Revenue
1.12 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 1124 USD Source
32 filing records in this dataset, filed from 2000-08-14 to 2008-03-19. Explore the available filing history and original sources.
1.12 thousand USD
2007-09-30 · USD
-255,455.6%
2007-09-30 · %
-1.95 million USD
2007-09-30 · USD
-1.95 million USD
2007-09-30 · USD
4234926 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-03-19.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 198,474
–
Current period
USD 416,902
–
416902 − 198474 = 218428 USD
198474 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source416902 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.8 million
–
Current period
−USD 14.6 million
–
-14600439 − -10804978 = -3795461 USD
-10804978 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-14600439 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 719392 | 17010901 Derived | -16291509 | -167548 Derived | -16123961 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 466859 | 13405835 Derived | -12938976 | 3163961 Derived | -16102937 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 198474 | 9644076 Derived | -9445602 | 1359376 Derived | -10804978 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 416902 | 13780915 Derived | -13364013 | 1236426 Derived | -14600439 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 719392 |
|
| 2003 | Revenue | 466859 |
|
| 2004 | Revenue | 198474 |
|
| 2005 | Revenue | 416902 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -35.1% |
|
| 2004 | Year over year | -57.5% |
|
| 2005 | Year over year | 110.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -2,264.6% |
|
| 2003 | Operating margin | -2,771.5% |
|
| 2004 | Operating margin | -4,759.1% |
|
| 2005 | Operating margin | -3,205.6% |
|
| 2002 | Net margin | -2,241.3% |
|
| 2003 | Net margin | -3,449.2% |
|
| 2004 | Net margin | -5,444% |
|
| 2005 | Net margin | -3,502.1% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 2.08× |
|
| 2003 | Current assets / current liabilities | 4.42× |
|
| 2004 | Current assets / current liabilities | 1.28× |
|
| 2005 | Current assets / current liabilities | 3.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 15.67 million Exact valueExact value: -15669084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1525538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 493,568 Exact valueExact value: 493568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Calculation and evidence-1525538 − 493568 USD Exact free cash flow: -2019106 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 19.45 million Exact valueExact value: -19452329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.14 million Exact valueExact value: -11139147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 956,854 Exact valueExact value: 956854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.1 million Calculation and evidence-11139147 − 956854 USD Exact free cash flow: -12096001 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.12 million Exact valueExact value: -16123961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 16.1 million Exact valueExact value: -16102937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 10.8 million Exact valueExact value: -10804978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 14.6 million Exact valueExact value: -14600439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001114872, 1114872, edgar:1114872