Net income
4.42 million USD
2005-04-01 – 2006-03-31
25 filing records in this dataset, filed from 2000-10-25 to 2006-05-15. Explore the available filing history and original sources.
15568000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.42 million USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-15.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.97 million
–
Current period
USD 4.22 million
–
4217000 − 2970000 = 1247000 USD
2970000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4217000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 843,000
–
Current period
USD 6.44 million
–
6436000 − 843000 = 5593000 USD
843000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source6436000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.49 million
–
Current period
USD 409,000
–
409000 − 1486000 = -1077000 USD
1486000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source409000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 125,000 Exact valueExact value: 125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,000 Exact valueExact value: 270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 301,000 Exact valueExact value: 301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,000 Calculation and evidence270000 − 301000 USD Exact free cash flow: -31000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 810,000 Exact valueExact value: 810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90,000 Exact valueExact value: 90000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 923,000 Calculation and evidence1013000 − 90000 USD Exact free cash flow: 923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.11 million Exact valueExact value: 1112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 492,000 Exact valueExact value: 492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 877,000 Calculation and evidence1369000 − 492000 USD Exact free cash flow: 877000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.55 million Exact valueExact value: 1553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Exact valueExact value: 1723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 583,000 Exact valueExact value: 583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Calculation and evidence1723000 − 583000 USD Exact free cash flow: 1140000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.6 million Exact valueExact value: 2601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 378,000 Exact valueExact value: 378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Calculation and evidence2514000 − 378000 USD Exact free cash flow: 2136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.97 million Exact valueExact value: 2970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 843,000 Exact valueExact value: 843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 643,000 Calculation and evidence843000 − 1486000 USD Exact free cash flow: -643000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.22 million Exact valueExact value: 4217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409,000 Exact valueExact value: 409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.03 million Calculation and evidence6436000 − 409000 USD Exact free cash flow: 6027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001114868, 1114868, edgar:1114868