31
-5.31 million USD
2003-07-01 – 2004-06-30
411 thousand USD
2003-07-01 – 2004-06-30
-5.73 million USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-04-15.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12,000
–
Current period
USD 0
–
0 − 12000 = -12000 USD
12000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source0 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.73 million
–
Current period
−USD 6.73 million
–
-6726000 − -4729000 = -1997000 USD
-4729000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-6726000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 98,000
–
Current period
USD 417,000
–
417000 − 98000 = 319000 USD
98000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source417000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 835000 | Unavailable | Unavailable | Unavailable | -739000 | 790000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1755000 | 1566000 Derived | 189000 | 1213000 Derived | -1024000 | -1087000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2498000 | 2091000 Derived | 407000 | 48000 Derived | 359000 | 1233000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 12000 | 4825000 Derived | -4813000 | -84000 Derived | -4729000 | -3661000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 6907000 Derived | -6907000 | -181000 Derived | -6726000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 835000 |
|
| 2001 | Revenue | 1755000 |
|
| 2002 | Revenue | 2498000 |
|
| 2003 | Revenue | 12000 |
|
| 2004 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 110.2% |
|
| 2002 | Year over year | 42.3% |
|
| 2003 | Year over year | -99.5% |
|
| 2004 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 10.8% |
|
| 2002 | Operating margin | 16.3% |
|
| 2003 | Operating margin | -40,108.3% |
|
| 2004 | Operating margin | Not reported |
|
| 2000 | Net margin | -88.5% |
|
| 2001 | Net margin | -58.3% |
|
| 2002 | Net margin | 14.4% |
|
| 2003 | Net margin | -39,408.3% |
|
| 2004 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | 94.6% |
|
| 2001 | Free cash flow margin | -61.9% |
|
| 2002 | Free cash flow margin | 49.4% |
|
| 2003 | Free cash flow margin | -30,508.3% |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 866000 |
|
| 2001 | Operating cash flow | -1015000 |
|
| 2002 | Operating cash flow | 1246000 |
|
| 2003 | Operating cash flow | -3563000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 790000 |
|
| 2001 | Free cash flow | -1087000 |
|
| 2002 | Free cash flow | 1233000 |
|
| 2003 | Free cash flow | -3661000 |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 17.9% |
|
| 2003 | Liabilities / assets | 2.5% |
|
| 2004 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 3.63× |
|
| 2002 | Current assets / current liabilities | 5.63× |
|
| 2003 | Current assets / current liabilities | 46.02× |
|
| 2004 | Current assets / current liabilities | 31.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 739,000 Exact valueExact value: -739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 866,000 Exact valueExact value: 866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,000 Exact valueExact value: 76000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 790,000 Calculation and evidence866000 − 76000 USD Exact free cash flow: 790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.02 million Exact valueExact value: -1024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,000 Exact valueExact value: 72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence-1015000 − 72000 USD Exact free cash flow: -1087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 359,000 Exact valueExact value: 359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,000 Exact valueExact value: 13000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence1246000 − 13000 USD Exact free cash flow: 1233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.73 million Exact valueExact value: -4729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.56 million Exact valueExact value: -3563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,000 Exact valueExact value: 98000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Calculation and evidence-3563000 − 98000 USD Exact free cash flow: -3661000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.73 million Exact valueExact value: -6726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 417,000 Exact valueExact value: 417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001115255, 1115255, edgar:1115255
Also known as RUBICON MEDICAL INC