IPEC HOLDINGS INC

EDGAR

25 filing records in this dataset, filed from 2000-08-21 to 2005-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.45 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

13.17%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: 848753 USD Source
  • Revenue: 6445176 USD Source

Operating cash flow

424 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 948846 USD Source
  • Operating Cash Flow: 524984 USD Source

Free cash flow

236 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 948846 USD Source
  • Operating Cash Flow: 524984 USD Source
  • Capital Expenditure: 282282 USD Source
  • Capital Expenditure: 94548 USD Source
Cash and cash equivalents
80.2 thousand USD Source
Exact value

80218 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.4 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 6386774 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 22381158 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 17112976 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 5317409 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 6445176 USD · 2005-04-01 – 2005-06-30 Source

Net income

1.88 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: 544655 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: 1678780 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 1286790 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 468040 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 479896 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

3.14 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: 2094635 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1167063 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 3354684 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 2094635 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 524984 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 948846 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 524984 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

829 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Capital expenditure: 1503931 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1240886 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 1787447 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 1503931 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 94548 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 282282 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 94548 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

2.31 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: 2094635 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1167063 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 3354684 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 2094635 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 524984 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 948846 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 524984 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 1503931 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1240886 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 1787447 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 1503931 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 94548 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 282282 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 94548 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-12.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-12-31
  • Operating income: 4 of 11 periods available· newest 2004-12-31
  • Net income: 5 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2004-12-31
  • Total liabilities: 2 of 11 periods available· newest 2004-12-31
  • Current assets: 5 of 11 periods available· newest 2004-12-31
  • Current liabilities: 5 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.5%

    Prior period

    USD 16.4 million

    –

    Current period

    USD 22.38 million

    –

    Exact inputs and evidence

    22381158 − 16395664 = 5985494 USD

    16395664 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    22381158 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,828.1%

    Prior period

    USD 87,071

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1678780 − 87071 = 1591709 USD

    87071 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1678780 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +53.8%

    Prior period

    USD 2.18 million

    –

    Current period

    USD 3.35 million

    –

    Exact inputs and evidence

    3354684 − 2181092 = 1173592 USD

    2181092 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    3354684 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.1%

    Prior period

    USD 1.79 million

    –

    Current period

    USD 1.79 million

    –

    Exact inputs and evidence

    1787447 − 1788458 = -1011 USD

    1788458 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1787447 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 22.38 million 100% of revenue
  • Operating costs Derived USD 19.16 million 86% of revenue
  • Operating income USD 3.22 million 14% of revenue
  • Tax, interest and other Derived USD 1.55 million 6.9% of revenue
  • Net income USD 1.68 million 7.5% of revenue

Cash

  • Operating cash flow USD 3.35 million 15% of revenue
  • Capital expenditure USD 1.79 million 8% of revenue
  • Free cash flow Derived USD 1.57 million 7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 93%
  • 2002 89%
  • 2003 96%
  • 2004 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-310 UnavailableUnavailableUnavailable-15673 Unavailable
Source
2001 2001-01-01 – 2001-12-3112938376 12055670 Derived 882706 803341 Derived 79365 Unavailable
Source
2002 2002-01-01 – 2002-12-3113046668 11675774 Derived 1370894 874086 Derived 496808 -448547 Derived
Source
2003 2003-01-01 – 2003-12-3116395664 15683344 Derived 712320 625249 Derived 87071 392634 Derived
Source
2004 2004-01-01 – 2004-12-3122381158 19156254 Derived 3224904 1546124 Derived 1678780 1567237 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2M18.1M12.1M6.0M0.020002001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue12938376
2002Revenue13046668
2003Revenue16395664
2004Revenue22381158

Revenue growth

Change in revenue from the same financial period one year earlier.

36.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.4%29.6%19.7%9.9%0.0%20002001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year0.8%
2003Year over year25.7%
2004Year over year36.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.4% 2004
Net margin 7.5% 2004
Free cash flow margin 7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8%10.7%5.5%0.3%-4.9%2000-12-312001200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001Operating margin6.8%
2002Operating margin10.5%
2003Operating margin4.3%
2004Operating margin14.4%
2000Net marginNot reported
2001Net margin0.6%
2002Net margin3.8%
2003Net margin0.5%
2004Net margin7.5%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin-3.4%
2003Free cash flow margin2.4%
2004Free cash flow margin7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M905.8K0.020002001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow1671251
2002Operating cash flow1763390
2003Operating cash flow2181092
2004Operating cash flow3354684

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.1M559.3K-25.2K-609.8K20002001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flow-448547
2003Free cash flow392634
2004Free cash flow1567237

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.6% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%2000-12-312001-12-312002-12-3120032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets74.3%
2004Liabilities / assets59.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×20002001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0×
2001Current assets / current liabilities0.61×
2002Current assets / current liabilities0.75×
2003Current assets / current liabilities0.63×
2004Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 15,673
Exact value

Exact value: -15673 USD

2000-01-01 – 2000-12-31: -15673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 79,365
Exact value

Exact value: 79365 USD

2001-01-01 – 2001-12-31: 79365 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1671251 USD

2001-01-01 – 2001-12-31: 1671251 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 496,808
Exact value

Exact value: 496808 USD

2002-01-01 – 2002-12-31: 496808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1763390 USD

2002-01-01 – 2002-12-31: 1763390 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2211937 USD

2002-01-01 – 2002-12-31: 2211937 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 448,547
Calculation and evidence

1763390 − 2211937 USD

Exact free cash flow: -448547 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 87,071
Exact value

Exact value: 87071 USD

2003-01-01 – 2003-12-31: 87071 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2181092 USD

2003-01-01 – 2003-12-31: 2181092 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Exact value

Exact value: 1788458 USD

2003-01-01 – 2003-12-31: 1788458 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,634
Calculation and evidence

2181092 − 1788458 USD

Exact free cash flow: 392634 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.68 million
Exact value

Exact value: 1678780 USD

2004-01-01 – 2004-12-31: 1678780 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.35 million
Exact value

Exact value: 3354684 USD

2004-01-01 – 2004-12-31: 3354684 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Exact value

Exact value: 1787447 USD

2004-01-01 – 2004-12-31: 1787447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

3354684 − 1787447 USD

Exact free cash flow: 1567237 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001114749, 1114749, edgar:1114749

Also known as GOLDEN HOLE INC